HDC Labs Co Ltd
KRX:039570

Watchlist Manager
HDC Labs Co Ltd Logo
HDC Labs Co Ltd
KRX:039570
Watchlist
Price: 8 540 KRW -2.73% Market Closed
Market Cap: 221.7B KRW
Have any thoughts about
HDC Labs Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
HDC Labs Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
11 690
12 887
18 079
17 664
19 324
21 751
23 120
22 598
24 490
25 819
27 311
29 130
30 120
45 219
32 059
32 333
0
0
0
(7 131)
0
0
0
20 878
0
0
0
11 638
0
0
16 498
0
0
0
17 122
Depreciation & Amortization
945
739
759
749
722
693
627
587
532
473
417
364
371
382
412
443
0
0
0
1 040
0
0
0
1 107
0
0
0
1 400
0
0
7 228
0
0
0
7 478
Other Non-Cash Items
997
626
(2 506)
(3 296)
(4 323)
(7 299)
(7 098)
(7 076)
(9 159)
(9 989)
(12 092)
(13 073)
(14 843)
(30 650)
(17 080)
(15 291)
0
0
0
23 029
0
0
0
(3 032)
0
0
0
3 860
0
0
12 338
0
0
0
8 093
Cash Taxes Paid
1 944
1 969
2 432
2 127
2 425
2 787
3 202
3 212
3 438
3 783
4 133
4 178
3 181
3 890
3 155
4 019
4 402
4 263
4 246
4 235
4 534
3 761
3 743
3 693
3 124
261
1 021
(166)
2 267
3 930
4 620
2 930
3 869
3 551
3 435
Cash Interest Paid
1 050
813
761
580
410
245
95
55
0
13
0
28
28
28
35
11
19
19
27
34
33
40
30
21
18
15
16
23
123
304
397
383
475
368
344
Change in Working Capital
(12 173)
(12 710)
(7 489)
(7 297)
(5 741)
(4 332)
(16 397)
(8 881)
(2 516)
(5 803)
5 854
(10 239)
(1 104)
7 719
11 542
19 587
448
(728)
(15)
(21 446)
(11 723)
(14 865)
(14 002)
(11 536)
(5 858)
(2 449)
(10 253)
5 755
(15 791)
(6 020)
(64 224)
(39 518)
(36 756)
(21 087)
(9 392)
Cash from Operating Activities
1 458
N/A
1 543
+6%
8 843
+473%
7 820
-12%
9 984
+28%
10 814
+8%
252
-98%
7 228
+2 768%
13 346
+85%
10 500
-21%
21 490
+105%
6 182
-71%
14 544
+135%
22 669
+56%
26 932
+19%
37 072
+38%
14 847
-60%
8 854
-40%
3 833
-57%
(4 508)
N/A
5 215
N/A
2 073
-60%
2 936
+42%
7 417
+153%
13 096
+77%
16 504
+26%
8 700
-47%
22 653
+160%
1 107
-95%
10 878
+883%
(28 159)
N/A
(3 453)
+88%
(691)
+80%
14 978
N/A
23 301
+56%
Investing Cash Flow
Capital Expenditures
(158)
(158)
(166)
(167)
0
(203)
(151)
(258)
(327)
(289)
(299)
(128)
(104)
(129)
(586)
(902)
(945)
(1 513)
(1 150)
(1 185)
(1 237)
(893)
(770)
(742)
(844)
(585)
(637)
(404)
(321)
(4 373)
(6 271)
(6 922)
(7 738)
(5 174)
(4 048)
Other Items
217
(227)
(14 012)
(64 810)
(64 755)
(65 487)
(52 170)
(1 086)
(5 207)
9 345
1 711
5 861
(6 373)
(10 103)
(3 828)
(34 115)
(10 109)
(19 774)
(24 527)
859
8 352
24 143
13 817
11 990
15 253
(15 220)
(2 358)
84 043
46 062
57 133
(2 965)
(3 499)
9 271
7 926
(22 344)
Cash from Investing Activities
60
N/A
(385)
N/A
(14 179)
-3 583%
(64 977)
-358%
(64 919)
+0%
(65 690)
-1%
(52 321)
+20%
(1 344)
+97%
(5 534)
-312%
9 056
N/A
1 412
-84%
5 733
+306%
(6 478)
N/A
(10 232)
-58%
(4 414)
+57%
(35 017)
-693%
(11 053)
+68%
(21 287)
-93%
(25 677)
-21%
(326)
+99%
7 115
N/A
23 250
+227%
13 047
-44%
11 248
-14%
14 409
+28%
(15 805)
N/A
(2 995)
+81%
83 639
N/A
45 741
-45%
52 760
+15%
(9 236)
N/A
(10 421)
-13%
1 533
N/A
2 753
+80%
(26 392)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
34
83 025
82 208
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 925)
(10 098)
(10 098)
(10 098)
0
(0)
(0)
(8 015)
(16 775)
(17 905)
(9 890)
0
0
0
0
Net Issuance of Debt
(185)
0
(16 500)
(16 500)
0
0
(5 000)
(3 000)
0
0
0
0
0
816
781
746
710
(277)
(339)
(541)
(652)
(630)
(673)
(518)
(489)
(439)
(389)
(543)
(1 441)
(2 968)
(3 736)
(3 574)
(4 556)
(3 746)
(3 646)
Cash Paid for Dividends
0
(1 116)
(1 116)
(1 116)
0
(2 058)
(2 058)
(2 058)
0
(2 469)
(2 469)
(2 469)
0
(4 115)
(4 115)
(4 115)
0
(5 761)
(5 761)
(5 761)
0
(5 761)
(5 761)
(5 761)
0
(6 034)
(6 034)
(6 034)
0
(10 648)
(10 648)
0
(20 848)
(10 200)
(10 200)
Other
0
0
0
0
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 520
1 520
0
0
0
10
Cash from Financing Activities
(1 301)
N/A
(1 082)
+17%
65 409
N/A
64 592
-1%
0
N/A
63 616
N/A
(7 876)
N/A
(5 059)
+36%
0
N/A
(5 470)
N/A
(2 469)
+55%
(2 469)
N/A
0
N/A
(3 299)
N/A
(3 334)
-1%
(3 369)
-1%
(3 405)
-1%
(6 038)
-77%
(6 100)
-1%
(6 302)
-3%
(9 338)
-48%
(16 489)
-77%
(16 533)
0%
(16 378)
+1%
(13 423)
+18%
(6 473)
+52%
(6 423)
+1%
(14 592)
-127%
(24 250)
-66%
(30 001)
-24%
(22 753)
+24%
(13 831)
+39%
(25 013)
-81%
(13 946)
+44%
(13 836)
+1%
Change in Cash
Effect of Foreign Exchange Rates
19
17
31
0
(5)
2
(44)
9
(29)
(30)
6
(61)
(87)
(5)
(86)
(48)
(63)
(46)
40
16
117
9
(5)
(5)
(17)
(12)
(2)
12
0
14
5
6
6
(7)
0
Net Change in Cash
236
N/A
93
-61%
60 104
+64 528%
7 435
-88%
9 653
+30%
8 742
-9%
(59 989)
N/A
834
N/A
2 725
+227%
14 056
+416%
20 439
+45%
9 385
-54%
5 509
-41%
9 133
+66%
19 098
+109%
(1 362)
N/A
326
N/A
(18 517)
N/A
(27 904)
-51%
(11 120)
+60%
3 109
N/A
8 843
+184%
(555)
N/A
2 283
N/A
14 064
+516%
(5 785)
N/A
(720)
+88%
91 712
N/A
22 598
-75%
33 652
+49%
(60 143)
N/A
(27 699)
+54%
(24 165)
+13%
3 777
N/A
(16 926)
N/A
Free Cash Flow
Free Cash Flow
1 300
N/A
1 385
+7%
8 677
+526%
7 653
-12%
9 984
+30%
10 611
+6%
101
-99%
6 970
+6 801%
13 019
+87%
10 211
-22%
21 191
+108%
6 054
-71%
14 440
+139%
22 540
+56%
26 346
+17%
36 170
+37%
13 902
-62%
7 341
-47%
2 683
-63%
(5 693)
N/A
3 978
N/A
1 180
-70%
2 166
+84%
6 675
+208%
12 252
+84%
15 920
+30%
8 063
-49%
22 249
+176%
786
-96%
6 505
+728%
(34 430)
N/A
(10 375)
+70%
(8 429)
+19%
9 804
N/A
19 253
+96%

See Also

Discover More