H

HanaTour Service Inc
KRX:039130

Watchlist Manager
HanaTour Service Inc
KRX:039130
Watchlist
Price: 56 600 KRW 1.8% Market Closed
Market Cap: 876.7B KRW
Have any thoughts about
HanaTour Service Inc?
Write Note

Intrinsic Value

The intrinsic value of one HanaTour Service Inc stock under the Base Case scenario is 76 228.88 KRW. Compared to the current market price of 56 600 KRW, HanaTour Service Inc is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
76 228.88 KRW
Undervaluation 26%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
HanaTour Service Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HanaTour Service Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HanaTour Service Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
HanaTour Service Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about HanaTour Service Inc

Provide an overview of the primary business activities
of HanaTour Service Inc.

What unique competitive advantages
does HanaTour Service Inc hold over its rivals?

What risks and challenges
does HanaTour Service Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HanaTour Service Inc.

Provide P/S
for HanaTour Service Inc.

Provide P/E
for HanaTour Service Inc.

Provide P/OCF
for HanaTour Service Inc.

Provide P/FCFE
for HanaTour Service Inc.

Provide P/B
for HanaTour Service Inc.

Provide EV/S
for HanaTour Service Inc.

Provide EV/GP
for HanaTour Service Inc.

Provide EV/EBITDA
for HanaTour Service Inc.

Provide EV/EBIT
for HanaTour Service Inc.

Provide EV/OCF
for HanaTour Service Inc.

Provide EV/FCFF
for HanaTour Service Inc.

Provide EV/IC
for HanaTour Service Inc.

Show me price targets
for HanaTour Service Inc made by professional analysts.

What are the Revenue projections
for HanaTour Service Inc?

How accurate were the past Revenue estimates
for HanaTour Service Inc?

What are the Net Income projections
for HanaTour Service Inc?

How accurate were the past Net Income estimates
for HanaTour Service Inc?

What are the EPS projections
for HanaTour Service Inc?

How accurate were the past EPS estimates
for HanaTour Service Inc?

What are the EBIT projections
for HanaTour Service Inc?

How accurate were the past EBIT estimates
for HanaTour Service Inc?

Compare the revenue forecasts
for HanaTour Service Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HanaTour Service Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HanaTour Service Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of HanaTour Service Inc compared to its peers.

Compare the P/E ratios
of HanaTour Service Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing HanaTour Service Inc with its peers.

Analyze the financial leverage
of HanaTour Service Inc compared to its main competitors.

Show all profitability ratios
for HanaTour Service Inc.

Provide ROE
for HanaTour Service Inc.

Provide ROA
for HanaTour Service Inc.

Provide ROIC
for HanaTour Service Inc.

Provide ROCE
for HanaTour Service Inc.

Provide Gross Margin
for HanaTour Service Inc.

Provide Operating Margin
for HanaTour Service Inc.

Provide Net Margin
for HanaTour Service Inc.

Provide FCF Margin
for HanaTour Service Inc.

Show all solvency ratios
for HanaTour Service Inc.

Provide D/E Ratio
for HanaTour Service Inc.

Provide D/A Ratio
for HanaTour Service Inc.

Provide Interest Coverage Ratio
for HanaTour Service Inc.

Provide Altman Z-Score Ratio
for HanaTour Service Inc.

Provide Quick Ratio
for HanaTour Service Inc.

Provide Current Ratio
for HanaTour Service Inc.

Provide Cash Ratio
for HanaTour Service Inc.

What is the historical Revenue growth
over the last 5 years for HanaTour Service Inc?

What is the historical Net Income growth
over the last 5 years for HanaTour Service Inc?

What is the current Free Cash Flow
of HanaTour Service Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for HanaTour Service Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HanaTour Service Inc

Current Assets 413.1B
Cash & Short-Term Investments 218.5B
Receivables 74.8B
Other Current Assets 119.9B
Non-Current Assets 184.5B
Long-Term Investments 3B
PP&E 98.4B
Intangibles 12.9B
Other Non-Current Assets 70.2B
Current Liabilities 376.5B
Accounts Payable 112.3B
Accrued Liabilities 49B
Short-Term Debt 5.6B
Other Current Liabilities 209.6B
Non-Current Liabilities 98.7B
Long-Term Debt 98.5B
Other Non-Current Liabilities 228.9m
Efficiency

Earnings Waterfall
HanaTour Service Inc

Revenue
561.2B KRW
Cost of Revenue
-132.1B KRW
Gross Profit
429.1B KRW
Operating Expenses
-379.3B KRW
Operating Income
49.8B KRW
Other Expenses
5.5B KRW
Net Income
55.3B KRW

Free Cash Flow Analysis
HanaTour Service Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

HanaTour Service Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional ROE
Exceptional 1-Year Revenue Growth
46/100
Profitability
Score

HanaTour Service Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

HanaTour Service Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
62/100
Solvency
Score

HanaTour Service Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
HanaTour Service Inc

Wall Street analysts forecast HanaTour Service Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HanaTour Service Inc is 70 890 KRW with a low forecast of 49 490 KRW and a high forecast of 84 000 KRW.

Lowest
Price Target
49 490 KRW
13% Downside
Average
Price Target
70 890 KRW
25% Upside
Highest
Price Target
84 000 KRW
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HanaTour Service Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HanaTour Service Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

HanaTour Service Inc

Country

Korea

Industry

Hotels, Restaurants & Leisure

Market Cap

876.7B KRW

Dividend Yield

8.83%

Description

Hanatour Service, Inc. engages in the provision of tourism consulting services. The company is headquartered in Seoul, Seoul. The company went IPO on 2011-11-01. The firm engages in the provision of travel management services, including packaging tours, independent tours, honeymoon tours, golf tours and others throughout domestic and overseas; sales agency and online agency services, which sell travel products through affiliated travel agencies, and operates travel portal site, www.hanatour.com. The firm also involves in the provision of advertising agency services, publishing and print production, e-commerce business, passenger vehicle transportation business, travel arrangements, ticketing agency, travel information service, accommodation management consignment business, hotel business, sales, import and export of goods, duty free shops, and software technology development. , system development and maintenance, loan business, asset management business, insurance business, and real estate business.

Contact

SEOUL
Seoul
41, Insadong 5-gil, Jongno-gu
+82221271000.0
www.hanatourcompany.com

IPO

2011-11-01

Employees

-

Officers

Chairman and Chief Executive Officer
Mr. Sang-Hwan Park
Chief Executive Officer, President and Director
Mr. Hyun-Suk Choi
Senior Managing Director and Director
Mr. Jin-Kook Kim
Executive Advisor and Director
Mr. Ae-Hwa Park

See Also

Discover More
What is the Intrinsic Value of one HanaTour Service Inc stock?

The intrinsic value of one HanaTour Service Inc stock under the Base Case scenario is 76 228.88 KRW.

Is HanaTour Service Inc stock undervalued or overvalued?

Compared to the current market price of 56 600 KRW, HanaTour Service Inc is Undervalued by 26%.

Back to Top