H

HanaTour Service Inc
KRX:039130

Watchlist Manager
HanaTour Service Inc
KRX:039130
Watchlist
Price: 48 600 KRW -1.42%
Market Cap: 752.8B KRW
Have any thoughts about
HanaTour Service Inc?
Write Note

Relative Value

The Relative Value of one HanaTour Service Inc stock under the Base Case scenario is 74 354.5 KRW. Compared to the current market price of 48 600 KRW, HanaTour Service Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
74 354.5 KRW
Undervaluation 35%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
39
Median 3Y
5
Median 5Y
4.2
Industry
1.4
Forward
1.2
vs History
26
vs Industry
43
Median 3Y
-9
Median 5Y
-6.4
Industry
20.5
Forward
11.8
vs History
41
vs Industry
50
Median 3Y
5.5
Median 5Y
-6.2
Industry
9.5
vs History
39
vs Industry
40
Median 3Y
7.6
Median 5Y
-2.6
Industry
19.3
vs History
52
vs Industry
10
Median 3Y
7.2
Median 5Y
6.4
Industry
2.2
vs History
92
vs Industry
57
Median 3Y
4.6
Median 5Y
4.1
Industry
1.9
Forward
1
vs History
88
vs Industry
70
Median 3Y
5.1
Median 5Y
4.5
Industry
3.9
vs History
36
vs Industry
48
Median 3Y
-8.7
Median 5Y
-9.4
Industry
10.6
Forward
7.1
vs History
31
vs Industry
44
Median 3Y
-6.9
Median 5Y
-8.6
Industry
16.1
Forward
10.3
vs History
41
vs Industry
63
Median 3Y
4.6
Median 5Y
-9
Industry
11.5
vs History
36
vs Industry
57
Median 3Y
4.9
Median 5Y
-4.5
Industry
16.3
vs History
60
vs Industry
20
Median 3Y
3.1
Median 5Y
2.5
Industry
1.3

Multiples Across Competitors

Competitors Multiples
HanaTour Service Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HanaTour Service Inc
KRX:039130
763.7B KRW 1.3 13.6 8.4 13
US
Booking Holdings Inc
NASDAQ:BKNG
157.3B USD 7 31.3 22.4 24.3
CN
H World Group Ltd
BMV:HTHTN
2.8T MXN 42.1 257.5 148.5 186.8
US
Airbnb Inc
NASDAQ:ABNB
86.7B USD 8.3 17.9 46.9 48.4
US
Marriott International Inc
NASDAQ:MAR
73.6B USD 3 25.1 20.3 21.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
57.4B USD 5.2 48.8 27.1 28.7
MY
Grand Central Enterprises Bhd
KLSE:GCE
253.9B MYR 10 530.5 -10 586.8 -10 450.6 -8 357.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
53.1B USD 3.5 21.2 13.9 19.5
CN
Trip.com Group Ltd
HKEX:9961
326.2B HKD 6.1 21.2 16.6 17.6
US
Carnival Corp
NYSE:CCL
27.9B USD 1.1 17.8 9 15.6
UK
Carnival PLC
LSE:CCL
19.7B GBP 1.1 28.1 487.7 905.9

See Also

Discover More
Back to Top