H

HanaTour Service Inc
KRX:039130

Watchlist Manager
HanaTour Service Inc
KRX:039130
Watchlist
Price: 56 600 KRW 1.8% Market Closed
Market Cap: 876.7B KRW
Have any thoughts about
HanaTour Service Inc?
Write Note

Relative Value

The Relative Value of one HanaTour Service Inc stock under the Base Case scenario is 73 618.38 KRW. Compared to the current market price of 56 600 KRW, HanaTour Service Inc is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
73 618.38 KRW
Undervaluation 23%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
39
Median 3Y
4.5
Median 5Y
4.2
Industry
1.4
Forward
1.4
vs History
20
vs Industry
43
Median 3Y
-9
Median 5Y
-6.4
Industry
20.7
Forward
13.4
vs History
34
vs Industry
50
Median 3Y
5.8
Median 5Y
-6.2
Industry
9.5
vs History
34
vs Industry
40
Median 3Y
8
Median 5Y
-2.6
Industry
19.6
vs History
44
vs Industry
10
Median 3Y
7
Median 5Y
6.4
Industry
2.2
vs History
84
vs Industry
57
Median 3Y
4.1
Median 5Y
4.1
Industry
1.9
Forward
1.2
vs History
82
vs Industry
70
Median 3Y
4.5
Median 5Y
4.5
Industry
3.9
vs History
28
vs Industry
48
Median 3Y
-8.6
Median 5Y
-9.4
Industry
10.7
Forward
8.4
vs History
25
vs Industry
44
Median 3Y
-6.8
Median 5Y
-8.6
Industry
16.2
Forward
12
vs History
33
vs Industry
63
Median 3Y
4.9
Median 5Y
-9
Industry
11.5
vs History
30
vs Industry
57
Median 3Y
5.2
Median 5Y
-4.5
Industry
17.2
vs History
47
vs Industry
20
Median 3Y
3.1
Median 5Y
2.5
Industry
1.3

Multiples Across Competitors

Competitors Multiples
HanaTour Service Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HanaTour Service Inc
KRX:039130
876.7B KRW 1.6 15.8 9.9 15.3
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top