H
HanaTour Service Inc
KRX:039130
HanaTour Service Inc
KRX:039130
Price:
58 700
KRW
0.51%
Market Cap:
909.3B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
HanaTour Service Inc
58700
+300 (+0.51%)
| 52 Week Range |
44 700
70 200
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
HanaTour Service Inc
Income Statement
Earnings Waterfall
HanaTour Service Inc
HanaTour Service Inc
|
Revenue
|
561.2B
KRW
|
|
Cost of Revenue
|
-132.1B
KRW
|
|
Gross Profit
|
429.1B
KRW
|
|
Operating Expenses
|
-379.3B
KRW
|
|
Operating Income
|
49.8B
KRW
|
|
Other Expenses
|
5.5B
KRW
|
|
Net Income
|
55.3B
KRW
|
Income Statement
HanaTour Service Inc
HanaTour Service Inc
Currency: KRW
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
370 800
N/A
|
371 898
+0%
|
385 458
+4%
|
409 953
+6%
|
428 820
+5%
|
431 244
+1%
|
459 426
+7%
|
490 219
+7%
|
520 691
+6%
|
573 578
+10%
|
595 539
+4%
|
639 602
+7%
|
685 728
+7%
|
727 278
+6%
|
804 339
+11%
|
840 640
+5%
|
851 608
+1%
|
858 403
+1%
|
828 274
-4%
|
821 785
-1%
|
818 722
0%
|
793 546
-3%
|
614 602
-23%
|
478 655
-22%
|
294 531
-38%
|
121 399
-59%
|
109 572
-10%
|
29 662
-73%
|
28 958
-2%
|
30 395
+5%
|
40 258
+32%
|
43 072
+7%
|
55 782
+30%
|
81 717
+46%
|
114 969
+41%
|
188 136
+64%
|
248 974
+32%
|
338 225
+36%
|
411 612
+22%
|
511 972
+24%
|
561 236
+10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 266)
|
(2 455)
|
(3 257)
|
(3 717)
|
(3 895)
|
(3 560)
|
(9 155)
|
(16 371)
|
(25 751)
|
(35 915)
|
(41 744)
|
(70 082)
|
(107 629)
|
(185 629)
|
(187 577)
|
(260 709)
|
(252 646)
|
(217 038)
|
(201 891)
|
(190 851)
|
(187 101)
|
(176 746)
|
(93 222)
|
(51 098)
|
(19 091)
|
17 823
|
(12 442)
|
(488)
|
3 865
|
10 155
|
(772)
|
(345)
|
(1 563)
|
(6 307)
|
(7 689)
|
(16 156)
|
(19 961)
|
(40 311)
|
(54 031)
|
(107 362)
|
(132 092)
|
|
| Gross Profit |
366 534
N/A
|
369 444
+1%
|
382 201
+3%
|
406 236
+6%
|
424 924
+5%
|
427 683
+1%
|
450 271
+5%
|
473 847
+5%
|
494 940
+4%
|
537 663
+9%
|
553 795
+3%
|
569 520
+3%
|
578 099
+2%
|
541 649
-6%
|
616 762
+14%
|
579 930
-6%
|
598 961
+3%
|
641 364
+7%
|
626 383
-2%
|
630 935
+1%
|
631 622
+0%
|
616 801
-2%
|
521 380
-15%
|
427 555
-18%
|
275 438
-36%
|
139 220
-49%
|
97 130
-30%
|
29 174
-70%
|
32 824
+13%
|
40 551
+24%
|
39 486
-3%
|
42 727
+8%
|
54 219
+27%
|
75 410
+39%
|
107 280
+42%
|
171 981
+60%
|
229 013
+33%
|
297 913
+30%
|
357 580
+20%
|
404 609
+13%
|
429 144
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(330 330)
|
(334 129)
|
(341 690)
|
(357 986)
|
(371 464)
|
(380 687)
|
(405 346)
|
(436 242)
|
(471 798)
|
(511 203)
|
(532 662)
|
(547 172)
|
(547 286)
|
(512 056)
|
(575 268)
|
(537 176)
|
(556 976)
|
(606 197)
|
(600 693)
|
(610 372)
|
(605 801)
|
(598 905)
|
(513 121)
|
(455 711)
|
(358 946)
|
(249 886)
|
(210 318)
|
(162 254)
|
(138 266)
|
(142 781)
|
(166 560)
|
(157 796)
|
(179 122)
|
(195 612)
|
(208 275)
|
(237 710)
|
(256 929)
|
(290 815)
|
(323 353)
|
(354 368)
|
(379 307)
|
|
| Selling, General & Administrative |
(324 104)
|
(327 259)
|
(334 125)
|
(314 639)
|
(327 625)
|
(336 291)
|
(395 640)
|
(425 051)
|
(458 748)
|
(496 166)
|
(515 369)
|
(528 502)
|
(535 139)
|
(536 542)
|
(555 130)
|
(561 626)
|
(573 874)
|
(582 257)
|
(579 090)
|
(570 061)
|
(559 601)
|
(539 971)
|
(469 988)
|
(417 808)
|
(319 490)
|
(223 358)
|
(168 795)
|
(121 623)
|
(106 759)
|
(107 431)
|
(127 564)
|
(120 671)
|
(144 071)
|
(161 727)
|
(176 440)
|
(206 635)
|
(226 729)
|
(261 837)
|
(295 087)
|
(326 334)
|
(351 185)
|
|
| Depreciation & Amortization |
(6 225)
|
(6 868)
|
(7 565)
|
(8 076)
|
(8 571)
|
(9 133)
|
(9 706)
|
(11 113)
|
(13 052)
|
(15 038)
|
(17 294)
|
(18 671)
|
(19 461)
|
(19 984)
|
(20 138)
|
(20 018)
|
(20 155)
|
(20 803)
|
(21 603)
|
(33 878)
|
(46 605)
|
(59 340)
|
(43 133)
|
(36 647)
|
(37 796)
|
(31 493)
|
(43 085)
|
(42 258)
|
(32 893)
|
(30 542)
|
(39 267)
|
(37 197)
|
(35 206)
|
(33 348)
|
(31 051)
|
(30 247)
|
(29 363)
|
(28 336)
|
(27 740)
|
(27 524)
|
(27 420)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(35 271)
|
(35 268)
|
(35 263)
|
0
|
(78)
|
0
|
0
|
0
|
0
|
7 314
|
44 468
|
0
|
44 468
|
37 054
|
(3 137)
|
0
|
(6 433)
|
406
|
406
|
0
|
(1 256)
|
(1 660)
|
4 965
|
1 562
|
1 627
|
1 387
|
(4 808)
|
271
|
71
|
155
|
(537)
|
(784)
|
(827)
|
(837)
|
(642)
|
(526)
|
(509)
|
(702)
|
|
| Operating Income |
36 203
N/A
|
35 314
-2%
|
40 511
+15%
|
48 250
+19%
|
53 461
+11%
|
46 997
-12%
|
44 925
-4%
|
37 605
-16%
|
23 141
-38%
|
26 459
+14%
|
21 132
-20%
|
22 349
+6%
|
30 814
+38%
|
29 594
-4%
|
41 494
+40%
|
42 755
+3%
|
41 987
-2%
|
35 170
-16%
|
25 690
-27%
|
20 565
-20%
|
25 823
+26%
|
17 897
-31%
|
8 259
-54%
|
(28 154)
N/A
|
(83 507)
-197%
|
(110 665)
-33%
|
(113 189)
-2%
|
(133 080)
-18%
|
(105 442)
+21%
|
(102 230)
+3%
|
(127 074)
-24%
|
(115 070)
+9%
|
(124 903)
-9%
|
(120 202)
+4%
|
(100 995)
+16%
|
(65 729)
+35%
|
(27 916)
+58%
|
7 098
N/A
|
34 227
+382%
|
50 241
+47%
|
49 837
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
4 285
|
3 699
|
4 184
|
4 162
|
3 577
|
998
|
1 267
|
(405)
|
(3 499)
|
(1 254)
|
177
|
2 486
|
4 197
|
2 880
|
678
|
(573)
|
210
|
2 662
|
(340)
|
(2 173)
|
(10 984)
|
(21 158)
|
(14 520)
|
(19 559)
|
(12 922)
|
(8 934)
|
(12 138)
|
(6 886)
|
(7 152)
|
(4 615)
|
(7 246)
|
(5 904)
|
(3 175)
|
(236)
|
1 081
|
3 013
|
3 661
|
3 821
|
6 372
|
6 956
|
8 606
|
|
| Non-Reccuring Items |
(88)
|
(35)
|
(38)
|
0
|
0
|
0
|
(79)
|
0
|
(80)
|
(80)
|
(103)
|
(103)
|
0
|
(118)
|
(2 555)
|
(2 568)
|
(3 152)
|
0
|
(6 447)
|
0
|
(5 853)
|
(5 811)
|
(1 218)
|
(604)
|
(6 092)
|
(7 345)
|
(65 444)
|
(65 057)
|
(76 065)
|
(74 047)
|
(19 009)
|
(18 643)
|
3 327
|
(1)
|
3 146
|
3 106
|
4 453
|
6 848
|
8 178
|
8 031
|
5 993
|
|
| Gain/Loss on Disposition of Assets |
533
|
523
|
329
|
64
|
151
|
(848)
|
(881)
|
(929)
|
(979)
|
32
|
50
|
(52)
|
(2 048)
|
(2 185)
|
(2 259)
|
(2 148)
|
111
|
525
|
573
|
2 640
|
2 264
|
1 963
|
2 492
|
468
|
326
|
73
|
(576)
|
(686)
|
(525)
|
73 471
|
77 253
|
77 333
|
80 604
|
7 006
|
14 404
|
14 502
|
11 251
|
11 473
|
470
|
268
|
314
|
|
| Total Other Income |
2 898
|
3 323
|
1 229
|
1 235
|
1 731
|
1 891
|
1 714
|
2 319
|
1 899
|
2 098
|
2 690
|
1 796
|
(189)
|
107
|
951
|
1 781
|
3 632
|
3 366
|
2 860
|
3 175
|
3 673
|
5 266
|
5 633
|
5 670
|
(35 732)
|
(38 041)
|
1 825
|
1 428
|
43 038
|
44 764
|
771
|
700
|
(377)
|
(807)
|
13 514
|
14 856
|
15 663
|
15 738
|
8 056
|
7 526
|
8 276
|
|
| Pre-Tax Income |
43 830
N/A
|
42 824
-2%
|
46 215
+8%
|
53 712
+16%
|
58 921
+10%
|
49 037
-17%
|
46 946
-4%
|
38 588
-18%
|
20 480
-47%
|
27 255
+33%
|
23 946
-12%
|
26 477
+11%
|
32 775
+24%
|
30 277
-8%
|
38 308
+27%
|
39 245
+2%
|
42 788
+9%
|
41 723
-2%
|
22 337
-46%
|
24 206
+8%
|
14 922
-38%
|
(1 843)
N/A
|
645
N/A
|
(42 180)
N/A
|
(137 927)
-227%
|
(164 911)
-20%
|
(189 521)
-15%
|
(204 279)
-8%
|
(146 144)
+28%
|
(62 657)
+57%
|
(75 306)
-20%
|
(61 584)
+18%
|
(44 525)
+28%
|
(114 240)
-157%
|
(68 851)
+40%
|
(30 251)
+56%
|
7 111
N/A
|
44 979
+533%
|
57 304
+27%
|
73 021
+27%
|
73 026
+0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(11 804)
|
(10 791)
|
(10 828)
|
(13 333)
|
(14 265)
|
(12 543)
|
(12 784)
|
(13 376)
|
(11 470)
|
(15 055)
|
(16 418)
|
(17 461)
|
(21 069)
|
(21 366)
|
(25 378)
|
(24 014)
|
(22 104)
|
(19 446)
|
(11 750)
|
(11 850)
|
(8 743)
|
(4 347)
|
(6 224)
|
(510)
|
31 690
|
34 439
|
30 710
|
30 416
|
(2 608)
|
(6 813)
|
4 769
|
4 561
|
5 448
|
4 946
|
4 083
|
4 069
|
10 602
|
10 930
|
1 530
|
586
|
(6 605)
|
|
| Income from Continuing Operations |
32 027
|
32 033
|
35 387
|
40 377
|
44 655
|
36 494
|
34 162
|
25 213
|
9 010
|
12 200
|
7 527
|
9 016
|
11 705
|
8 910
|
12 930
|
15 230
|
20 685
|
22 278
|
10 587
|
12 357
|
6 179
|
(6 190)
|
(5 579)
|
(42 690)
|
(106 237)
|
(130 472)
|
(158 812)
|
(173 863)
|
(148 752)
|
(69 469)
|
(70 537)
|
(57 023)
|
(39 077)
|
(109 294)
|
(64 768)
|
(26 183)
|
17 713
|
55 909
|
58 834
|
73 607
|
66 422
|
|
| Income to Minority Interest |
(1 458)
|
(1 557)
|
(1 950)
|
(2 467)
|
(3 158)
|
(2 891)
|
(2 421)
|
(1 783)
|
(9)
|
315
|
508
|
897
|
722
|
416
|
254
|
(1 025)
|
(2 482)
|
(2 963)
|
(1 837)
|
(1 173)
|
773
|
2 912
|
3 924
|
11 292
|
27 048
|
29 368
|
46 559
|
44 792
|
30 789
|
28 306
|
26 503
|
23 917
|
16 746
|
16 985
|
(2 182)
|
(6 302)
|
(8 234)
|
(11 418)
|
(12 006)
|
(13 352)
|
(11 221)
|
|
| Net Income (Common) |
30 569
N/A
|
30 476
0%
|
33 438
+10%
|
37 910
+13%
|
41 497
+9%
|
33 603
-19%
|
31 740
-6%
|
23 430
-26%
|
9 001
-62%
|
12 515
+39%
|
8 036
-36%
|
9 913
+23%
|
12 427
+25%
|
9 326
-25%
|
13 184
+41%
|
14 206
+8%
|
18 203
+28%
|
19 315
+6%
|
8 749
-55%
|
11 183
+28%
|
6 952
-38%
|
(3 278)
N/A
|
(8 027)
-145%
|
(44 599)
-456%
|
(92 390)
-107%
|
(114 306)
-24%
|
(172 012)
-50%
|
(182 487)
-6%
|
(171 615)
+6%
|
(93 638)
+45%
|
(43 987)
+53%
|
(32 537)
+26%
|
(21 467)
+34%
|
(92 617)
-331%
|
(66 774)
+28%
|
(32 282)
+52%
|
9 661
N/A
|
44 707
+363%
|
47 029
+5%
|
60 401
+28%
|
55 342
-8%
|
|
| EPS (Diluted) |
2 779
N/A
|
2 770.54
0%
|
3 039.81
+10%
|
3 446.36
+13%
|
3 772.45
+9%
|
3 054.81
-19%
|
2 885.45
-6%
|
2 130
-26%
|
818.27
-62%
|
1 137.72
+39%
|
730.54
-36%
|
901.18
+23%
|
1 129.72
+25%
|
847.81
-25%
|
1 198.54
+41%
|
1 291.45
+8%
|
1 654.81
+28%
|
1 755.9
+6%
|
795.36
-55%
|
1 016.63
+28%
|
632
-38%
|
-298
N/A
|
-729.72
-145%
|
-3 716.58
-409%
|
-7 106.92
-91%
|
-8 792.76
-24%
|
-13 231.69
-50%
|
-14 037.46
-6%
|
-12 277.26
+13%
|
-6 698.74
+45%
|
-3 146.8
+53%
|
-2 327.67
+26%
|
-1 597.71
+31%
|
-5 265.31
-230%
|
-4 617.81
+12%
|
-2 084.07
+55%
|
623.69
N/A
|
2 886.2
+363%
|
3 036.07
+5%
|
3 899.34
+28%
|
3 572.8
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
