YG Plus Inc
KRX:037270
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 410
6 910
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
YG Plus Inc
Revenue
|
199.2B
KRW
|
Cost of Revenue
|
-164.2B
KRW
|
Gross Profit
|
35B
KRW
|
Operating Expenses
|
-29.6B
KRW
|
Operating Income
|
5.4B
KRW
|
Other Expenses
|
1.1B
KRW
|
Net Income
|
6.5B
KRW
|
Income Statement
YG Plus Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
13 258
N/A
|
10 937
-18%
|
10 240
-6%
|
9 350
-9%
|
14 661
+57%
|
20 736
+41%
|
29 224
+41%
|
37 562
+29%
|
51 858
+38%
|
61 388
+18%
|
70 363
+15%
|
73 931
+5%
|
73 510
-1%
|
71 738
-2%
|
72 463
+1%
|
73 159
+1%
|
78 350
+7%
|
87 736
+12%
|
93 580
+7%
|
100 718
+8%
|
112 984
+12%
|
117 521
+4%
|
113 645
-3%
|
106 765
-6%
|
94 572
-11%
|
93 724
-1%
|
107 140
+14%
|
114 428
+7%
|
128 510
+12%
|
142 666
+11%
|
120 308
-16%
|
154 647
+29%
|
146 022
-6%
|
137 989
-6%
|
140 221
+2%
|
168 804
+20%
|
194 716
+15%
|
217 916
+12%
|
223 637
+3%
|
209 573
-6%
|
199 211
-5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(8 969)
|
(7 451)
|
(6 705)
|
(6 371)
|
(10 869)
|
(14 640)
|
(20 953)
|
(25 867)
|
(34 715)
|
(40 598)
|
(47 004)
|
(49 339)
|
(48 505)
|
(47 224)
|
(49 180)
|
(50 157)
|
(54 323)
|
(61 039)
|
(64 619)
|
(71 172)
|
(81 778)
|
(86 489)
|
(85 550)
|
(82 544)
|
(72 696)
|
(72 267)
|
(78 679)
|
(83 757)
|
(94 601)
|
(106 452)
|
(97 199)
|
(118 683)
|
(113 067)
|
(108 252)
|
(108 953)
|
(129 622)
|
(151 930)
|
(171 061)
|
(178 825)
|
(171 273)
|
(164 218)
|
|
Gross Profit |
4 290
N/A
|
3 487
-19%
|
3 535
+1%
|
2 979
-16%
|
3 792
+27%
|
6 096
+61%
|
8 272
+36%
|
11 694
+41%
|
17 142
+47%
|
20 789
+21%
|
23 359
+12%
|
24 592
+5%
|
25 006
+2%
|
24 515
-2%
|
23 283
-5%
|
23 003
-1%
|
24 027
+4%
|
26 697
+11%
|
28 961
+8%
|
29 546
+2%
|
31 206
+6%
|
31 032
-1%
|
28 095
-9%
|
24 221
-14%
|
21 876
-10%
|
21 458
-2%
|
28 460
+33%
|
30 672
+8%
|
33 910
+11%
|
36 214
+7%
|
23 109
-36%
|
35 963
+56%
|
32 956
-8%
|
29 737
-10%
|
31 268
+5%
|
39 183
+25%
|
42 786
+9%
|
46 854
+10%
|
44 812
-4%
|
38 299
-15%
|
34 994
-9%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(7 438)
|
(6 913)
|
(5 164)
|
(5 166)
|
(5 281)
|
(8 858)
|
(15 258)
|
(18 907)
|
(24 284)
|
(26 819)
|
(30 119)
|
(31 275)
|
(33 775)
|
(31 437)
|
(29 295)
|
(29 010)
|
(29 213)
|
(29 761)
|
(25 990)
|
(28 219)
|
(27 513)
|
(27 302)
|
(23 546)
|
(20 835)
|
(18 254)
|
(18 679)
|
(25 665)
|
(27 768)
|
(25 911)
|
(27 785)
|
(21 167)
|
(30 168)
|
(28 566)
|
(26 272)
|
(22 802)
|
(25 181)
|
(24 987)
|
(26 545)
|
(28 702)
|
(28 029)
|
(29 606)
|
|
Selling, General & Administrative |
(7 096)
|
(6 595)
|
(5 028)
|
(4 795)
|
(5 209)
|
(7 669)
|
(12 531)
|
(15 305)
|
(19 795)
|
(21 938)
|
(24 391)
|
(25 049)
|
(25 549)
|
(25 345)
|
(24 446)
|
(24 940)
|
(24 555)
|
(25 442)
|
(21 997)
|
(21 621)
|
(21 416)
|
(21 637)
|
(20 168)
|
(17 303)
|
(16 739)
|
(15 856)
|
(22 211)
|
(21 497)
|
(21 762)
|
(21 826)
|
(18 154)
|
(26 127)
|
(24 766)
|
(23 092)
|
(19 550)
|
(21 682)
|
(21 557)
|
(22 529)
|
(24 270)
|
(23 429)
|
(25 628)
|
|
Research & Development |
0
|
(29)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(158)
|
(134)
|
(117)
|
(147)
|
(295)
|
(550)
|
(896)
|
(1 184)
|
(1 405)
|
(1 567)
|
(1 771)
|
(1 896)
|
(2 030)
|
(2 161)
|
(2 281)
|
(2 346)
|
(2 350)
|
(2 313)
|
(1 812)
|
(2 323)
|
(2 562)
|
(3 199)
|
(2 492)
|
(2 564)
|
(2 661)
|
(2 165)
|
(2 076)
|
(2 020)
|
(1 620)
|
(1 577)
|
(1 703)
|
(2 400)
|
(2 538)
|
(2 511)
|
(2 479)
|
(2 523)
|
(2 538)
|
(2 535)
|
(2 529)
|
(2 503)
|
(2 886)
|
|
Other Operating Expenses |
(184)
|
(155)
|
0
|
(224)
|
223
|
(639)
|
(1 832)
|
(2 418)
|
(3 083)
|
(3 314)
|
(3 958)
|
(4 330)
|
(6 196)
|
(3 932)
|
(2 567)
|
(1 723)
|
(2 308)
|
(2 006)
|
(2 180)
|
(4 275)
|
(3 535)
|
(2 464)
|
(887)
|
(968)
|
1 145
|
(658)
|
(1 378)
|
(4 251)
|
(2 531)
|
(4 381)
|
(1 310)
|
(1 641)
|
(1 262)
|
(669)
|
(773)
|
(976)
|
(891)
|
(1 481)
|
(1 903)
|
(2 096)
|
(1 092)
|
|
Operating Income |
(3 149)
N/A
|
(3 427)
-9%
|
(1 630)
+52%
|
(2 187)
-34%
|
(1 488)
+32%
|
(2 760)
-85%
|
(6 986)
-153%
|
(7 212)
-3%
|
(7 141)
+1%
|
(6 030)
+16%
|
(6 760)
-12%
|
(6 682)
+1%
|
(8 769)
-31%
|
(6 922)
+21%
|
(6 012)
+13%
|
(6 008)
+0%
|
(5 186)
+14%
|
(3 064)
+41%
|
2 972
N/A
|
1 327
-55%
|
3 693
+178%
|
3 729
+1%
|
4 549
+22%
|
3 384
-26%
|
3 620
+7%
|
2 777
-23%
|
2 796
+1%
|
2 903
+4%
|
7 998
+175%
|
8 429
+5%
|
1 941
-77%
|
5 796
+199%
|
4 390
-24%
|
3 465
-21%
|
8 466
+144%
|
14 002
+65%
|
17 799
+27%
|
20 309
+14%
|
16 110
-21%
|
10 271
-36%
|
5 388
-48%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
533
|
339
|
(1 369)
|
(1 392)
|
404
|
180
|
2 951
|
3 017
|
2 710
|
2 688
|
2 437
|
2 381
|
1 587
|
1 845
|
(1 620)
|
(1 480)
|
(2 725)
|
(2 924)
|
(674)
|
2 316
|
1 536
|
850
|
802
|
(2 170)
|
535
|
1 407
|
(428)
|
2 466
|
(157)
|
4 223
|
25 612
|
22 140
|
24 733
|
21 256
|
3 560
|
6 373
|
7 909
|
8 417
|
8 752
|
2 647
|
1 526
|
|
Non-Reccuring Items |
0
|
0
|
(204)
|
664
|
0
|
0
|
(148)
|
707
|
707
|
249
|
(407)
|
(2 147)
|
0
|
(1 789)
|
(573)
|
(357)
|
(358)
|
(590)
|
(1 226)
|
0
|
0
|
(1 040)
|
(1 946)
|
0
|
(2 107)
|
0
|
(2 110)
|
0
|
(1 908)
|
0
|
(169)
|
1
|
(2)
|
(2)
|
(2)
|
12
|
(670)
|
(942)
|
(1 966)
|
(2 469)
|
(1 784)
|
|
Gain/Loss on Disposition of Assets |
(9)
|
0
|
24
|
(161)
|
(150)
|
(440)
|
(460)
|
(311)
|
(415)
|
0
|
(105)
|
(113)
|
(62)
|
(160)
|
(519)
|
(760)
|
(745)
|
(1 232)
|
(531)
|
(302)
|
(306)
|
306
|
(296)
|
(405)
|
(444)
|
(452)
|
(91)
|
21
|
69
|
42
|
(28)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
1 632
|
1 647
|
1 638
|
1 660
|
|
Total Other Income |
49
|
(85)
|
135
|
141
|
105
|
175
|
(114)
|
(146)
|
(159)
|
(308)
|
3
|
142
|
187
|
245
|
(130)
|
(242)
|
(444)
|
(646)
|
(264)
|
(306)
|
14
|
37
|
75
|
216
|
61
|
357
|
624
|
503
|
444
|
229
|
(211)
|
4 541
|
4 683
|
4 781
|
408
|
339
|
345
|
426
|
501
|
640
|
692
|
|
Pre-Tax Income |
(2 576)
N/A
|
(3 173)
-23%
|
(3 044)
+4%
|
(2 935)
+4%
|
(1 129)
+62%
|
(2 845)
-152%
|
(4 758)
-67%
|
(3 945)
+17%
|
(4 296)
-9%
|
(3 401)
+21%
|
(4 833)
-42%
|
(6 418)
-33%
|
(7 056)
-10%
|
(6 780)
+4%
|
(8 853)
-31%
|
(8 845)
+0%
|
(9 456)
-7%
|
(8 454)
+11%
|
278
N/A
|
3 037
+992%
|
4 938
+63%
|
3 883
-21%
|
3 184
-18%
|
1 025
-68%
|
1 665
+62%
|
4 089
+146%
|
791
-81%
|
5 893
+645%
|
6 445
+9%
|
12 923
+101%
|
27 146
+110%
|
32 477
+20%
|
33 803
+4%
|
29 500
-13%
|
12 382
-58%
|
20 727
+67%
|
25 383
+22%
|
29 842
+18%
|
25 043
-16%
|
12 726
-49%
|
7 482
-41%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 309)
|
(1 086)
|
2 246
|
2 322
|
2 234
|
2 129
|
238
|
373
|
(162)
|
(423)
|
(615)
|
(919)
|
(326)
|
(55)
|
(1 131)
|
(1 028)
|
(1 383)
|
(1 786)
|
1 373
|
951
|
1 059
|
1 398
|
(446)
|
(3)
|
(110)
|
(84)
|
765
|
637
|
276
|
(1 720)
|
(5 024)
|
(5 814)
|
(6 488)
|
(5 090)
|
(986)
|
(3 536)
|
(3 082)
|
(4 292)
|
(2 024)
|
165
|
(54)
|
|
Income from Continuing Operations |
(3 888)
|
(4 260)
|
(798)
|
(613)
|
1 107
|
(715)
|
(4 520)
|
(3 571)
|
(4 458)
|
(3 823)
|
(5 448)
|
(7 335)
|
(7 380)
|
(6 834)
|
(9 984)
|
(9 874)
|
(10 840)
|
(10 241)
|
1 651
|
3 988
|
5 998
|
5 282
|
2 737
|
1 023
|
1 556
|
4 006
|
1 557
|
6 531
|
6 720
|
11 203
|
22 121
|
26 663
|
27 315
|
24 409
|
11 396
|
17 190
|
22 301
|
25 550
|
23 018
|
12 891
|
7 428
|
|
Income to Minority Interest |
(48)
|
(52)
|
(62)
|
188
|
382
|
869
|
935
|
842
|
895
|
514
|
1 313
|
1 581
|
1 350
|
1 395
|
1 829
|
2 232
|
1 947
|
2 062
|
(76)
|
(476)
|
(874)
|
(1 104)
|
(1 088)
|
(1 584)
|
(1 403)
|
(2 032)
|
(1 631)
|
(1 998)
|
(2 143)
|
(2 121)
|
0
|
(1 382)
|
(702)
|
(100)
|
30
|
(558)
|
(998)
|
(1 206)
|
(1 066)
|
(976)
|
(968)
|
|
Net Income (Common) |
(3 966)
N/A
|
(4 342)
-9%
|
(3 493)
+20%
|
(3 059)
+12%
|
(1 146)
+63%
|
(2 481)
-116%
|
(3 585)
-44%
|
(2 730)
+24%
|
(3 563)
-31%
|
(3 310)
+7%
|
(4 135)
-25%
|
(5 756)
-39%
|
(6 031)
-5%
|
(5 439)
+10%
|
(8 155)
-50%
|
(7 631)
+6%
|
(8 785)
-15%
|
(8 081)
+8%
|
(140)
+98%
|
1 294
N/A
|
2 529
+95%
|
1 588
-37%
|
(3 274)
N/A
|
(7 839)
-139%
|
(7 407)
+6%
|
(5 777)
+22%
|
(6 295)
-9%
|
787
N/A
|
535
-32%
|
4 735
+784%
|
21 926
+363%
|
25 099
+14%
|
24 590
-2%
|
23 070
-6%
|
11 641
-50%
|
14 322
+23%
|
21 691
+51%
|
24 450
+13%
|
21 542
-12%
|
11 915
-45%
|
6 460
-46%
|
|
EPS (Diluted) |
-180.27
N/A
|
-173.68
+4%
|
-134.34
+23%
|
-54.62
+59%
|
-20.1
+63%
|
-42.77
-113%
|
-62.89
-47%
|
-47.06
+25%
|
-61.43
-31%
|
-57.06
+7%
|
-71.29
-25%
|
-99.24
-39%
|
-74.45
+25%
|
-93.77
-26%
|
-140.6
-50%
|
-131.56
+6%
|
-151.46
-15%
|
-139.32
+8%
|
-2.41
+98%
|
22.31
N/A
|
43.6
+95%
|
27.37
-37%
|
-56.44
N/A
|
-135.15
-139%
|
-123.45
+9%
|
-99.6
+19%
|
-106.69
-7%
|
12.69
N/A
|
8.44
-33%
|
74.65
+784%
|
347.68
+366%
|
395.69
+14%
|
387.67
-2%
|
363.7
-6%
|
183.51
-50%
|
225.79
+23%
|
341.97
+51%
|
385.46
+13%
|
339.61
-12%
|
187.84
-45%
|
101.85
-46%
|