NCSOFT Corp
KRX:036570
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
160 400
281 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
NCSOFT Corp
Revenue
|
1.6T
KRW
|
Cost of Revenue
|
-8.1B
KRW
|
Gross Profit
|
1.6T
KRW
|
Operating Expenses
|
-1.6T
KRW
|
Operating Income
|
54.9B
KRW
|
Other Expenses
|
141.8B
KRW
|
Net Income
|
196.7B
KRW
|
Income Statement
NCSOFT Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
771 724
N/A
|
813 599
+5%
|
838 718
+3%
|
848 684
+1%
|
852 411
+0%
|
836 467
-2%
|
838 298
+0%
|
891 032
+6%
|
914 020
+3%
|
935 908
+2%
|
983 557
+5%
|
982 212
0%
|
1 000 309
+2%
|
1 510 015
+51%
|
1 758 722
+16%
|
1 994 387
+13%
|
2 172 225
+9%
|
1 848 791
-15%
|
1 715 116
-7%
|
1 598 703
-7%
|
1 573 028
-2%
|
1 567 006
0%
|
1 701 185
+9%
|
2 073 540
+22%
|
2 201 321
+6%
|
2 388 682
+9%
|
2 416 184
+1%
|
2 197 557
-9%
|
2 197 532
0%
|
2 112 992
-4%
|
2 308 817
+9%
|
2 586 668
+12%
|
2 677 404
+4%
|
2 781 006
+4%
|
2 571 792
-8%
|
2 260 228
-12%
|
2 071 196
-8%
|
1 890 072
-9%
|
1 779 833
-6%
|
1 698 974
-5%
|
1 627 596
-4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(232 662)
|
(229 839)
|
(220 277)
|
(213 874)
|
(201 146)
|
(196 073)
|
(202 683)
|
(204 923)
|
(200 951)
|
(195 593)
|
(187 580)
|
(187 781)
|
(186 490)
|
(198 454)
|
(211 501)
|
(160 978)
|
(115 995)
|
(62 781)
|
(2 955)
|
(3 005)
|
(3 351)
|
(3 921)
|
(2 734)
|
(3 165)
|
(3 073)
|
(4 885)
|
(5 017)
|
(7 078)
|
(6 685)
|
(4 104)
|
(12 909)
|
(4 874)
|
(6 318)
|
(8 555)
|
(18 834)
|
(7 970)
|
(8 549)
|
(8 335)
|
(9 159)
|
(7 221)
|
(8 055)
|
|
Gross Profit |
539 062
N/A
|
583 760
+8%
|
618 441
+6%
|
634 810
+3%
|
651 266
+3%
|
640 395
-2%
|
635 614
-1%
|
686 109
+8%
|
713 068
+4%
|
740 313
+4%
|
795 977
+8%
|
794 430
0%
|
813 819
+2%
|
1 311 562
+61%
|
1 547 221
+18%
|
1 833 411
+18%
|
2 056 231
+12%
|
1 786 010
-13%
|
1 712 161
-4%
|
1 595 697
-7%
|
1 569 676
-2%
|
1 563 085
0%
|
1 698 452
+9%
|
2 070 375
+22%
|
2 198 248
+6%
|
2 383 797
+8%
|
2 411 167
+1%
|
2 190 479
-9%
|
2 190 847
+0%
|
2 108 888
-4%
|
2 295 909
+9%
|
2 581 794
+12%
|
2 671 086
+3%
|
2 772 451
+4%
|
2 552 958
-8%
|
2 252 258
-12%
|
2 062 647
-8%
|
1 881 737
-9%
|
1 770 674
-6%
|
1 691 752
-4%
|
1 619 542
-4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(342 119)
|
(336 209)
|
(340 253)
|
(369 345)
|
(383 652)
|
(390 461)
|
(398 148)
|
(417 725)
|
(425 635)
|
(438 355)
|
(467 215)
|
(511 017)
|
(578 986)
|
(814 050)
|
(962 202)
|
(1 078 493)
|
(1 178 916)
|
(1 097 495)
|
(1 097 231)
|
(1 105 092)
|
(1 109 175)
|
(1 112 679)
|
(1 219 459)
|
(1 449 204)
|
(1 497 500)
|
(1 594 291)
|
(1 586 373)
|
(1 550 377)
|
(1 646 961)
|
(1 689 087)
|
(1 920 696)
|
(2 024 440)
|
(2 100 869)
|
(2 151 416)
|
(1 993 952)
|
(1 855 809)
|
(1 753 890)
|
(1 700 874)
|
(1 633 391)
|
(1 610 374)
|
(1 564 595)
|
|
Selling, General & Administrative |
(275 690)
|
(246 359)
|
(246 975)
|
(255 624)
|
(264 034)
|
(279 308)
|
(280 595)
|
(297 654)
|
(303 058)
|
(310 187)
|
(332 627)
|
(355 295)
|
(409 589)
|
(623 066)
|
(760 204)
|
(847 681)
|
(905 055)
|
(801 047)
|
(781 203)
|
(785 467)
|
(784 240)
|
(775 990)
|
(841 813)
|
(996 488)
|
(1 020 142)
|
(1 085 634)
|
(1 130 329)
|
(1 094 812)
|
(1 183 585)
|
(1 220 277)
|
(1 391 873)
|
(1 489 020)
|
(1 560 198)
|
(1 597 839)
|
(1 402 507)
|
(1 284 013)
|
(1 170 065)
|
(1 104 613)
|
(1 505 756)
|
(1 245 666)
|
(1 312 403)
|
|
Research & Development |
(50 447)
|
(69 284)
|
(73 778)
|
(82 242)
|
(88 656)
|
(93 599)
|
(100 075)
|
(102 810)
|
(105 640)
|
(111 936)
|
(119 626)
|
(141 527)
|
(155 906)
|
(178 094)
|
(189 462)
|
(208 271)
|
(244 150)
|
(258 467)
|
(274 678)
|
(278 650)
|
(276 689)
|
(281 921)
|
(309 667)
|
(366 649)
|
(389 934)
|
(417 622)
|
(381 521)
|
(379 170)
|
(379 389)
|
(379 689)
|
(428 815)
|
(428 123)
|
(435 278)
|
(448 448)
|
(473 030)
|
(458 430)
|
(468 210)
|
(475 354)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(15 980)
|
(20 564)
|
(19 501)
|
(18 409)
|
(17 893)
|
(17 556)
|
(17 478)
|
(17 260)
|
(16 934)
|
(16 228)
|
(14 962)
|
(14 193)
|
(13 490)
|
(12 890)
|
(12 536)
|
(14 610)
|
(16 678)
|
(20 043)
|
(22 601)
|
(26 692)
|
(32 763)
|
(38 225)
|
(45 576)
|
(49 336)
|
(52 130)
|
(56 131)
|
(59 547)
|
(65 519)
|
(73 596)
|
(79 589)
|
(87 465)
|
(92 455)
|
(94 700)
|
(98 011)
|
(99 410)
|
(101 188)
|
(102 758)
|
(105 147)
|
(111 883)
|
(113 631)
|
(115 439)
|
|
Other Operating Expenses |
0
|
0
|
0
|
(13 070)
|
(13 069)
|
0
|
0
|
0
|
(3)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(7 931)
|
(13 033)
|
(17 938)
|
(18 750)
|
(14 283)
|
(15 481)
|
(16 541)
|
(22 404)
|
(36 731)
|
(35 294)
|
(34 904)
|
(14 977)
|
(10 876)
|
(10 391)
|
(9 532)
|
(12 542)
|
(14 841)
|
(10 692)
|
(7 119)
|
(19 005)
|
(12 179)
|
(12 856)
|
(15 760)
|
(15 751)
|
(251 076)
|
(136 752)
|
|
Operating Income |
196 943
N/A
|
247 551
+26%
|
278 188
+12%
|
265 465
-5%
|
267 615
+1%
|
249 934
-7%
|
237 467
-5%
|
268 384
+13%
|
287 434
+7%
|
301 960
+5%
|
328 762
+9%
|
283 415
-14%
|
234 833
-17%
|
497 511
+112%
|
585 019
+18%
|
754 917
+29%
|
877 315
+16%
|
688 515
-22%
|
614 929
-11%
|
490 606
-20%
|
460 502
-6%
|
450 407
-2%
|
478 993
+6%
|
621 171
+30%
|
700 748
+13%
|
789 506
+13%
|
824 794
+4%
|
640 103
-22%
|
543 888
-15%
|
419 802
-23%
|
375 213
-11%
|
557 354
+49%
|
570 217
+2%
|
621 035
+9%
|
559 006
-10%
|
396 449
-29%
|
308 757
-22%
|
180 862
-41%
|
137 284
-24%
|
81 378
-41%
|
54 947
-32%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
16 141
|
20 013
|
26 036
|
24 713
|
30 463
|
32 332
|
25 964
|
26 456
|
28 377
|
11 019
|
16 981
|
4 967
|
3 343
|
47 164
|
23 891
|
34 167
|
58 144
|
27 648
|
39 074
|
58 666
|
48 885
|
69 127
|
55 453
|
51 813
|
40 331
|
14 454
|
3 742
|
17 536
|
22 331
|
50 629
|
113 583
|
82 253
|
108 461
|
172 276
|
54 615
|
113 165
|
84 148
|
19 602
|
82 751
|
78 007
|
116 486
|
|
Non-Reccuring Items |
(9 136)
|
(16 085)
|
(18 614)
|
0
|
0
|
(16 562)
|
(27 235)
|
(27 512)
|
(23 939)
|
(9 861)
|
(354)
|
(94)
|
(4 120)
|
(7 740)
|
(3 300)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20 958)
|
0
|
0
|
0
|
(6 195)
|
0
|
(2 665)
|
0
|
12 508
|
0
|
0
|
10 144
|
(2 311)
|
3 124
|
(1 686)
|
(13 864)
|
(19 077)
|
(18 195)
|
(13 239)
|
|
Gain/Loss on Disposition of Assets |
(589)
|
(759)
|
(394)
|
(642)
|
3 177
|
3 376
|
3 380
|
3 855
|
(86)
|
(131)
|
(265)
|
(171)
|
45
|
63
|
264
|
278
|
309
|
309
|
201
|
112
|
(135)
|
(92)
|
(110)
|
(764)
|
(547)
|
(3 697)
|
(2 432)
|
(5 547)
|
(6 798)
|
(3 670)
|
(4 878)
|
(995)
|
83
|
62
|
(368)
|
(443)
|
(366)
|
(206)
|
350
|
2 532
|
24 196
|
|
Total Other Income |
(2 296)
|
5 885
|
3 793
|
3 459
|
4 436
|
1 894
|
(66)
|
929
|
775
|
1 109
|
949
|
1 003
|
1 060
|
306
|
4 369
|
(6 819)
|
(4 274)
|
(8 572)
|
(16 854)
|
(10 178)
|
(15 423)
|
(14 340)
|
(17 225)
|
(18 680)
|
(17 749)
|
(18 460)
|
(16 652)
|
(11 663)
|
(9 682)
|
(5 270)
|
(5 099)
|
(6 909)
|
(6 975)
|
(8 012)
|
(1 891)
|
4 896
|
2 358
|
2 646
|
4 921
|
(427)
|
6 715
|
|
Pre-Tax Income |
201 063
N/A
|
256 605
+28%
|
289 009
+13%
|
292 997
+1%
|
305 691
+4%
|
270 974
-11%
|
239 510
-12%
|
272 112
+14%
|
292 562
+8%
|
304 098
+4%
|
346 073
+14%
|
289 120
-16%
|
235 161
-19%
|
537 304
+128%
|
610 243
+14%
|
782 542
+28%
|
931 493
+19%
|
707 898
-24%
|
637 350
-10%
|
539 205
-15%
|
493 828
-8%
|
505 101
+2%
|
496 154
-2%
|
653 540
+32%
|
722 783
+11%
|
781 803
+8%
|
803 257
+3%
|
640 428
-20%
|
547 072
-15%
|
461 490
-16%
|
491 328
+6%
|
631 703
+29%
|
671 786
+6%
|
795 505
+18%
|
609 051
-23%
|
517 190
-15%
|
393 211
-24%
|
189 041
-52%
|
206 228
+9%
|
143 294
-31%
|
189 105
+32%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(39 437)
|
(45 571)
|
(61 490)
|
(66 414)
|
(74 189)
|
(84 532)
|
(73 159)
|
(75 119)
|
(62 989)
|
(57 274)
|
(74 691)
|
(66 588)
|
(72 239)
|
(147 223)
|
(166 200)
|
(236 727)
|
(276 264)
|
(233 297)
|
(215 882)
|
(162 205)
|
(140 213)
|
(132 310)
|
(136 999)
|
(173 643)
|
(201 357)
|
(221 455)
|
(216 644)
|
(169 103)
|
(139 790)
|
(107 238)
|
(95 593)
|
(147 839)
|
(163 538)
|
(204 675)
|
(173 061)
|
(135 305)
|
(99 512)
|
(33 414)
|
7 686
|
13 563
|
8 318
|
|
Income from Continuing Operations |
161 624
|
211 033
|
227 519
|
226 582
|
231 503
|
186 442
|
166 350
|
196 992
|
229 570
|
246 822
|
271 382
|
222 532
|
162 923
|
390 082
|
444 043
|
545 814
|
655 227
|
474 599
|
421 468
|
376 999
|
353 615
|
372 791
|
359 155
|
479 899
|
521 428
|
560 349
|
586 613
|
471 325
|
407 282
|
354 253
|
395 735
|
483 864
|
508 248
|
590 830
|
435 990
|
381 885
|
293 699
|
155 626
|
213 914
|
156 858
|
197 423
|
|
Income to Minority Interest |
2 067
|
3 378
|
2 439
|
2 212
|
(2)
|
(731)
|
(957)
|
(1 018)
|
49
|
688
|
887
|
1 059
|
732
|
(29)
|
(3 076)
|
(3 637)
|
(3 792)
|
(4 901)
|
(3 282)
|
(3 382)
|
(3 518)
|
(2 224)
|
(981)
|
(455)
|
(198)
|
703
|
790
|
1 495
|
1 727
|
1 345
|
1 158
|
1 053
|
884
|
368
|
(276)
|
(1 375)
|
(1 925)
|
(2 056)
|
(1 775)
|
(1 239)
|
(688)
|
|
Net Income (Common) |
163 693
N/A
|
214 412
+31%
|
229 958
+7%
|
228 795
-1%
|
231 501
+1%
|
185 711
-20%
|
165 393
-11%
|
195 975
+18%
|
229 620
+17%
|
247 511
+8%
|
272 269
+10%
|
223 591
-18%
|
163 655
-27%
|
390 052
+138%
|
440 967
+13%
|
542 177
+23%
|
651 436
+20%
|
469 700
-28%
|
418 185
-11%
|
373 618
-11%
|
350 097
-6%
|
370 567
+6%
|
358 174
-3%
|
479 444
+34%
|
521 231
+9%
|
561 053
+8%
|
587 403
+5%
|
472 821
-20%
|
409 009
-13%
|
355 598
-13%
|
396 893
+12%
|
484 917
+22%
|
509 132
+5%
|
591 198
+16%
|
435 715
-26%
|
380 510
-13%
|
291 774
-23%
|
153 570
-47%
|
212 139
+38%
|
155 618
-27%
|
196 735
+26%
|
|
EPS (Diluted) |
8 184.65
N/A
|
10 720.6
+31%
|
11 497.9
+7%
|
10 895
-5%
|
10 522.77
-3%
|
8 441.4
-20%
|
7 517.86
-11%
|
9 332.14
+24%
|
10 934.28
+17%
|
11 786.23
+8%
|
12 965.19
+10%
|
10 647.19
-18%
|
7 793.09
-27%
|
18 573.9
+138%
|
20 998.42
+13%
|
25 817.95
+23%
|
31 020.76
+20%
|
22 366.66
-28%
|
19 913.57
-11%
|
17 791.33
-11%
|
16 671.28
-6%
|
17 646.04
+6%
|
17 055.9
-3%
|
22 830.66
+34%
|
24 820.52
+9%
|
26 716.8
+8%
|
27 971.57
+5%
|
22 515.28
-20%
|
19 847.64
-12%
|
17 264.3
-13%
|
19 317.65
+12%
|
23 878.78
+24%
|
25 071.22
+5%
|
29 112.36
+16%
|
21 455.91
-26%
|
18 737.47
-13%
|
14 367.86
-23%
|
7 562.27
-47%
|
10 446.37
+38%
|
7 663.11
-27%
|
9 729.04
+27%
|