NCSOFT Corp
KRX:036570
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
160 400
281 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
NCSOFT Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
161 624
|
211 033
|
227 519
|
226 581
|
231 502
|
186 441
|
166 350
|
196 992
|
229 571
|
246 823
|
271 382
|
222 533
|
162 923
|
390 082
|
444 043
|
545 814
|
655 228
|
474 599
|
421 468
|
377 000
|
353 615
|
372 792
|
359 155
|
479 899
|
521 428
|
560 349
|
586 613
|
471 326
|
407 283
|
354 254
|
395 735
|
483 864
|
508 248
|
590 830
|
435 990
|
381 885
|
293 699
|
155 626
|
213 914
|
156 858
|
197 423
|
|
Depreciation & Amortization |
36 915
|
37 146
|
36 733
|
36 227
|
35 411
|
35 260
|
34 976
|
34 802
|
34 537
|
33 301
|
32 405
|
31 481
|
30 869
|
30 738
|
30 001
|
29 123
|
28 336
|
28 221
|
27 910
|
33 111
|
39 357
|
44 962
|
52 475
|
55 319
|
57 978
|
62 277
|
65 804
|
71 941
|
80 187
|
85 929
|
93 714
|
98 575
|
100 805
|
104 262
|
105 929
|
108 090
|
109 979
|
112 586
|
111 883
|
111 713
|
111 665
|
|
Other Non-Cash Items |
49 863
|
53 397
|
72 030
|
72 088
|
69 856
|
85 298
|
88 703
|
90 982
|
81 647
|
75 841
|
82 376
|
79 997
|
88 108
|
126 487
|
155 287
|
217 107
|
235 742
|
228 228
|
204 690
|
137 403
|
128 977
|
112 720
|
147 953
|
194 456
|
243 245
|
275 351
|
251 228
|
165 563
|
123 340
|
73 469
|
21 376
|
153 599
|
166 692
|
173 620
|
253 419
|
114 289
|
89 851
|
55 356
|
(40 021)
|
(20 850)
|
(70 795)
|
|
Cash Taxes Paid |
61 439
|
57 417
|
69 151
|
69 131
|
64 983
|
80 678
|
70 899
|
81 791
|
121 633
|
135 170
|
135 837
|
103 883
|
83 921
|
64 016
|
62 837
|
57 426
|
212 080
|
240 178
|
280 817
|
273 898
|
157 720
|
138 538
|
130 390
|
167 159
|
165 405
|
179 216
|
173 598
|
186 052
|
207 435
|
194 572
|
187 306
|
167 458
|
126 795
|
145 364
|
139 196
|
193 587
|
161 031
|
126 722
|
119 604
|
38 204
|
24 187
|
|
Cash Interest Paid |
(1 136)
|
(338)
|
1 359
|
0
|
2 071
|
1 668
|
31
|
211
|
375
|
1 198
|
2 993
|
3 575
|
3 400
|
4 523
|
4 136
|
4 138
|
3 378
|
2 592
|
4 632
|
4 968
|
6 779
|
8 005
|
7 165
|
0
|
9 456
|
10 099
|
10 460
|
13 168
|
12 799
|
13 119
|
13 989
|
15 828
|
14 868
|
15 725
|
15 812
|
11 988
|
13 583
|
16 486
|
13 560
|
15 153
|
14 329
|
|
Change in Working Capital |
(59 163)
|
(66 797)
|
(72 701)
|
(76 631)
|
(78 216)
|
(71 593)
|
(48 691)
|
(87 866)
|
(155 953)
|
(167 100)
|
(274 140)
|
(167 929)
|
(173 022)
|
(130 378)
|
(34 158)
|
(70 752)
|
(182 414)
|
(282 388)
|
(301 268)
|
(320 133)
|
(176 525)
|
(122 614)
|
(167 333)
|
(152 333)
|
(173 337)
|
(176 287)
|
(195 999)
|
(143 787)
|
(233 155)
|
(201 238)
|
(119 738)
|
(229 472)
|
(47 220)
|
(86 119)
|
(59 324)
|
(90 906)
|
(125 452)
|
(123 680)
|
(145 872)
|
(88 783)
|
(95 312)
|
|
Cash from Operating Activities |
189 239
N/A
|
234 779
+24%
|
263 581
+12%
|
258 265
-2%
|
258 554
+0%
|
235 407
-9%
|
241 337
+3%
|
234 909
-3%
|
189 800
-19%
|
188 863
0%
|
112 023
-41%
|
166 080
+48%
|
108 879
-34%
|
416 929
+283%
|
595 173
+43%
|
721 294
+21%
|
736 890
+2%
|
448 660
-39%
|
352 800
-21%
|
227 381
-36%
|
345 425
+52%
|
407 861
+18%
|
392 249
-4%
|
577 340
+47%
|
649 313
+12%
|
721 688
+11%
|
707 646
-2%
|
565 043
-20%
|
377 655
-33%
|
312 412
-17%
|
391 087
+25%
|
506 565
+30%
|
728 526
+44%
|
782 593
+7%
|
736 014
-6%
|
513 359
-30%
|
368 077
-28%
|
199 888
-46%
|
139 905
-30%
|
158 938
+14%
|
142 981
-10%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(56 566)
|
(22 103)
|
(21 234)
|
(14 831)
|
(15 868)
|
(15 959)
|
(18 831)
|
(21 142)
|
(20 341)
|
(22 531)
|
(19 527)
|
(19 633)
|
(28 850)
|
(30 899)
|
(32 544)
|
(30 640)
|
(24 421)
|
(25 638)
|
(31 392)
|
(38 387)
|
(50 664)
|
(48 849)
|
(54 320)
|
(52 545)
|
(42 510)
|
(66 293)
|
(65 131)
|
(79 816)
|
(186 485)
|
(214 683)
|
(288 963)
|
(321 922)
|
(269 229)
|
(270 269)
|
(252 907)
|
(274 829)
|
(234 718)
|
(223 638)
|
(159 464)
|
(90 727)
|
(106 272)
|
|
Other Items |
(123 414)
|
(154 861)
|
(154 299)
|
(177 615)
|
(372 012)
|
(291 708)
|
(498 020)
|
(433 744)
|
(258 905)
|
(328 608)
|
(119 138)
|
(175 044)
|
(7 797)
|
(256 761)
|
(427 079)
|
(501 027)
|
(523 786)
|
(140 304)
|
99 739
|
105 799
|
(22 442)
|
(216 810)
|
(179 917)
|
(356 040)
|
(440 502)
|
(535 017)
|
(630 441)
|
(373 058)
|
55 171
|
(92 654)
|
100 883
|
113 978
|
(256 014)
|
(7 378)
|
(139 325)
|
(138 055)
|
259 405
|
309 938
|
272 451
|
241 597
|
69 289
|
|
Cash from Investing Activities |
(179 978)
N/A
|
(176 963)
+2%
|
(175 532)
+1%
|
(192 444)
-10%
|
(387 880)
-102%
|
(307 666)
+21%
|
(516 852)
-68%
|
(454 888)
+12%
|
(279 246)
+39%
|
(351 140)
-26%
|
(138 664)
+61%
|
(194 676)
-40%
|
(36 646)
+81%
|
(287 659)
-685%
|
(459 623)
-60%
|
(531 667)
-16%
|
(548 207)
-3%
|
(165 942)
+70%
|
68 347
N/A
|
67 411
-1%
|
(73 106)
N/A
|
(265 659)
-263%
|
(234 237)
+12%
|
(408 584)
-74%
|
(483 013)
-18%
|
(601 310)
-24%
|
(695 572)
-16%
|
(452 875)
+35%
|
(131 313)
+71%
|
(307 338)
-134%
|
(188 080)
+39%
|
(207 943)
-11%
|
(525 243)
-153%
|
(277 647)
+47%
|
(392 233)
-41%
|
(412 884)
-5%
|
24 687
N/A
|
86 300
+250%
|
112 988
+31%
|
150 870
+34%
|
(36 983)
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
635
|
2 329
|
3 095
|
13 312
|
393 201
|
391 507
|
378 830
|
214 912
|
(181 140)
|
(182 265)
|
(163 263)
|
0
|
7 366
|
8 491
|
1 400
|
1 400
|
0
|
(110 713)
|
(274 630)
|
0
|
(274 255)
|
(170 615)
|
(6 698)
|
0
|
0
|
(11 598)
|
(11 598)
|
0
|
0
|
(46 094)
|
(185 074)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(68 704)
|
|
Net Issuance of Debt |
(9 634)
|
(5 755)
|
(3 423)
|
(9 949)
|
468
|
0
|
0
|
160 097
|
149 503
|
149 503
|
149 503
|
(428)
|
(423)
|
0
|
0
|
0
|
0
|
4 975
|
4 980
|
99 610
|
102 586
|
92 598
|
85 587
|
(15 096)
|
(29 599)
|
(35 410)
|
(40 161)
|
(41 479)
|
(45 601)
|
254 876
|
248 905
|
106 441
|
107 147
|
(192 681)
|
(184 669)
|
(45 688)
|
(40 789)
|
(41 780)
|
(42 963)
|
(153 023)
|
(154 114)
|
|
Cash Paid for Dividends |
(11 966)
|
(11 966)
|
(11 966)
|
(12 323)
|
(68 635)
|
(68 641)
|
(68 643)
|
(84 449)
|
(60 072)
|
(60 066)
|
(60 064)
|
0
|
(81 138)
|
(81 138)
|
(81 138)
|
0
|
(154 703)
|
(154 703)
|
(154 703)
|
0
|
(124 584)
|
(124 584)
|
(124 584)
|
0
|
(107 571)
|
(107 571)
|
(107 571)
|
0
|
(176 194)
|
(176 194)
|
(176 194)
|
0
|
(119 002)
|
(119 002)
|
(119 002)
|
0
|
(135 654)
|
(135 654)
|
(135 654)
|
(135 659)
|
(63 567)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(283)
|
(171)
|
947
|
1 275
|
2 251
|
2 302
|
|
Cash from Financing Activities |
(20 965)
N/A
|
(15 393)
+27%
|
(12 294)
+20%
|
(8 960)
+27%
|
325 034
N/A
|
322 829
-1%
|
310 187
-4%
|
289 965
-7%
|
(92 303)
N/A
|
(92 829)
-1%
|
(73 824)
+20%
|
(54 526)
+26%
|
(74 196)
-36%
|
(72 646)
+2%
|
(79 738)
-10%
|
(79 310)
+1%
|
(154 279)
-95%
|
(260 442)
-69%
|
(424 353)
-63%
|
(329 723)
+22%
|
(296 254)
+10%
|
(202 601)
+32%
|
(45 696)
+77%
|
(146 379)
-220%
|
(144 242)
+1%
|
(154 578)
-7%
|
(159 330)
-3%
|
(160 648)
-1%
|
(233 393)
-45%
|
32 587
N/A
|
(112 362)
N/A
|
(254 826)
-127%
|
(196 929)
+23%
|
(450 663)
-129%
|
(303 671)
+33%
|
(164 973)
+46%
|
(176 613)
-7%
|
(176 487)
+0%
|
(177 342)
0%
|
(286 430)
-62%
|
(284 084)
+1%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(11 666)
|
(1 405)
|
3 671
|
1 823
|
11 296
|
14 218
|
10 663
|
8 513
|
4 839
|
(10 010)
|
(2 797)
|
(9 267)
|
(5 680)
|
4 049
|
(13 385)
|
(3 156)
|
(4 563)
|
(8 981)
|
1 543
|
2 398
|
3 098
|
10 691
|
5 534
|
13 788
|
9 010
|
2 636
|
1 085
|
(7 008)
|
(5 596)
|
2 439
|
8 025
|
1 398
|
2 902
|
8 474
|
(10 480)
|
4 164
|
(13 652)
|
(24 983)
|
4 075
|
(4 939)
|
13 811
|
|
Net Change in Cash |
(23 370)
N/A
|
41 018
N/A
|
79 426
+94%
|
58 684
-26%
|
207 004
+253%
|
264 788
+28%
|
45 335
-83%
|
78 499
+73%
|
(176 910)
N/A
|
(265 116)
-50%
|
(103 262)
+61%
|
(92 389)
+11%
|
(7 643)
+92%
|
60 673
N/A
|
42 427
-30%
|
107 161
+153%
|
29 841
-72%
|
13 295
-55%
|
(1 663)
N/A
|
(32 533)
-1 856%
|
(20 837)
+36%
|
(49 708)
-139%
|
117 850
N/A
|
36 165
-69%
|
31 068
-14%
|
(31 564)
N/A
|
(146 171)
-363%
|
(55 488)
+62%
|
7 353
N/A
|
40 101
+445%
|
98 669
+146%
|
45 194
-54%
|
9 256
-80%
|
62 757
+578%
|
29 631
-53%
|
(60 334)
N/A
|
202 498
N/A
|
84 718
-58%
|
79 626
-6%
|
18 440
-77%
|
(164 275)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
132 673
N/A
|
212 676
+60%
|
242 347
+14%
|
243 434
+0%
|
242 686
0%
|
219 448
-10%
|
222 506
+1%
|
213 767
-4%
|
169 459
-21%
|
166 332
-2%
|
92 496
-44%
|
146 447
+58%
|
80 029
-45%
|
386 030
+382%
|
562 629
+46%
|
690 654
+23%
|
712 469
+3%
|
423 022
-41%
|
321 408
-24%
|
188 994
-41%
|
294 761
+56%
|
359 012
+22%
|
337 929
-6%
|
524 795
+55%
|
606 803
+16%
|
655 395
+8%
|
642 515
-2%
|
485 227
-24%
|
191 170
-61%
|
97 729
-49%
|
102 124
+4%
|
184 643
+81%
|
459 297
+149%
|
512 324
+12%
|
483 107
-6%
|
238 530
-51%
|
133 359
-44%
|
(23 750)
N/A
|
(19 559)
+18%
|
68 211
N/A
|
36 709
-46%
|