Kakao Corp
KRX:035720

Watchlist Manager
Kakao Corp Logo
Kakao Corp
KRX:035720
Watchlist
Price: 39 700 KRW -2.7%
Market Cap: 17.6T KRW
Have any thoughts about
Kakao Corp?
Write Note

Intrinsic Value

The intrinsic value of one Kakao Corp stock under the Base Case scenario is 45 806.67 KRW. Compared to the current market price of 39 700 KRW, Kakao Corp is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
45 806.67 KRW
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kakao Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Kakao Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Kakao Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Kakao Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

39 700 KRW
-2.7%
-2.7%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Kakao Corp
KR
Media
Market Cap
17.4T KRW
IPO
Nov 11, 1999
Employees
-
Korea
Market Cap
17.4T KRW
Industry
Media
IPO
Nov 11, 1999
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Kakao Corp

Provide an overview of the primary business activities
of Kakao Corp.

What unique competitive advantages
does Kakao Corp hold over its rivals?

What risks and challenges
does Kakao Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kakao Corp.

Provide P/S
for Kakao Corp.

Provide P/E
for Kakao Corp.

Provide P/OCF
for Kakao Corp.

Provide P/FCFE
for Kakao Corp.

Provide P/B
for Kakao Corp.

Provide EV/S
for Kakao Corp.

Provide EV/GP
for Kakao Corp.

Provide EV/EBITDA
for Kakao Corp.

Provide EV/EBIT
for Kakao Corp.

Provide EV/OCF
for Kakao Corp.

Provide EV/FCFF
for Kakao Corp.

Provide EV/IC
for Kakao Corp.

Show me price targets
for Kakao Corp made by professional analysts.

What are the Revenue projections
for Kakao Corp?

How accurate were the past Revenue estimates
for Kakao Corp?

What are the Net Income projections
for Kakao Corp?

How accurate were the past Net Income estimates
for Kakao Corp?

What are the EPS projections
for Kakao Corp?

How accurate were the past EPS estimates
for Kakao Corp?

What are the EBIT projections
for Kakao Corp?

How accurate were the past EBIT estimates
for Kakao Corp?

Compare the revenue forecasts
for Kakao Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kakao Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kakao Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kakao Corp compared to its peers.

Compare the P/E ratios
of Kakao Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Kakao Corp with its peers.

Analyze the financial leverage
of Kakao Corp compared to its main competitors.

Show all profitability ratios
for Kakao Corp.

Provide ROE
for Kakao Corp.

Provide ROA
for Kakao Corp.

Provide ROIC
for Kakao Corp.

Provide ROCE
for Kakao Corp.

Provide Gross Margin
for Kakao Corp.

Provide Operating Margin
for Kakao Corp.

Provide Net Margin
for Kakao Corp.

Provide FCF Margin
for Kakao Corp.

Show all solvency ratios
for Kakao Corp.

Provide D/E Ratio
for Kakao Corp.

Provide D/A Ratio
for Kakao Corp.

Provide Interest Coverage Ratio
for Kakao Corp.

Provide Altman Z-Score Ratio
for Kakao Corp.

Provide Quick Ratio
for Kakao Corp.

Provide Current Ratio
for Kakao Corp.

Provide Cash Ratio
for Kakao Corp.

What is the historical Revenue growth
over the last 5 years for Kakao Corp?

What is the historical Net Income growth
over the last 5 years for Kakao Corp?

What is the current Free Cash Flow
of Kakao Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kakao Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kakao Corp

Current Assets 9.3T
Cash & Short-Term Investments 8T
Receivables 620.3B
Other Current Assets 592B
Non-Current Assets 16.4T
Long-Term Investments 6.7T
PP&E 3.2T
Intangibles 5.6T
Other Non-Current Assets 970.1B
Current Liabilities 7.2T
Accounts Payable 1.7T
Short-Term Debt 1.5T
Other Current Liabilities 3.9T
Non-Current Liabilities 8.4T
Long-Term Debt 2.2T
Other Non-Current Liabilities 6.1T
Efficiency

Earnings Waterfall
Kakao Corp

Revenue
7.5T KRW
Cost of Revenue
-456B KRW
Gross Profit
7.1T KRW
Operating Expenses
-6.6T KRW
Operating Income
520.7B KRW
Other Expenses
-1.4T KRW
Net Income
-899.6B KRW

Free Cash Flow Analysis
Kakao Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kakao Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
49/100
Profitability
Score

Kakao Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kakao Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
44/100
Solvency
Score

Kakao Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kakao Corp

Wall Street analysts forecast Kakao Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kakao Corp is 48 348 KRW with a low forecast of 33 330 KRW and a high forecast of 63 000 KRW.

Lowest
Price Target
33 330 KRW
16% Downside
Average
Price Target
48 348 KRW
22% Upside
Highest
Price Target
63 000 KRW
59% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Kakao Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kakao Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Kakao Corp stock?

The intrinsic value of one Kakao Corp stock under the Base Case scenario is 45 806.67 KRW.

Is Kakao Corp stock undervalued or overvalued?

Compared to the current market price of 39 700 KRW, Kakao Corp is Undervalued by 13%.

Back to Top