Kakao Corp banner

Kakao Corp
KRX:035720

Watchlist Manager
Kakao Corp Logo
Kakao Corp
KRX:035720
Watchlist
Price: 48 450 KRW 0.83%
Market Cap: ₩21.4T

EV/FCFF

17.7
Current
30%
Cheaper
vs 3-y average of 25.4

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
17.7
=
Enterprise Value
₩12.5T
/
Free Cash Flow to Firm
₩797.3B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
17.7
=
Enterprise Value
₩12.5T
/
Free Cash Flow to Firm
₩797.3B

Valuation Scenarios

Kakao Corp is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (25.4), the stock would be worth ₩69 378.39 (43% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-50%
Maximum Upside
+117%
Average Upside
24%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 17.7 ₩48 450
0%
3-Year Average 25.4 ₩69 378.39
+43%
5-Year Average 38.5 ₩105 362.39
+117%
Industry Average 8.8 ₩24 093.55
-50%
Country Average 14.8 ₩40 530.58
-16%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
KR
Kakao Corp
KRX:035720
21.3T KRW 17.7 43.4
US
Alphabet Inc
NASDAQ:GOOGL
4.2T USD 56.7 32
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 36.6 28.3
CN
Tencent Holdings Ltd
HKEX:700
4.4T HKD 19.6 16.3
CN
Baidu Inc
NASDAQ:BIDU
44.9B USD -16 55.3
NL
Nebius Group NV
NASDAQ:NBIS
36.7B USD -759.4 27 481.8
JP
LY Corp
XMUN:YOJ
31.3B EUR 15.6 27.3
CN
Kuaishou Technology
HKEX:1024
188.5B HKD 4.3 8.5
KR
Naver Corp
KRX:035420
32.5T KRW 14.7 16.9
JP
Z Holdings Corp
TSE:4689
2.8T JPY 10.6 13.4
AU
REA Group Ltd
ASX:REA
22.4B AUD 36.9 38.3
P/E Multiple
Earnings Growth PEG
KR
Kakao Corp
KRX:035720
Average P/E: 2 523.8
43.4
26%
1.7
US
Alphabet Inc
NASDAQ:GOOGL
32
13%
2.5
US
Meta Platforms Inc
NASDAQ:META
28.3
19%
1.5
CN
Tencent Holdings Ltd
HKEX:700
16.3
16%
1
CN
Baidu Inc
NASDAQ:BIDU
55.3
66%
0.8
NL
Nebius Group NV
NASDAQ:NBIS
27 481.8
59%
465.8
JP
L
LY Corp
XMUN:YOJ
27.3
13%
2.1
CN
Kuaishou Technology
HKEX:1024
8.5
7%
1.2
KR
Naver Corp
KRX:035420
16.9
11%
1.5
JP
Z Holdings Corp
TSE:4689
13.4
13%
1
AU
REA Group Ltd
ASX:REA
38.3
8%
4.8

Market Distribution

In line with most companies in Korea
Percentile
56th
Based on 743 companies
56th percentile
17.7
Low
0 — 8.7
Typical Range
8.7 — 28.4
High
28.4 —
Distribution Statistics
Korea
Min 0
30th Percentile 8.7
Median 14.8
70th Percentile 28.4
Max 4 181.4

Kakao Corp
Glance View

Born amidst the digital revolution in South Korea, Kakao Corp. has evolved into a colossal force that reshapes how millions engage with technology daily. Initially making its mark with the launch of KakaoTalk in 2010, this messaging app quickly became ubiquitous in South Korea, offering seamless communication complemented by engaging features such as games and emoticons. This initial success laid a strong foundation for Kakao to expand its digital ecosystem, weaving a web of services that integrate seamlessly into its users' lives. Through KakaoTalk, the company orchestrates a substantial advertising revenue stream, capitalizing on its ability to reach vast audiences with targeted, data-driven marketing strategies. But Kakao's true ingenuity lies in its diversified business model, veering beyond the messaging landscape into a robust digital service provider. The company ventured into digital content, payments, and mobility services, spawning platforms like Kakao Pay, Kakao T, and Kakao Games. Kakao Pay transforms how financial transactions are conducted, offering a digital wallet solution that simplifies everything from bills to investments, while Kakao T revolutionizes transportation with its ride-hailing and chauffeur services. In these ventures, Kakao marries convenience with necessity, generating revenue through transaction fees, service charges, and content monetization. By continually innovating and tapping into the ever-evolving digital habits of its users, Kakao remains a pivotal player in South Korea’s tech industry, keenly attuned to the pulse of the digital age.

Intrinsic Value
52 998.22 KRW
Undervaluation 9%
Intrinsic Value
Price ₩48 450
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett