Kakao Corp
KRX:035720
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
32 800
61 100
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kakao Corp
Revenue
|
7.5T
KRW
|
Cost of Revenue
|
-456B
KRW
|
Gross Profit
|
7.1T
KRW
|
Operating Expenses
|
-6.6T
KRW
|
Operating Income
|
520.7B
KRW
|
Other Expenses
|
-1.4T
KRW
|
Net Income
|
-899.6B
KRW
|
Income Statement
Kakao Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
68 440
N/A
|
498 858
+629%
|
662 952
+33%
|
803 185
+21%
|
944 500
+18%
|
932 152
-1%
|
940 243
+1%
|
1 090 280
+16%
|
1 252 091
+15%
|
1 464 233
+17%
|
1 665 536
+14%
|
1 757 460
+6%
|
1 881 482
+7%
|
1 972 326
+5%
|
2 083 962
+6%
|
2 204 452
+6%
|
2 288 332
+4%
|
2 416 992
+6%
|
2 567 883
+6%
|
2 711 985
+6%
|
2 895 867
+7%
|
3 070 111
+6%
|
3 232 176
+5%
|
3 451 994
+7%
|
3 769 256
+9%
|
4 156 816
+10%
|
4 546 404
+9%
|
4 945 746
+9%
|
5 586 089
+13%
|
5 910 513
+6%
|
6 530 408
+10%
|
7 000 528
+7%
|
7 118 445
+2%
|
6 798 742
-4%
|
7 195 471
+6%
|
7 415 632
+3%
|
7 717 867
+4%
|
7 557 002
-2%
|
7 805 015
+3%
|
7 767 437
0%
|
7 527 904
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 841)
|
(4 601)
|
(6 259)
|
(5 439)
|
(6 206)
|
(7 830)
|
(10 066)
|
(22 468)
|
(37 090)
|
(59 698)
|
(86 148)
|
(93 951)
|
(117 504)
|
(133 247)
|
(149 738)
|
(171 369)
|
(176 706)
|
(205 734)
|
(240 582)
|
(267 026)
|
(286 323)
|
(288 646)
|
(298 043)
|
(319 383)
|
(350 280)
|
(286 046)
|
(315 585)
|
(359 224)
|
(390 998)
|
(328 216)
|
(298 961)
|
(272 651)
|
(294 084)
|
(483 433)
|
(532 793)
|
(560 468)
|
(555 097)
|
(493 281)
|
(485 523)
|
(482 804)
|
(455 972)
|
|
Gross Profit |
241 970
N/A
|
494 256
+104%
|
656 692
+33%
|
797 745
+21%
|
938 294
+18%
|
924 321
-1%
|
930 177
+1%
|
1 067 813
+15%
|
1 215 002
+14%
|
1 404 535
+16%
|
1 579 388
+12%
|
1 663 508
+5%
|
1 763 977
+6%
|
1 839 080
+4%
|
1 934 224
+5%
|
2 033 084
+5%
|
2 111 627
+4%
|
2 211 258
+5%
|
2 327 303
+5%
|
2 444 960
+5%
|
2 609 545
+7%
|
2 781 465
+7%
|
2 934 132
+5%
|
3 132 610
+7%
|
3 418 975
+9%
|
3 870 771
+13%
|
4 230 819
+9%
|
4 586 522
+8%
|
5 195 091
+13%
|
5 582 297
+7%
|
6 231 446
+12%
|
6 727 877
+8%
|
6 824 360
+1%
|
6 315 308
-7%
|
6 662 678
+6%
|
6 855 163
+3%
|
7 162 770
+4%
|
7 063 721
-1%
|
7 319 492
+4%
|
7 284 633
0%
|
7 071 931
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
34 558
|
(317 830)
|
(480 115)
|
(655 199)
|
(809 692)
|
(835 734)
|
(860 852)
|
(983 301)
|
(1 116 419)
|
(1 288 400)
|
(1 446 009)
|
(1 512 110)
|
(1 595 468)
|
(1 673 700)
|
(1 796 776)
|
(1 912 684)
|
(2 007 929)
|
(2 138 309)
|
(2 237 091)
|
(2 341 881)
|
(2 478 048)
|
(2 574 679)
|
(2 666 800)
|
(2 807 965)
|
(3 033 197)
|
(3 414 915)
|
(3 705 630)
|
(3 996 495)
|
(4 557 104)
|
(4 994 412)
|
(5 635 418)
|
(6 123 436)
|
(6 237 763)
|
(5 745 918)
|
(6 169 890)
|
(6 419 927)
|
(6 737 569)
|
(6 602 863)
|
(6 809 468)
|
(6 754 115)
|
(6 551 184)
|
|
Selling, General & Administrative |
(120 899)
|
(290 350)
|
(429 114)
|
(585 018)
|
(721 484)
|
(740 656)
|
(756 214)
|
(863 016)
|
(982 426)
|
(1 146 417)
|
(1 291 451)
|
(1 356 104)
|
(1 433 509)
|
(1 507 940)
|
(1 629 867)
|
(1 741 608)
|
(1 833 450)
|
(1 961 091)
|
(2 039 564)
|
(2 123 591)
|
(2 236 106)
|
(2 308 320)
|
(2 389 333)
|
(2 516 915)
|
(2 730 219)
|
(3 092 079)
|
(3 358 247)
|
(3 630 785)
|
(4 165 565)
|
(4 551 736)
|
(5 130 672)
|
(5 541 031)
|
(5 561 446)
|
(5 027 953)
|
(5 422 739)
|
(5 608 729)
|
(5 877 884)
|
(5 662 598)
|
(5 797 090)
|
(5 710 645)
|
(5 485 248)
|
|
Depreciation & Amortization |
(6 768)
|
(23 056)
|
(38 432)
|
(54 411)
|
(71 397)
|
(75 392)
|
(79 492)
|
(92 426)
|
(102 377)
|
(113 779)
|
(123 876)
|
(123 969)
|
(126 322)
|
(129 818)
|
(128 797)
|
(130 543)
|
(133 750)
|
(135 029)
|
(154 910)
|
(175 625)
|
(197 368)
|
(218 804)
|
(227 909)
|
(235 532)
|
(243 811)
|
(262 347)
|
(281 913)
|
(298 965)
|
(320 844)
|
(363 243)
|
(413 941)
|
(470 588)
|
(535 128)
|
(569 564)
|
(590 146)
|
(647 316)
|
(695 272)
|
(749 883)
|
(798 368)
|
(812 656)
|
(823 897)
|
|
Other Operating Expenses |
162 225
|
(4 424)
|
(12 569)
|
(15 770)
|
(16 811)
|
(19 686)
|
(25 145)
|
(27 860)
|
(31 617)
|
(28 204)
|
(30 683)
|
(32 037)
|
(35 637)
|
(35 943)
|
(38 111)
|
(40 533)
|
(40 730)
|
(42 189)
|
(42 618)
|
(42 665)
|
(44 573)
|
(47 556)
|
(49 557)
|
(55 516)
|
(59 165)
|
(60 489)
|
(65 470)
|
(66 743)
|
(70 693)
|
(79 433)
|
(90 806)
|
(111 818)
|
(141 190)
|
(148 400)
|
(157 005)
|
(163 882)
|
(164 413)
|
(190 382)
|
(214 009)
|
(230 814)
|
(242 038)
|
|
Operating Income |
100 157
N/A
|
176 427
+76%
|
176 578
+0%
|
142 547
-19%
|
128 602
-10%
|
88 588
-31%
|
69 327
-22%
|
84 512
+22%
|
98 584
+17%
|
116 135
+18%
|
133 379
+15%
|
151 398
+14%
|
168 508
+11%
|
165 379
-2%
|
137 448
-17%
|
120 400
-12%
|
103 698
-14%
|
72 949
-30%
|
90 210
+24%
|
103 079
+14%
|
131 497
+28%
|
206 786
+57%
|
267 334
+29%
|
324 646
+21%
|
385 779
+19%
|
455 856
+18%
|
525 190
+15%
|
590 028
+12%
|
637 988
+8%
|
587 884
-8%
|
596 028
+1%
|
604 440
+1%
|
586 597
-3%
|
569 390
-3%
|
492 788
-13%
|
435 236
-12%
|
425 201
-2%
|
460 858
+8%
|
510 024
+11%
|
530 518
+4%
|
520 748
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3 602)
|
3 538
|
5 750
|
21 983
|
25 040
|
22 425
|
17 333
|
(1 707)
|
(11 790)
|
(6 880)
|
(15 182)
|
(15 200)
|
(2 880)
|
48 398
|
71 811
|
80 521
|
81 781
|
69 447
|
(17 899)
|
(18 230)
|
(34 681)
|
8 339
|
(42 416)
|
(43 766)
|
(37 502)
|
152 433
|
34 328
|
158 738
|
250 630
|
526 979
|
95 563
|
(117 996)
|
(251 944)
|
(204 647)
|
(335 202)
|
(256 482)
|
(224 866)
|
28 213
|
(99 122)
|
(89 913)
|
(83 974)
|
|
Non-Reccuring Items |
0
|
(4 781)
|
0
|
0
|
0
|
4 936
|
0
|
0
|
0
|
(1 160)
|
0
|
0
|
0
|
(57 976)
|
0
|
0
|
0
|
2 728
|
0
|
0
|
0
|
(419 723)
|
0
|
0
|
0
|
(171 422)
|
0
|
0
|
0
|
1 371 028
|
0
|
0
|
0
|
923 769
|
0
|
0
|
0
|
(2 023 922)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
(5)
|
0
|
0
|
0
|
(1 195)
|
0
|
0
|
0
|
1 335
|
0
|
0
|
0
|
427
|
0
|
0
|
0
|
1 481
|
0
|
0
|
0
|
6 911
|
0
|
0
|
0
|
11 393
|
0
|
0
|
0
|
11 093
|
0
|
0
|
0
|
24 980
|
0
|
0
|
0
|
(20 869)
|
0
|
0
|
0
|
|
Total Other Income |
(3 487)
|
(6 349)
|
(7 582)
|
(11 540)
|
(3 102)
|
(5 211)
|
(1 805)
|
(1 674)
|
(6 355)
|
(9 135)
|
(16 312)
|
(19 432)
|
(6 881)
|
(2 931)
|
(37 024)
|
(7 685)
|
(7 076)
|
(15 935)
|
61 690
|
45 698
|
74 339
|
(36 570)
|
(373 088)
|
(278 494)
|
(255 144)
|
(33 988)
|
46 858
|
3 168
|
755 538
|
(210 323)
|
3 042 994
|
3 134 974
|
2 451 661
|
(44 557)
|
(539 471)
|
(685 102)
|
(814 871)
|
(92 520)
|
(1 991 869)
|
(1 968 750)
|
(1 957 720)
|
|
Pre-Tax Income |
93 068
N/A
|
168 829
+81%
|
174 746
+4%
|
152 990
-12%
|
150 540
-2%
|
109 543
-27%
|
84 855
-23%
|
81 131
-4%
|
80 438
-1%
|
100 296
+25%
|
101 884
+2%
|
116 765
+15%
|
158 747
+36%
|
153 298
-3%
|
172 234
+12%
|
193 235
+12%
|
178 402
-8%
|
130 670
-27%
|
134 002
+3%
|
130 548
-3%
|
171 157
+31%
|
(234 257)
N/A
|
(148 169)
+37%
|
2 387
N/A
|
93 133
+3 802%
|
414 271
+345%
|
606 376
+46%
|
751 934
+24%
|
1 644 157
+119%
|
2 286 661
+39%
|
3 734 585
+63%
|
3 621 418
-3%
|
2 786 314
-23%
|
1 268 935
-54%
|
(381 885)
N/A
|
(506 347)
-33%
|
(614 536)
-21%
|
(1 648 240)
-168%
|
(1 580 967)
+4%
|
(1 528 145)
+3%
|
(1 520 946)
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
5 888
|
(19 008)
|
(25 904)
|
(25 052)
|
(31 816)
|
(30 778)
|
(25 987)
|
(30 393)
|
(30 841)
|
(34 840)
|
7 107
|
(8 511)
|
(24 218)
|
(28 204)
|
(86 977)
|
(97 986)
|
(115 670)
|
(114 781)
|
(115 199)
|
(103 247)
|
(99 785)
|
(107 668)
|
(131 419)
|
(167 745)
|
(166 218)
|
(240 912)
|
(273 042)
|
(247 898)
|
(417 569)
|
(646 177)
|
(1 006 172)
|
(1 107 726)
|
(1 001 740)
|
(201 906)
|
186 157
|
265 443
|
285 963
|
(168 429)
|
(231 855)
|
(253 555)
|
(231 733)
|
|
Income from Continuing Operations |
98 956
|
149 822
|
148 844
|
127 940
|
118 725
|
78 765
|
58 868
|
50 738
|
49 597
|
65 455
|
108 992
|
108 256
|
134 532
|
125 094
|
85 258
|
95 249
|
62 731
|
15 889
|
18 803
|
27 301
|
71 371
|
(341 925)
|
(279 590)
|
(165 360)
|
(73 086)
|
173 360
|
333 334
|
504 036
|
1 226 587
|
1 640 484
|
2 728 413
|
2 513 692
|
1 784 574
|
1 067 029
|
(195 728)
|
(240 905)
|
(328 573)
|
(1 816 669)
|
(1 812 822)
|
(1 781 699)
|
(1 752 679)
|
|
Income to Minority Interest |
317
|
283
|
533
|
(345)
|
(2 155)
|
(3 099)
|
(1 123)
|
(4 714)
|
(4 363)
|
(7 781)
|
(10 778)
|
(7 572)
|
(14 008)
|
(16 497)
|
(16 522)
|
(19 451)
|
(2 353)
|
31 997
|
42 741
|
54 651
|
49 663
|
40 922
|
28 535
|
15 292
|
(5 173)
|
(17 736)
|
(30 634)
|
(29 437)
|
(100 392)
|
(253 170)
|
(257 661)
|
(286 986)
|
(230 656)
|
290 990
|
323 047
|
357 631
|
372 289
|
804 118
|
796 478
|
809 625
|
853 063
|
|
Net Income (Common) |
82 485
N/A
|
150 105
+82%
|
149 377
0%
|
127 596
-15%
|
116 571
-9%
|
75 666
-35%
|
57 745
-24%
|
46 023
-20%
|
45 234
-2%
|
57 674
+28%
|
98 213
+70%
|
100 682
+3%
|
120 522
+20%
|
108 597
-10%
|
68 736
-37%
|
75 799
+10%
|
60 379
-20%
|
47 886
-21%
|
61 544
+29%
|
81 953
+33%
|
121 035
+48%
|
(301 003)
N/A
|
(251 053)
+17%
|
(150 067)
+40%
|
(78 258)
+48%
|
155 624
N/A
|
302 699
+95%
|
474 598
+57%
|
1 126 194
+137%
|
1 387 314
+23%
|
2 470 752
+78%
|
2 226 705
-10%
|
1 553 918
-30%
|
1 358 019
-13%
|
127 319
-91%
|
116 726
-8%
|
43 716
-63%
|
(1 012 551)
N/A
|
(1 016 344)
0%
|
(972 075)
+4%
|
(899 616)
+7%
|
|
EPS (Diluted) |
351
N/A
|
600.41
+71%
|
484.99
-19%
|
418.34
-14%
|
382.2
-9%
|
253.91
-34%
|
185.67
-27%
|
131.87
-29%
|
129.24
-2%
|
169.62
+31%
|
290.57
+71%
|
287.66
-1%
|
343.36
+19%
|
310.27
-10%
|
179.93
-42%
|
192.87
+7%
|
147.62
-23%
|
118.52
-20%
|
148.29
+25%
|
197
+33%
|
290.25
+47%
|
-754.39
N/A
|
-589.32
+22%
|
-348.99
+41%
|
-181.15
+48%
|
359.4
N/A
|
692.67
+93%
|
1 072.15
+55%
|
2 538.87
+137%
|
3 131.28
+23%
|
5 576.23
+78%
|
5 024.18
-10%
|
3 506.39
-30%
|
3 068.05
-13%
|
289.42
-91%
|
265.53
-8%
|
99.49
-63%
|
-2 314.82
N/A
|
-2 309.29
+0%
|
-2 194.18
+5%
|
-2 047.16
+7%
|