Kakao Corp
KRX:035720
Kakao Corp
KRX:035720
Price:
36 050
KRW
2.56%
Market Closed
Market Cap:
15.8T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Kakao Corp
36050
+900 (+2.56%)
| 52 Week Range |
32 800
61 100
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Kakao Corp
Cash Flow Statement
Cash Flow Statement
Kakao Corp
Kakao Corp
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(8 517)
|
168 829
|
201 831
|
152 990
|
265 175
|
109 543
|
84 855
|
81 131
|
80 438
|
100 296
|
101 884
|
116 765
|
158 748
|
153 298
|
172 235
|
193 235
|
178 401
|
130 670
|
134 001
|
130 548
|
171 157
|
(234 257)
|
(148 170)
|
2 386
|
93 132
|
414 271
|
606 375
|
751 933
|
1 644 156
|
2 293 694
|
3 734 585
|
3 621 418
|
2 786 314
|
1 304 363
|
(381 885)
|
(506 347)
|
(614 536)
|
(1 648 240)
|
(1 580 967)
|
(1 528 145)
|
(1 520 946)
|
|
| Depreciation & Amortization |
8 914
|
23 055
|
30 655
|
54 410
|
47 076
|
75 392
|
79 492
|
92 426
|
102 377
|
113 779
|
123 876
|
123 969
|
126 322
|
129 818
|
128 797
|
130 543
|
133 750
|
135 029
|
154 910
|
175 625
|
197 368
|
218 804
|
227 909
|
237 469
|
244 365
|
266 459
|
287 115
|
303 359
|
328 943
|
373 131
|
425 761
|
484 323
|
549 461
|
581 431
|
601 834
|
658 736
|
706 330
|
760 655
|
808 737
|
822 698
|
834 670
|
|
| Other Non-Cash Items |
38 670
|
15 967
|
14 392
|
9 999
|
(31 218)
|
1 005
|
5 031
|
29 440
|
44 095
|
41 244
|
59 321
|
62 052
|
43 551
|
51 202
|
20 016
|
(17 044)
|
(19 290)
|
13 018
|
27 857
|
53 122
|
54 255
|
475 759
|
452 305
|
380 767
|
363 700
|
160 910
|
55 190
|
(16 690)
|
(861 878)
|
(970 020)
|
(2 345 285)
|
(2 203 289)
|
(1 402 558)
|
(490 400)
|
1 045 728
|
1 078 562
|
1 185 067
|
2 240 164
|
2 224 266
|
2 200 698
|
2 193 420
|
|
| Cash Taxes Paid |
(4 745)
|
622
|
722
|
23 789
|
13 724
|
35 074
|
35 432
|
49 480
|
60 093
|
54 355
|
18 873
|
(1 937)
|
(9 809)
|
2 650
|
39 126
|
134 405
|
156 529
|
141 310
|
144 194
|
97 011
|
109 780
|
110 595
|
138 751
|
121 940
|
111 552
|
77 453
|
87 545
|
115 596
|
161 880
|
227 379
|
220 032
|
317 195
|
332 943
|
317 923
|
343 273
|
297 957
|
272 612
|
303 330
|
286 681
|
285 329
|
280 109
|
|
| Cash Interest Paid |
24
|
1
|
9
|
15
|
0
|
728
|
1 623
|
6 286
|
6 835
|
9 131
|
9 111
|
8 485
|
10 883
|
3 400
|
4 930
|
1 417
|
2 625
|
11 532
|
10 610
|
12 234
|
9 229
|
11 381
|
11 511
|
14 377
|
13 960
|
11 451
|
13 865
|
12 642
|
20 174
|
28 455
|
36 007
|
55 408
|
81 558
|
113 101
|
143 974
|
166 176
|
169 057
|
168 396
|
170 075
|
182 114
|
192 957
|
|
| Change in Working Capital |
(9 944)
|
12 482
|
11 271
|
38 655
|
6 559
|
(23 723)
|
16 295
|
(17 836)
|
(10 569)
|
61 941
|
37 827
|
53 056
|
60 608
|
37 610
|
98 164
|
44 927
|
81 581
|
212 753
|
171 252
|
273 640
|
353 361
|
292 362
|
292 403
|
123 412
|
177 035
|
129 456
|
40 598
|
140 211
|
(44 260)
|
(390 233)
|
(699 273)
|
(1 044 104)
|
(916 802)
|
(717 017)
|
(411 884)
|
(186 844)
|
(228 269)
|
(11 481)
|
26 180
|
75 042
|
(30 413)
|
|
| Cash from Operating Activities |
29 120
N/A
|
220 334
+657%
|
258 150
+17%
|
256 055
-1%
|
287 594
+12%
|
162 217
-44%
|
185 673
+14%
|
185 160
0%
|
216 340
+17%
|
317 259
+47%
|
322 906
+2%
|
355 843
+10%
|
389 229
+9%
|
371 927
-4%
|
419 212
+13%
|
351 660
-16%
|
374 440
+6%
|
491 470
+31%
|
488 020
-1%
|
632 933
+30%
|
776 140
+23%
|
752 667
-3%
|
824 446
+10%
|
744 034
-10%
|
878 233
+18%
|
971 096
+11%
|
989 277
+2%
|
1 178 813
+19%
|
1 066 960
-9%
|
1 306 572
+22%
|
1 115 788
-15%
|
858 349
-23%
|
1 016 415
+18%
|
678 376
-33%
|
853 792
+26%
|
1 044 107
+22%
|
1 048 591
+0%
|
1 341 098
+28%
|
1 478 215
+10%
|
1 570 293
+6%
|
1 476 730
-6%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(23 385)
|
(22 581)
|
(26 428)
|
(69 975)
|
(47 368)
|
(84 855)
|
(78 442)
|
(99 254)
|
(100 269)
|
(105 225)
|
(112 961)
|
(87 393)
|
(97 818)
|
(104 841)
|
(106 381)
|
(111 564)
|
(121 761)
|
(146 281)
|
(174 367)
|
(181 741)
|
(193 383)
|
(168 701)
|
(162 285)
|
(146 619)
|
(206 866)
|
(270 029)
|
(301 113)
|
(365 655)
|
(359 356)
|
(370 704)
|
(376 225)
|
(474 611)
|
(558 977)
|
(642 876)
|
(655 235)
|
(707 612)
|
(675 316)
|
(722 230)
|
(765 879)
|
(698 052)
|
(632 161)
|
|
| Other Items |
88 118
|
195 181
|
162 689
|
85 670
|
(81 836)
|
(329 386)
|
(916 205)
|
(978 082)
|
(951 598)
|
(894 786)
|
(325 002)
|
(261 548)
|
(361 472)
|
(249 828)
|
(903 542)
|
(834 521)
|
(740 779)
|
(1 114 441)
|
(62 494)
|
(93 241)
|
(196 399)
|
(245 486)
|
(808 707)
|
(1 187 075)
|
(1 588 420)
|
(990 667)
|
(1 602 463)
|
(1 922 366)
|
(2 255 387)
|
(2 970 305)
|
(2 654 973)
|
(2 799 675)
|
(2 072 494)
|
(931 229)
|
(1 167 914)
|
(401 742)
|
(480 248)
|
(1 057 702)
|
1 311
|
358 068
|
435 123
|
|
| Cash from Investing Activities |
64 733
N/A
|
172 600
+167%
|
136 261
-21%
|
15 695
-88%
|
(129 203)
N/A
|
(414 241)
-221%
|
(994 646)
-140%
|
(1 077 335)
-8%
|
(1 051 868)
+2%
|
(1 000 011)
+5%
|
(437 965)
+56%
|
(348 941)
+20%
|
(459 290)
-32%
|
(354 669)
+23%
|
(1 009 922)
-185%
|
(946 085)
+6%
|
(862 541)
+9%
|
(1 260 722)
-46%
|
(236 860)
+81%
|
(274 982)
-16%
|
(389 781)
-42%
|
(414 187)
-6%
|
(970 993)
-134%
|
(1 333 694)
-37%
|
(1 795 286)
-35%
|
(1 260 696)
+30%
|
(1 903 576)
-51%
|
(2 288 021)
-20%
|
(2 614 743)
-14%
|
(3 341 009)
-28%
|
(3 031 198)
+9%
|
(3 274 286)
-8%
|
(2 631 471)
+20%
|
(1 574 105)
+40%
|
(1 823 149)
-16%
|
(1 109 354)
+39%
|
(1 155 564)
-4%
|
(1 779 932)
-54%
|
(764 568)
+57%
|
(339 984)
+56%
|
(197 038)
+42%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
25 880
|
35 382
|
40 398
|
45 758
|
47 580
|
224 476
|
226 038
|
220 392
|
219 573
|
8 118
|
3 196
|
2 872
|
3 233
|
3 150
|
1 053 924
|
1 055 888
|
1 055 094
|
1 054 586
|
3 136
|
6 505
|
22 401
|
331 044
|
343 363
|
362 544
|
370 266
|
79 341
|
91 475
|
86 504
|
95 250
|
285 687
|
284 202
|
317 488
|
299 169
|
72 490
|
54 306
|
26 268
|
20 325
|
34 257
|
39 169
|
19 541
|
14 333
|
|
| Net Issuance of Debt |
(1 040)
|
0
|
602
|
(47)
|
606
|
(96)
|
799 654
|
823 055
|
792 087
|
792 112
|
(57 693)
|
(80 863)
|
(51 856)
|
(202 025)
|
0
|
(161 029)
|
(163 976)
|
(136 121)
|
(198 947)
|
(251 051)
|
(298 024)
|
(134 334)
|
(33 099)
|
34 196
|
97 722
|
423 835
|
894 880
|
848 119
|
1 524 680
|
1 134 114
|
613 393
|
1 388 065
|
622 038
|
264 827
|
289 845
|
(363 150)
|
(295 770)
|
(75 149)
|
(205 485)
|
(252 088)
|
(484 818)
|
|
| Cash Paid for Dividends |
(14 990)
|
0
|
0
|
(10 030)
|
4 960
|
(11 601)
|
(11 601)
|
(11 606)
|
(11 606)
|
(11 338)
|
0
|
(17 303)
|
(17 303)
|
(16 000)
|
0
|
(12 144)
|
(12 044)
|
(12 044)
|
0
|
(10 153)
|
(10 253)
|
(10 253)
|
0
|
(10 413)
|
(10 413)
|
(10 413)
|
0
|
(12 902)
|
(50 092)
|
(60 274)
|
0
|
(70 362)
|
(46 472)
|
(22 990)
|
0
|
(54 575)
|
(41 275)
|
(54 575)
|
0
|
(43 475)
|
(43 475)
|
|
| Other |
(8 749)
|
0
|
502
|
(16 482)
|
(5 810)
|
(15 546)
|
(19 439)
|
3 289
|
2 630
|
134 901
|
141 094
|
363 348
|
616 365
|
682 480
|
889 629
|
640 815
|
162 528
|
(15 904)
|
(222 941)
|
(175 323)
|
150 982
|
135 747
|
185 881
|
417 560
|
820 202
|
812 598
|
847 633
|
1 415 115
|
1 311 798
|
3 081 639
|
3 041 511
|
2 072 002
|
1 864 170
|
97 494
|
950 805
|
1 091 137
|
1 128 716
|
1 115 053
|
195 795
|
149 300
|
(106 486)
|
|
| Cash from Financing Activities |
16 138
N/A
|
35 382
+119%
|
41 502
+17%
|
19 199
-54%
|
47 335
+147%
|
197 232
+317%
|
994 651
+404%
|
1 035 128
+4%
|
1 002 684
-3%
|
923 793
-8%
|
75 259
-92%
|
268 055
+256%
|
550 439
+105%
|
467 605
-15%
|
1 775 632
+280%
|
1 523 530
-14%
|
1 041 601
-32%
|
890 517
-15%
|
(430 794)
N/A
|
(430 021)
+0%
|
(134 893)
+69%
|
322 204
N/A
|
485 891
+51%
|
803 886
+65%
|
1 277 778
+59%
|
1 305 360
+2%
|
1 823 574
+40%
|
2 336 835
+28%
|
2 881 635
+23%
|
4 441 166
+54%
|
3 878 831
-13%
|
3 707 192
-4%
|
2 738 906
-26%
|
411 821
-85%
|
1 271 966
+209%
|
699 680
-45%
|
811 996
+16%
|
1 019 587
+26%
|
(25 096)
N/A
|
(126 721)
-405%
|
(620 445)
-390%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(11)
|
(505)
|
(419)
|
213
|
1 009
|
740
|
1 266
|
1 871
|
(2 100)
|
3 426
|
(3 338)
|
(3 841)
|
453
|
(9 714)
|
(5 517)
|
(3 048)
|
(6 191)
|
8 955
|
15 086
|
18 685
|
36 113
|
10 528
|
9 037
|
6 806
|
(11 490)
|
(39 670)
|
(27 785)
|
(31 375)
|
3 028
|
24 655
|
(8 246)
|
(18 536)
|
1 937
|
(5 884)
|
35 545
|
(11 583)
|
(64 590)
|
(27 471)
|
(58 954)
|
(14 640)
|
1 332
|
|
| Net Change in Cash |
109 980
N/A
|
427 811
+289%
|
435 494
+2%
|
291 162
-33%
|
206 735
-29%
|
(54 052)
N/A
|
186 944
N/A
|
144 824
-23%
|
165 056
+14%
|
244 467
+48%
|
(43 138)
N/A
|
271 116
N/A
|
480 831
+77%
|
475 149
-1%
|
1 179 405
+148%
|
926 057
-21%
|
547 309
-41%
|
130 220
-76%
|
(164 548)
N/A
|
(53 385)
+68%
|
287 579
N/A
|
671 212
+133%
|
348 381
-48%
|
221 032
-37%
|
349 235
+58%
|
976 090
+179%
|
881 490
-10%
|
1 196 253
+36%
|
1 336 879
+12%
|
2 431 383
+82%
|
1 955 176
-20%
|
1 272 720
-35%
|
1 125 786
-12%
|
(489 791)
N/A
|
338 153
N/A
|
622 850
+84%
|
640 433
+3%
|
553 281
-14%
|
629 596
+14%
|
1 088 949
+73%
|
660 578
-39%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
5 735
N/A
|
197 753
+3 348%
|
231 722
+17%
|
186 080
-20%
|
240 226
+29%
|
77 362
-68%
|
107 231
+39%
|
85 906
-20%
|
116 071
+35%
|
212 034
+83%
|
209 945
-1%
|
268 450
+28%
|
291 411
+9%
|
267 086
-8%
|
312 831
+17%
|
240 096
-23%
|
252 679
+5%
|
345 189
+37%
|
313 653
-9%
|
451 192
+44%
|
582 757
+29%
|
583 966
+0%
|
662 161
+13%
|
597 415
-10%
|
671 367
+12%
|
701 067
+4%
|
688 164
-2%
|
813 159
+18%
|
707 604
-13%
|
935 868
+32%
|
739 563
-21%
|
383 739
-48%
|
457 438
+19%
|
35 501
-92%
|
198 557
+459%
|
336 495
+69%
|
373 275
+11%
|
618 868
+66%
|
712 336
+15%
|
872 242
+22%
|
844 569
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
