Kakao Corp
KRX:035720

Watchlist Manager
Kakao Corp Logo
Kakao Corp
KRX:035720
Watchlist
Price: 39 500 KRW -0.5% Market Closed
Market Cap: 17.5T KRW
Have any thoughts about
Kakao Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Kakao Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(8 517)
168 829
201 831
152 990
265 175
109 543
84 855
81 131
80 438
100 296
101 884
116 765
158 748
153 298
172 235
193 235
178 401
130 670
134 001
130 548
171 157
(234 257)
(148 170)
2 386
93 132
414 271
606 375
751 933
1 644 156
2 293 694
3 734 585
3 621 418
2 786 314
1 304 363
(381 885)
(506 347)
(614 536)
(1 648 240)
(1 580 967)
(1 528 145)
(1 520 946)
Depreciation & Amortization
8 914
23 055
30 655
54 410
47 076
75 392
79 492
92 426
102 377
113 779
123 876
123 969
126 322
129 818
128 797
130 543
133 750
135 029
154 910
175 625
197 368
218 804
227 909
237 469
244 365
266 459
287 115
303 359
328 943
373 131
425 761
484 323
549 461
581 431
601 834
658 736
706 330
760 655
808 737
822 698
834 670
Other Non-Cash Items
38 670
15 967
14 392
9 999
(31 218)
1 005
5 031
29 440
44 095
41 244
59 321
62 052
43 551
51 202
20 016
(17 044)
(19 290)
13 018
27 857
53 122
54 255
475 759
452 305
380 767
363 700
160 910
55 190
(16 690)
(861 878)
(970 020)
(2 345 285)
(2 203 289)
(1 402 558)
(490 400)
1 045 728
1 078 562
1 185 067
2 240 164
2 224 266
2 200 698
2 193 420
Cash Taxes Paid
(4 745)
622
722
23 789
13 724
35 074
35 432
49 480
60 093
54 355
18 873
(1 937)
(9 809)
2 650
39 126
134 405
156 529
141 310
144 194
97 011
109 780
110 595
138 751
121 940
111 552
77 453
87 545
115 596
161 880
227 379
220 032
317 195
332 943
317 923
343 273
297 957
272 612
303 330
286 681
285 329
280 109
Cash Interest Paid
24
1
9
15
0
728
1 623
6 286
6 835
9 131
9 111
8 485
10 883
3 400
4 930
1 417
2 625
11 532
10 610
12 234
9 229
11 381
11 511
14 377
13 960
11 451
13 865
12 642
20 174
28 455
36 007
55 408
81 558
113 101
143 974
166 176
169 057
168 396
170 075
182 114
192 957
Change in Working Capital
(9 944)
12 482
11 271
38 655
6 559
(23 723)
16 295
(17 836)
(10 569)
61 941
37 827
53 056
60 608
37 610
98 164
44 927
81 581
212 753
171 252
273 640
353 361
292 362
292 403
123 412
177 035
129 456
40 598
140 211
(44 260)
(390 233)
(699 273)
(1 044 104)
(916 802)
(717 017)
(411 884)
(186 844)
(228 269)
(11 481)
26 180
75 042
(30 413)
Cash from Operating Activities
29 120
N/A
220 334
+657%
258 150
+17%
256 055
-1%
287 594
+12%
162 217
-44%
185 673
+14%
185 160
0%
216 340
+17%
317 259
+47%
322 906
+2%
355 843
+10%
389 229
+9%
371 927
-4%
419 212
+13%
351 660
-16%
374 440
+6%
491 470
+31%
488 020
-1%
632 933
+30%
776 140
+23%
752 667
-3%
824 446
+10%
744 034
-10%
878 233
+18%
971 096
+11%
989 277
+2%
1 178 813
+19%
1 066 960
-9%
1 306 572
+22%
1 115 788
-15%
858 349
-23%
1 016 415
+18%
678 376
-33%
853 792
+26%
1 044 107
+22%
1 048 591
+0%
1 341 098
+28%
1 478 215
+10%
1 570 293
+6%
1 476 730
-6%
Investing Cash Flow
Capital Expenditures
(23 385)
(22 581)
(26 428)
(69 975)
(47 368)
(84 855)
(78 442)
(99 254)
(100 269)
(105 225)
(112 961)
(87 393)
(97 818)
(104 841)
(106 381)
(111 564)
(121 761)
(146 281)
(174 367)
(181 741)
(193 383)
(168 701)
(162 285)
(146 619)
(206 866)
(270 029)
(301 113)
(365 655)
(359 356)
(370 704)
(376 225)
(474 611)
(558 977)
(642 876)
(655 235)
(707 612)
(675 316)
(722 230)
(765 879)
(698 052)
(632 161)
Other Items
88 118
195 181
162 689
85 670
(81 836)
(329 386)
(916 205)
(978 082)
(951 598)
(894 786)
(325 002)
(261 548)
(361 472)
(249 828)
(903 542)
(834 521)
(740 779)
(1 114 441)
(62 494)
(93 241)
(196 399)
(245 486)
(808 707)
(1 187 075)
(1 588 420)
(990 667)
(1 602 463)
(1 922 366)
(2 255 387)
(2 970 305)
(2 654 973)
(2 799 675)
(2 072 494)
(931 229)
(1 167 914)
(401 742)
(480 248)
(1 057 702)
1 311
358 068
435 123
Cash from Investing Activities
64 733
N/A
172 600
+167%
136 261
-21%
15 695
-88%
(129 203)
N/A
(414 241)
-221%
(994 646)
-140%
(1 077 335)
-8%
(1 051 868)
+2%
(1 000 011)
+5%
(437 965)
+56%
(348 941)
+20%
(459 290)
-32%
(354 669)
+23%
(1 009 922)
-185%
(946 085)
+6%
(862 541)
+9%
(1 260 722)
-46%
(236 860)
+81%
(274 982)
-16%
(389 781)
-42%
(414 187)
-6%
(970 993)
-134%
(1 333 694)
-37%
(1 795 286)
-35%
(1 260 696)
+30%
(1 903 576)
-51%
(2 288 021)
-20%
(2 614 743)
-14%
(3 341 009)
-28%
(3 031 198)
+9%
(3 274 286)
-8%
(2 631 471)
+20%
(1 574 105)
+40%
(1 823 149)
-16%
(1 109 354)
+39%
(1 155 564)
-4%
(1 779 932)
-54%
(764 568)
+57%
(339 984)
+56%
(197 038)
+42%
Financing Cash Flow
Net Issuance of Common Stock
25 880
35 382
40 398
45 758
47 580
224 476
226 038
220 392
219 573
8 118
3 196
2 872
3 233
3 150
1 053 924
1 055 888
1 055 094
1 054 586
3 136
6 505
22 401
331 044
343 363
362 544
370 266
79 341
91 475
86 504
95 250
285 687
284 202
317 488
299 169
72 490
54 306
26 268
20 325
34 257
39 169
19 541
14 333
Net Issuance of Debt
(1 040)
0
602
(47)
606
(96)
799 654
823 055
792 087
792 112
(57 693)
(80 863)
(51 856)
(202 025)
0
(161 029)
(163 976)
(136 121)
(198 947)
(251 051)
(298 024)
(134 334)
(33 099)
34 196
97 722
423 835
894 880
848 119
1 524 680
1 134 114
613 393
1 388 065
622 038
264 827
289 845
(363 150)
(295 770)
(75 149)
(205 485)
(252 088)
(484 818)
Cash Paid for Dividends
(14 990)
0
0
(10 030)
4 960
(11 601)
(11 601)
(11 606)
(11 606)
(11 338)
0
(17 303)
(17 303)
(16 000)
0
(12 144)
(12 044)
(12 044)
0
(10 153)
(10 253)
(10 253)
0
(10 413)
(10 413)
(10 413)
0
(12 902)
(50 092)
(60 274)
0
(70 362)
(46 472)
(22 990)
0
(54 575)
(41 275)
(54 575)
0
(43 475)
(43 475)
Other
(8 749)
0
502
(16 482)
(5 810)
(15 546)
(19 439)
3 289
2 630
134 901
141 094
363 348
616 365
682 480
889 629
640 815
162 528
(15 904)
(222 941)
(175 323)
150 982
135 747
185 881
417 560
820 202
812 598
847 633
1 415 115
1 311 798
3 081 639
3 041 511
2 072 002
1 864 170
97 494
950 805
1 091 137
1 128 716
1 115 053
195 795
149 300
(106 486)
Cash from Financing Activities
16 138
N/A
35 382
+119%
41 502
+17%
19 199
-54%
47 335
+147%
197 232
+317%
994 651
+404%
1 035 128
+4%
1 002 684
-3%
923 793
-8%
75 259
-92%
268 055
+256%
550 439
+105%
467 605
-15%
1 775 632
+280%
1 523 530
-14%
1 041 601
-32%
890 517
-15%
(430 794)
N/A
(430 021)
+0%
(134 893)
+69%
322 204
N/A
485 891
+51%
803 886
+65%
1 277 778
+59%
1 305 360
+2%
1 823 574
+40%
2 336 835
+28%
2 881 635
+23%
4 441 166
+54%
3 878 831
-13%
3 707 192
-4%
2 738 906
-26%
411 821
-85%
1 271 966
+209%
699 680
-45%
811 996
+16%
1 019 587
+26%
(25 096)
N/A
(126 721)
-405%
(620 445)
-390%
Change in Cash
Effect of Foreign Exchange Rates
(11)
(505)
(419)
213
1 009
740
1 266
1 871
(2 100)
3 426
(3 338)
(3 841)
453
(9 714)
(5 517)
(3 048)
(6 191)
8 955
15 086
18 685
36 113
10 528
9 037
6 806
(11 490)
(39 670)
(27 785)
(31 375)
3 028
24 655
(8 246)
(18 536)
1 937
(5 884)
35 545
(11 583)
(64 590)
(27 471)
(58 954)
(14 640)
1 332
Net Change in Cash
109 980
N/A
427 811
+289%
435 494
+2%
291 162
-33%
206 735
-29%
(54 052)
N/A
186 944
N/A
144 824
-23%
165 056
+14%
244 467
+48%
(43 138)
N/A
271 116
N/A
480 831
+77%
475 149
-1%
1 179 405
+148%
926 057
-21%
547 309
-41%
130 220
-76%
(164 548)
N/A
(53 385)
+68%
287 579
N/A
671 212
+133%
348 381
-48%
221 032
-37%
349 235
+58%
976 090
+179%
881 490
-10%
1 196 253
+36%
1 336 879
+12%
2 431 383
+82%
1 955 176
-20%
1 272 720
-35%
1 125 786
-12%
(489 791)
N/A
338 153
N/A
622 850
+84%
640 433
+3%
553 281
-14%
629 596
+14%
1 088 949
+73%
660 578
-39%
Free Cash Flow
Free Cash Flow
5 735
N/A
197 753
+3 348%
231 722
+17%
186 080
-20%
240 226
+29%
77 362
-68%
107 231
+39%
85 906
-20%
116 071
+35%
212 034
+83%
209 945
-1%
268 450
+28%
291 411
+9%
267 086
-8%
312 831
+17%
240 096
-23%
252 679
+5%
345 189
+37%
313 653
-9%
451 192
+44%
582 757
+29%
583 966
+0%
662 161
+13%
597 415
-10%
671 367
+12%
701 067
+4%
688 164
-2%
813 159
+18%
707 604
-13%
935 868
+32%
739 563
-21%
383 739
-48%
457 438
+19%
35 501
-92%
198 557
+459%
336 495
+69%
373 275
+11%
618 868
+66%
712 336
+15%
872 242
+22%
844 569
-3%

See Also

Discover More