Kakao Corp
KRX:035720
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
32 800
61 100
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Kakao Corp
Current Assets | 9.3T |
Cash & Short-Term Investments | 8T |
Receivables | 620.3B |
Other Current Assets | 592B |
Non-Current Assets | 16.4T |
Long-Term Investments | 6.7T |
PP&E | 3.2T |
Intangibles | 5.6T |
Other Non-Current Assets | 970.1B |
Current Liabilities | 7.2T |
Accounts Payable | 1.7T |
Short-Term Debt | 1.5T |
Other Current Liabilities | 3.9T |
Non-Current Liabilities | 8.4T |
Long-Term Debt | 2.2T |
Other Non-Current Liabilities | 6.1T |
Balance Sheet
Kakao Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
451 228
|
397 177
|
641 644
|
1 116 793
|
1 247 013
|
1 918 225
|
2 894 317
|
5 325 700
|
4 835 514
|
5 383 468
|
|
Cash Equivalents |
451 228
|
397 177
|
641 644
|
1 116 793
|
1 247 013
|
1 918 225
|
2 894 317
|
5 325 700
|
4 835 514
|
5 383 468
|
|
Short-Term Investments |
184 548
|
373 499
|
222 063
|
503 618
|
877 471
|
475 725
|
1 029 802
|
2 184 248
|
2 061 445
|
2 328 426
|
|
Total Receivables |
134 274
|
148 331
|
257 193
|
179 238
|
193 669
|
157 221
|
247 374
|
398 117
|
440 634
|
625 579
|
|
Accounts Receivables |
110 018
|
90 794
|
175 722
|
179 238
|
193 669
|
157 221
|
247 374
|
398 117
|
440 634
|
621 304
|
|
Other Receivables |
24 256
|
57 537
|
81 471
|
0
|
0
|
0
|
0
|
0
|
0
|
4 275
|
|
Inventory |
2 016
|
5 353
|
12 555
|
21 560
|
35 836
|
49 450
|
45 814
|
91 808
|
160 328
|
138 644
|
|
Other Current Assets |
26 225
|
45 707
|
83 502
|
171 887
|
504 960
|
229 073
|
262 420
|
196 518
|
313 212
|
586 833
|
|
Total Current Assets |
798 291
|
970 067
|
1 216 958
|
1 993 096
|
2 858 950
|
2 829 694
|
4 479 727
|
8 196 391
|
7 811 133
|
9 062 949
|
|
PP&E Net |
196 894
|
219 052
|
253 854
|
271 044
|
314 812
|
577 277
|
785 375
|
1 977 133
|
2 619 120
|
3 110 086
|
|
PP&E Gross |
196 894
|
219 052
|
253 854
|
271 044
|
314 812
|
577 277
|
785 375
|
1 977 133
|
2 619 120
|
3 110 086
|
|
Accumulated Depreciation |
31 186
|
78 128
|
141 308
|
182 950
|
234 285
|
286 515
|
350 324
|
444 902
|
583 497
|
765 913
|
|
Intangible Assets |
269 461
|
292 452
|
700 108
|
669 003
|
689 655
|
633 251
|
694 054
|
1 480 873
|
1 615 709
|
1 703 250
|
|
Goodwill |
1 419 513
|
1 563 152
|
3 033 058
|
3 020 579
|
3 175 610
|
2 915 165
|
2 693 533
|
4 900 150
|
4 477 204
|
4 065 637
|
|
Note Receivable |
5 601
|
1 722
|
609
|
0
|
0
|
0
|
0
|
0
|
15 169
|
71 644
|
|
Long-Term Investments |
44 070
|
109 949
|
220 358
|
372 651
|
848 487
|
1 669 706
|
3 052 056
|
5 513 642
|
5 411 010
|
6 206 402
|
|
Other Long-Term Assets |
34 195
|
32 084
|
59 173
|
23 054
|
72 027
|
112 163
|
249 225
|
716 372
|
1 014 307
|
960 001
|
|
Other Assets |
1 419 513
|
1 563 152
|
3 033 058
|
3 020 579
|
3 175 610
|
2 915 165
|
2 693 533
|
4 900 150
|
4 477 204
|
4 065 637
|
|
Total Assets |
2 768 025
N/A
|
3 188 478
+15%
|
5 484 117
+72%
|
6 349 428
+16%
|
7 959 542
+25%
|
8 737 256
+10%
|
11 953 970
+37%
|
22 784 559
+91%
|
22 963 652
+1%
|
25 179 969
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
95 456
|
108 265
|
29 359
|
28 950
|
37 653
|
612 648
|
94 417
|
241 859
|
|
Accrued Liabilities |
18 627
|
10 959
|
48 872
|
84 965
|
143 225
|
130 279
|
181 738
|
354 320
|
256 106
|
433 324
|
|
Short-Term Debt |
50
|
0
|
0
|
307
|
29 127
|
7 529
|
106 854
|
896 447
|
1 055 056
|
1 618 730
|
|
Current Portion of Long-Term Debt |
0
|
22 155
|
203 942
|
174 065
|
580 353
|
509 144
|
160 461
|
531 911
|
286 220
|
295 337
|
|
Other Current Liabilities |
208 810
|
282 964
|
457 750
|
673 262
|
1 257 133
|
1 757 421
|
2 442 884
|
3 261 858
|
3 518 420
|
4 177 502
|
|
Total Current Liabilities |
227 488
|
316 078
|
806 020
|
1 040 863
|
2 039 196
|
2 433 322
|
2 929 590
|
5 657 183
|
5 210 219
|
6 766 753
|
|
Long-Term Debt |
250
|
199 675
|
795 927
|
620 808
|
44 995
|
237 258
|
686 416
|
1 881 475
|
2 821 924
|
2 578 198
|
|
Deferred Income Tax |
50 083
|
48 636
|
142 919
|
139 502
|
151 228
|
141 056
|
248 960
|
756 520
|
606 586
|
719 232
|
|
Minority Interest |
8 609
|
33 081
|
270 432
|
433 783
|
490 307
|
514 759
|
1 128 809
|
3 603 706
|
3 531 989
|
4 094 880
|
|
Other Liabilities |
26 976
|
38 613
|
36 308
|
85 332
|
96 965
|
185 501
|
661 275
|
921 047
|
809 240
|
1 257 187
|
|
Total Liabilities |
313 406
N/A
|
636 084
+103%
|
2 051 605
+223%
|
2 320 289
+13%
|
2 822 691
+22%
|
3 511 897
+24%
|
5 655 050
+61%
|
12 819 931
+127%
|
12 979 958
+1%
|
15 416 250
+19%
|
|
Equity | |||||||||||
Common Stock |
29 121
|
30 098
|
33 858
|
34 004
|
41 744
|
43 161
|
44 301
|
44 641
|
44 592
|
44 535
|
|
Retained Earnings |
190 678
|
256 313
|
303 952
|
402 542
|
453 400
|
148 154
|
316 325
|
1 689 445
|
3 031 365
|
1 922 137
|
|
Additional Paid In Capital |
2 264 860
|
2 277 323
|
3 105 951
|
3 609 729
|
4 661 440
|
5 062 842
|
5 860 900
|
7 781 648
|
8 116 372
|
8 839 891
|
|
Unrealized Security Profit/Loss |
2 817
|
4 338
|
1 616
|
417
|
3 596
|
12 567
|
88 244
|
350 763
|
1 299 044
|
1 060 153
|
|
Treasury Stock |
25 203
|
798
|
798
|
798
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
1 034
|
|
Other Equity |
7 654
|
14 880
|
12 067
|
16 756
|
15 104
|
15 198
|
9 816
|
99 166
|
91 443
|
18 343
|
|
Total Equity |
2 454 619
N/A
|
2 552 394
+4%
|
3 432 512
+34%
|
4 029 139
+17%
|
5 136 851
+27%
|
5 225 359
+2%
|
6 298 920
+21%
|
9 964 628
+58%
|
9 983 694
+0%
|
9 763 719
-2%
|
|
Total Liabilities & Equity |
2 768 025
N/A
|
3 188 478
+15%
|
5 484 117
+72%
|
6 349 428
+16%
|
7 959 542
+25%
|
8 737 256
+10%
|
11 953 970
+37%
|
22 784 559
+91%
|
22 963 652
+1%
|
25 179 969
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
290
|
300
|
338
|
340
|
396
|
410
|
422
|
434
|
437
|
438
|