Naver Corp
KRX:035420

Watchlist Manager
Naver Corp Logo
Naver Corp
KRX:035420
Watchlist
Price: 183 300 KRW -0.6%
Market Cap: 29T KRW
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Naver Corp stock under the Base Case scenario is 292 019.91 KRW. Compared to the current market price of 183 300 KRW, Naver Corp is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
292 019.91 KRW
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
92
vs Industry
26
Median 3Y
3.2
Median 5Y
3.9
Industry
1.3
Forward
2.3
More Details
14.4
P/E
P/E
Price to Earnings
14.4
vs History
79
vs Industry
26
Median 3Y
31.5
Median 5Y
31.8
Industry
16.9
Forward
14.2
More Details
10.6
P/OCF
P/OCF
Price to OCF
10.6
vs History
95
vs Industry
29
Median 3Y
16
Median 5Y
20.2
Industry
10.4
More Details
21.2
P/FCFE
P/FCFE
Price to FCFE
21.2
vs History
77
vs Industry
19
Median 3Y
29.2
Median 5Y
27.6
Industry
15.1
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
90
vs Industry
51
Median 3Y
1.3
Median 5Y
1.6
Industry
1.6
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
93
vs Industry
29
Median 3Y
3.1
Median 5Y
3.7
Industry
1.4
Forward
2
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.1
More Details
8.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.9
vs History
98
vs Industry
27
Median 3Y
17.6
Median 5Y
22
Industry
8.3
Forward
7.6
More Details
11.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.9
vs History
98
vs Industry
25
Median 3Y
19.4
Median 5Y
22.2
Industry
12
Forward
10.1
More Details
9.1
EV/OCF
EV/OCF
Enterprise Value to OCF
9.1
vs History
98
vs Industry
30
Median 3Y
15.3
Median 5Y
18.8
Industry
9.8
More Details
11.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.7
vs History
98
vs Industry
26
Median 3Y
25.5
Median 5Y
35.5
Industry
12.4
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
92
vs Industry
53
Median 3Y
0.9
Median 5Y
1.2
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Naver Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Naver Corp
KRX:035420
27.5T KRW 2.6 14.4 8.9 11.9
US
Alphabet Inc
NASDAQ:GOOGL
1.9T USD 5.3 18.7 13.9 15.7
US
Meta Platforms Inc
NASDAQ:META
1.3T USD 7.7 20.4 14.4 17.5
CN
Tencent Holdings Ltd
HKEX:700
4.2T HKD 5.9 20.2 18.6 18.6
JP
LY Corp
XMUN:YOJ
44.9B EUR 3.8 61.2 23.6 38.3
CN
Baidu Inc
NASDAQ:BIDU
28.9B USD 1.6 8.9 6.9 6.9
CN
Kuaishou Technology
HKEX:1024
211.3B HKD 1.6 13 12.2 12.2
JP
Z Holdings Corp
TSE:4689
3.8T JPY 2 31.7 15.1 24.4
AU
REA Group Ltd
ASX:REA
31.4B AUD 17 50.9 40.5 40.5
US
Pinterest Inc
NYSE:PINS
17B USD 4.7 9.1 72.1 80.7
NO
Adevinta ASA
OSE:ADE
139.1B NOK 6.2 -70.1 17.2 41.9
P/E Multiple
Earnings Growth PEG
KR
Naver Corp
KRX:035420
Average P/E: 24.8
14.4
10%
1.4
US
Alphabet Inc
NASDAQ:GOOGL
18.7
13%
1.4
US
Meta Platforms Inc
NASDAQ:META
20.4
12%
1.7
CN
Tencent Holdings Ltd
HKEX:700
20.2
15%
1.3
JP
L
LY Corp
XMUN:YOJ
61.2
19%
3.2
CN
Baidu Inc
NASDAQ:BIDU
8.9
11%
0.8
CN
Kuaishou Technology
HKEX:1024
13
20%
0.6
JP
Z Holdings Corp
TSE:4689
31.7
19%
1.7
AU
REA Group Ltd
ASX:REA
50.9
39%
1.3
US
Pinterest Inc
NYSE:PINS
9.1
-1%
N/A
NO
Adevinta ASA
OSE:ADE
Negative Multiple: -70.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Naver Corp
KRX:035420
Average EV/EBITDA: 22.1
8.9
11%
0.8
US
Alphabet Inc
NASDAQ:GOOGL
13.9
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
14.4
21%
0.7
CN
Tencent Holdings Ltd
HKEX:700
18.6
24%
0.8
JP
L
LY Corp
XMUN:YOJ
23.6
15%
1.6
CN
Baidu Inc
NASDAQ:BIDU
6.9
24%
0.3
CN
Kuaishou Technology
HKEX:1024
12.2
43%
0.3
JP
Z Holdings Corp
TSE:4689
15.1
15%
1
AU
REA Group Ltd
ASX:REA
40.5
22%
1.8
US
Pinterest Inc
NYSE:PINS
72.1
114%
0.6
NO
Adevinta ASA
OSE:ADE
17.2
14%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Naver Corp
KRX:035420
Average EV/EBIT: 28
11.9
15%
0.8
US
Alphabet Inc
NASDAQ:GOOGL
15.7
14%
1.1
US
Meta Platforms Inc
NASDAQ:META
17.5
14%
1.3
CN
Tencent Holdings Ltd
HKEX:700
18.6
N/A N/A
JP
L
LY Corp
XMUN:YOJ
38.3
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.9
15%
0.5
CN
Kuaishou Technology
HKEX:1024
12.2
20%
0.6
JP
Z Holdings Corp
TSE:4689
24.4
N/A N/A
AU
REA Group Ltd
ASX:REA
40.5
16%
2.5
US
Pinterest Inc
NYSE:PINS
80.7
79%
1
NO
Adevinta ASA
OSE:ADE
41.9
41%
1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 247,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.