Naver Corp
KRX:035420
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
155 000
231 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Naver Corp
Revenue
|
10.4T
KRW
|
Operating Expenses
|
-8.6T
KRW
|
Operating Income
|
1.8T
KRW
|
Other Expenses
|
-134.5B
KRW
|
Net Income
|
1.7T
KRW
|
Income Statement
Naver Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 640 420
N/A
|
2 758 479
+4%
|
2 873 299
+4%
|
2 968 811
+3%
|
3 109 337
+5%
|
3 253 930
+5%
|
3 450 640
+6%
|
3 656 525
+6%
|
3 829 070
+5%
|
4 022 630
+5%
|
4 167 596
+4%
|
4 309 946
+3%
|
4 497 547
+4%
|
4 678 469
+4%
|
4 905 281
+5%
|
5 139 266
+5%
|
5 336 304
+4%
|
5 586 905
+5%
|
5 788 707
+4%
|
4 995 595
-14%
|
4 693 736
-6%
|
4 356 240
-7%
|
4 000 072
-8%
|
4 705 610
+18%
|
4 970 534
+6%
|
5 304 146
+7%
|
5 648 521
+6%
|
6 036 028
+7%
|
6 402 504
+6%
|
6 817 600
+6%
|
7 163 752
+5%
|
7 545 984
+5%
|
7 876 061
+4%
|
8 220 079
+4%
|
8 655 299
+5%
|
9 017 422
+4%
|
9 405 383
+4%
|
9 670 644
+3%
|
9 916 256
+3%
|
10 118 838
+2%
|
10 389 103
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
(2 346)
|
0
|
0
|
0
|
(8 062)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
779 050
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
979 219
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 925 521)
|
(2 000 280)
|
(2 107 026)
|
(2 199 904)
|
(2 310 500)
|
(2 423 705)
|
(2 557 960)
|
(2 672 472)
|
(2 792 040)
|
(2 920 589)
|
(3 031 586)
|
(3 161 387)
|
(3 319 202)
|
(3 499 281)
|
(3 780 042)
|
(4 048 052)
|
(4 336 910)
|
(4 644 372)
|
(4 896 909)
|
(3 967 491)
|
(3 600 862)
|
(3 201 214)
|
(2 759 508)
|
(3 543 852)
|
(3 803 539)
|
(4 088 803)
|
(4 436 129)
|
(4 796 094)
|
(5 104 524)
|
(5 492 122)
|
(5 825 319)
|
(6 207 026)
|
(6 556 632)
|
(6 915 414)
|
(7 321 930)
|
(7 647 548)
|
(7 985 571)
|
(8 181 823)
|
(8 354 105)
|
(8 456 657)
|
(8 581 833)
|
|
Selling, General & Administrative |
(1 791 869)
|
(1 861 414)
|
(1 963 103)
|
(2 051 779)
|
(2 157 471)
|
(2 270 766)
|
(2 401 945)
|
(2 515 690)
|
(2 623 792)
|
(2 757 651)
|
(2 854 685)
|
(2 986 570)
|
(3 132 431)
|
(3 293 025)
|
0
|
0
|
0
|
(4 383 305)
|
0
|
0
|
0
|
(2 946 464)
|
0
|
0
|
0
|
(3 764 364)
|
0
|
0
|
0
|
(5 058 677)
|
0
|
0
|
0
|
(6 354 506)
|
0
|
0
|
0
|
(7 599 484)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(133 651)
|
(138 865)
|
(143 921)
|
(148 124)
|
(150 684)
|
(152 939)
|
(153 670)
|
(156 782)
|
(160 185)
|
(162 938)
|
(168 839)
|
(174 817)
|
(186 771)
|
(206 256)
|
0
|
0
|
0
|
(261 067)
|
0
|
0
|
0
|
(254 750)
|
0
|
0
|
0
|
(324 440)
|
0
|
0
|
0
|
(433 445)
|
0
|
0
|
0
|
(560 909)
|
0
|
0
|
0
|
(582 339)
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(2 345)
|
0
|
(2 345)
|
0
|
(8 063)
|
0
|
(8 062)
|
0
|
0
|
0
|
(3 780 042)
|
(4 048 052)
|
(4 336 910)
|
0
|
(4 896 909)
|
(3 967 491)
|
(3 600 862)
|
0
|
(2 759 508)
|
(3 543 852)
|
(3 803 539)
|
0
|
(4 436 129)
|
(4 796 094)
|
(5 104 524)
|
(0)
|
(5 825 319)
|
(6 207 026)
|
(6 556 632)
|
(0)
|
(7 321 930)
|
(7 647 548)
|
(7 985 571)
|
0
|
(8 354 105)
|
(8 456 657)
|
(8 581 833)
|
|
Operating Income |
714 899
N/A
|
758 199
+6%
|
766 273
+1%
|
766 561
+0%
|
798 837
+4%
|
830 225
+4%
|
892 680
+8%
|
975 991
+9%
|
1 037 030
+6%
|
1 102 041
+6%
|
1 136 011
+3%
|
1 148 560
+1%
|
1 178 347
+3%
|
1 179 188
+0%
|
1 125 240
-5%
|
1 091 215
-3%
|
999 393
-8%
|
942 533
-6%
|
891 796
-5%
|
1 028 101
+15%
|
1 092 872
+6%
|
1 155 026
+6%
|
1 240 563
+7%
|
1 161 758
-6%
|
1 166 996
+0%
|
1 215 343
+4%
|
1 212 393
0%
|
1 239 935
+2%
|
1 297 981
+5%
|
1 325 478
+2%
|
1 338 432
+1%
|
1 338 958
+0%
|
1 319 429
-1%
|
1 304 664
-1%
|
1 333 369
+2%
|
1 369 875
+3%
|
1 419 812
+4%
|
1 488 820
+5%
|
1 562 152
+5%
|
1 662 180
+6%
|
1 807 269
+9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
42 915
|
54 485
|
69 125
|
71 518
|
45 947
|
34 565
|
19 940
|
7 039
|
20 761
|
24 935
|
43 189
|
67 107
|
76 982
|
74 124
|
28 185
|
(13 003)
|
(59 697)
|
(11 904)
|
(243 399)
|
(213 925)
|
(212 986)
|
263 966
|
(7 864)
|
(58 210)
|
(30 708)
|
496 288
|
52 769
|
134 947
|
156 984
|
953 218
|
(197 677)
|
(471 848)
|
(510 008)
|
(202 304)
|
(691 097)
|
(452 179)
|
(360 112)
|
157 019
|
(338 971)
|
(381 795)
|
(421 269)
|
|
Non-Reccuring Items |
(129 559)
|
(130 273)
|
(131 800)
|
(1 528)
|
(2 216)
|
(19 822)
|
(19 743)
|
(7 411)
|
(6 534)
|
7 704
|
8 775
|
(7 336)
|
(5 852)
|
(19 771)
|
0
|
0
|
0
|
269 974
|
0
|
0
|
0
|
25 433
|
0
|
0
|
0
|
21 073
|
0
|
0
|
0
|
(13 078)
|
0
|
0
|
0
|
(75 584)
|
0
|
0
|
0
|
(56 459)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
2 160
|
1 375
|
2 437
|
1 233
|
1 281
|
1 389
|
993
|
28 184
|
27 973
|
27 867
|
27 818
|
693
|
885
|
1 040
|
0
|
0
|
0
|
2 533
|
0
|
0
|
0
|
1 436
|
0
|
0
|
0
|
2 584
|
0
|
0
|
0
|
2 678
|
0
|
0
|
0
|
203 243
|
0
|
0
|
0
|
3 108
|
0
|
0
|
0
|
|
Total Other Income |
(141 074)
|
(24 942)
|
(8 253)
|
(22 915)
|
(25 477)
|
(23 135)
|
(39 142)
|
(22 176)
|
(20 579)
|
(30 776)
|
(33 471)
|
(32 975)
|
(41 332)
|
(38 752)
|
(8 694)
|
149 756
|
154 058
|
(91 463)
|
397 400
|
250 779
|
346 295
|
(54 604)
|
388 810
|
399 769
|
380 573
|
(101 728)
|
373 248
|
621 299
|
674 661
|
(141 897)
|
817 395
|
707 097
|
644 487
|
(146 302)
|
301 384
|
183 888
|
171 696
|
(111 093)
|
801 804
|
790 846
|
833 975
|
|
Pre-Tax Income |
489 340
N/A
|
658 844
+35%
|
697 783
+6%
|
814 870
+17%
|
818 374
+0%
|
823 222
+1%
|
854 729
+4%
|
981 627
+15%
|
1 058 649
+8%
|
1 131 771
+7%
|
1 182 322
+4%
|
1 176 047
-1%
|
1 209 028
+3%
|
1 195 829
-1%
|
1 144 731
-4%
|
1 227 968
+7%
|
1 093 754
-11%
|
1 111 672
+2%
|
1 045 798
-6%
|
1 064 956
+2%
|
1 226 182
+15%
|
1 391 256
+13%
|
1 621 508
+17%
|
1 503 317
-7%
|
1 516 861
+1%
|
1 633 559
+8%
|
1 638 412
+0%
|
1 996 182
+22%
|
2 129 626
+7%
|
2 126 400
0%
|
1 958 150
-8%
|
1 574 207
-20%
|
1 453 907
-8%
|
1 083 717
-25%
|
943 656
-13%
|
1 101 584
+17%
|
1 231 396
+12%
|
1 481 396
+20%
|
2 024 985
+37%
|
2 071 231
+2%
|
2 219 975
+7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(167 793)
|
(237 182)
|
(266 712)
|
(258 113)
|
(266 330)
|
(229 003)
|
(216 291)
|
(277 576)
|
(290 488)
|
(360 864)
|
(378 307)
|
(413 441)
|
(433 052)
|
(423 173)
|
(432 441)
|
(405 475)
|
(418 705)
|
(488 756)
|
(484 931)
|
(458 277)
|
(448 416)
|
(470 550)
|
(495 177)
|
(508 788)
|
(517 843)
|
(492 535)
|
(479 319)
|
(492 213)
|
(546 903)
|
(648 669)
|
(643 648)
|
(641 783)
|
(612 655)
|
(410 537)
|
(378 219)
|
(407 905)
|
(413 066)
|
(496 379)
|
(527 819)
|
(528 724)
|
(503 597)
|
|
Income from Continuing Operations |
321 547
|
421 662
|
431 070
|
556 756
|
552 043
|
594 219
|
638 437
|
704 050
|
768 161
|
770 907
|
804 015
|
762 606
|
775 976
|
772 656
|
712 289
|
822 493
|
675 048
|
622 916
|
560 867
|
606 679
|
777 766
|
920 706
|
1 126 331
|
994 528
|
999 018
|
1 141 024
|
1 159 094
|
1 503 970
|
1 582 724
|
1 477 731
|
1 314 502
|
932 425
|
841 253
|
673 180
|
565 437
|
693 678
|
818 331
|
985 018
|
1 497 166
|
1 542 507
|
1 716 378
|
|
Income to Minority Interest |
1 576
|
2 694
|
2 745
|
2 373
|
2 290
|
1 760
|
1 600
|
608
|
(3 715)
|
(9 767)
|
(15 544)
|
(13 214)
|
(11 067)
|
2 778
|
19 643
|
377
|
32 701
|
20 911
|
51 555
|
34 137
|
5 785
|
13 601
|
(29 706)
|
7 679
|
7 754
|
3 865
|
4 549
|
(10 777)
|
(3 897)
|
15 741
|
36 030
|
73 766
|
89 999
|
87 081
|
78 696
|
34 822
|
28 954
|
27 304
|
(29 332)
|
(3 950)
|
(33 209)
|
|
Net Income (Common) |
364 007
N/A
|
454 457
+25%
|
460 114
+1%
|
544 449
+18%
|
507 475
-7%
|
518 746
+2%
|
549 066
+6%
|
637 211
+16%
|
714 478
+12%
|
749 306
+5%
|
789 370
+5%
|
749 898
-5%
|
769 407
+3%
|
772 880
+0%
|
732 620
-5%
|
823 691
+12%
|
708 603
-14%
|
648 813
-8%
|
613 290
-5%
|
428 284
-30%
|
454 743
+6%
|
583 052
+28%
|
638 155
+9%
|
706 206
+11%
|
826 246
+17%
|
1 002 087
+21%
|
16 127 779
+1 509%
|
16 508 169
+2%
|
16 594 613
+1%
|
16 479 500
-1%
|
1 340 183
-92%
|
995 841
-26%
|
920 902
-8%
|
749 900
-19%
|
633 772
-15%
|
718 139
+13%
|
836 924
+17%
|
1 001 969
+20%
|
1 457 481
+45%
|
1 528 204
+5%
|
1 672 816
+9%
|
|
EPS (Diluted) |
2 443
N/A
|
3 050.04
+25%
|
3 130.02
+3%
|
3 703.73
+18%
|
3 452.21
-7%
|
3 528.88
+2%
|
3 760.72
+7%
|
4 364.45
+16%
|
4 893.68
+12%
|
5 132.23
+5%
|
5 481.73
+7%
|
5 207.62
-5%
|
5 234.06
+1%
|
5 330.2
+2%
|
5 017.94
-6%
|
5 641.71
+12%
|
4 853.44
-14%
|
4 443.92
-8%
|
4 229.58
-5%
|
2 913.49
-31%
|
3 136.15
+8%
|
3 993.5
+27%
|
4 370.92
+9%
|
4 804.12
+10%
|
5 698.24
+19%
|
6 816.91
+20%
|
108 971.47
+1 499%
|
109 377.62
+0%
|
111 393.2
+2%
|
109 860.33
-1%
|
8 752.96
-92%
|
6 525.19
-25%
|
6 052.77
-7%
|
4 985.43
-18%
|
3 683.95
-26%
|
4 654.74
+26%
|
5 483.6
+18%
|
6 660.8
+21%
|
9 446.03
+42%
|
9 876.41
+5%
|
10 894.5
+10%
|