Naver Corp
KRX:035420
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
155 000
231 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Naver Corp
Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
2 008 807
|
1 895 289
|
1 867 264
|
1 783 645
|
376 181
|
451 763
|
457 369
|
542 078
|
505 186
|
516 986
|
547 467
|
636 604
|
717 758
|
759 073
|
804 913
|
763 109
|
780 908
|
770 102
|
712 978
|
821 131
|
673 793
|
627 902
|
0
|
0
|
0
|
396 821
|
0
|
0
|
0
|
844 997
|
0
|
0
|
0
|
16 477 626
|
0
|
0
|
673 180
|
0
|
0
|
0
|
985 018
|
|
Depreciation & Amortization |
129 042
|
131 697
|
134 597
|
137 835
|
141 769
|
144 085
|
147 591
|
151 182
|
152 799
|
155 984
|
156 534
|
158 495
|
161 131
|
162 954
|
168 840
|
174 817
|
186 771
|
206 256
|
0
|
0
|
0
|
261 067
|
0
|
0
|
0
|
498 012
|
0
|
0
|
0
|
495 278
|
0
|
0
|
0
|
433 445
|
0
|
0
|
560 909
|
0
|
0
|
0
|
582 339
|
|
Other Non-Cash Items |
(1 244 459)
|
(1 293 252)
|
(1 264 569)
|
(1 182 468)
|
266 252
|
367 338
|
378 193
|
257 170
|
358 074
|
342 367
|
371 319
|
447 198
|
389 985
|
470 370
|
445 975
|
449 683
|
481 210
|
457 110
|
545 035
|
452 758
|
557 582
|
346 007
|
0
|
0
|
0
|
374 564
|
0
|
0
|
0
|
474 364
|
0
|
0
|
0
|
(14 830 966)
|
0
|
0
|
757 143
|
0
|
0
|
0
|
745 115
|
|
Cash Taxes Paid |
193 989
|
201 098
|
277 099
|
218 751
|
236 582
|
234 453
|
268 411
|
264 791
|
300 852
|
267 529
|
265 982
|
295 033
|
338 225
|
338 809
|
298 165
|
391 662
|
353 177
|
414 871
|
381 656
|
462 493
|
469 250
|
525 841
|
528 835
|
517 036
|
598 364
|
478 075
|
492 945
|
484 427
|
532 341
|
573 219
|
577 440
|
707 202
|
730 393
|
712 886
|
695 046
|
882 407
|
860 549
|
872 949
|
1 203 544
|
566 441
|
682 443
|
|
Cash Interest Paid |
9 156
|
8 266
|
7 550
|
6 721
|
6 639
|
5 334
|
5 042
|
5 303
|
4 992
|
6 403
|
7 165
|
6 865
|
7 570
|
6 732
|
5 672
|
4 802
|
2 848
|
2 113
|
3 673
|
6 605
|
10 470
|
10 694
|
13 242
|
18 754
|
27 127
|
39 296
|
45 992
|
45 051
|
42 227
|
71 543
|
71 503
|
72 047
|
85 912
|
58 257
|
64 157
|
50 896
|
40 174
|
56 347
|
59 443
|
83 193
|
129 405
|
|
Change in Working Capital |
(242 735)
|
(105 781)
|
(396 800)
|
(164 641)
|
(152 218)
|
(126 628)
|
(181 496)
|
(169 588)
|
(123 957)
|
(163 970)
|
(63 882)
|
(213 983)
|
(170 144)
|
(228 372)
|
(340 416)
|
(398 298)
|
(396 922)
|
(493 486)
|
(298 439)
|
(399 912)
|
(382 184)
|
(261 470)
|
45 084
|
503 815
|
875 918
|
87 447
|
102 072
|
177 939
|
215 376
|
(367 427)
|
(448 673)
|
(398 302)
|
(444 066)
|
(700 198)
|
(576 629)
|
(640 076)
|
(537 841)
|
(411 983)
|
(43 417)
|
(49 693)
|
(310 238)
|
|
Cash from Operating Activities |
650 655
N/A
|
627 952
-3%
|
340 489
-46%
|
574 369
+69%
|
631 983
+10%
|
836 558
+32%
|
801 658
-4%
|
780 842
-3%
|
892 103
+14%
|
851 367
-5%
|
1 011 438
+19%
|
1 028 313
+2%
|
1 098 728
+7%
|
1 164 024
+6%
|
1 079 311
-7%
|
989 312
-8%
|
1 051 966
+6%
|
939 982
-11%
|
1 121 859
+19%
|
989 358
-12%
|
910 763
-8%
|
973 506
+7%
|
943 309
-3%
|
1 087 013
+15%
|
1 179 078
+8%
|
1 356 843
+15%
|
1 371 468
+1%
|
1 447 335
+6%
|
1 484 772
+3%
|
1 447 212
-3%
|
1 365 966
-6%
|
1 416 337
+4%
|
1 370 573
-3%
|
1 379 906
+1%
|
1 503 475
+9%
|
1 440 028
-4%
|
1 453 390
+1%
|
1 579 249
+9%
|
1 947 814
+23%
|
1 941 539
0%
|
2 002 233
+3%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(318 742)
|
(440 422)
|
(418 819)
|
(459 244)
|
(446 980)
|
(277 699)
|
(263 642)
|
(197 548)
|
(159 231)
|
(136 641)
|
(125 374)
|
(134 043)
|
(150 147)
|
(174 610)
|
(219 443)
|
(291 656)
|
(388 718)
|
(503 240)
|
(553 485)
|
(570 294)
|
(545 958)
|
(581 310)
|
(595 435)
|
(650 020)
|
(649 345)
|
(511 638)
|
(562 122)
|
(634 379)
|
(734 024)
|
(865 693)
|
(960 340)
|
(939 259)
|
(921 188)
|
(805 819)
|
(689 996)
|
(643 414)
|
(756 234)
|
(745 196)
|
(939 568)
|
(782 391)
|
(692 261)
|
|
Other Items |
5 154
|
17 061
|
(4 978)
|
158 769
|
(18 767)
|
(158 451)
|
(135 742)
|
(501 011)
|
(608 168)
|
(649 217)
|
(888 561)
|
(781 545)
|
(629 471)
|
(767 103)
|
(338 544)
|
(534 368)
|
(804 737)
|
(807 091)
|
(1 072 837)
|
(711 456)
|
(47 560)
|
193 023
|
141 384
|
51 861
|
(736 449)
|
(566 491)
|
(833 061)
|
(1 569 969)
|
(1 352 443)
|
(1 637 509)
|
(12 810 025)
|
(12 924 173)
|
(13 491 752)
|
(13 192 986)
|
(1 571 299)
|
(25 717)
|
(459 654)
|
(1 212 866)
|
(1 283 497)
|
(992 696)
|
(257 561)
|
|
Cash from Investing Activities |
(313 587)
N/A
|
(423 361)
-35%
|
(423 797)
0%
|
(300 475)
+29%
|
(465 748)
-55%
|
(436 150)
+6%
|
(399 384)
+8%
|
(698 558)
-75%
|
(767 398)
-10%
|
(785 859)
-2%
|
(1 013 936)
-29%
|
(915 591)
+10%
|
(779 620)
+15%
|
(941 713)
-21%
|
(557 987)
+41%
|
(826 023)
-48%
|
(1 193 455)
-44%
|
(1 310 331)
-10%
|
(1 626 322)
-24%
|
(1 281 750)
+21%
|
(593 518)
+54%
|
(388 287)
+35%
|
(454 051)
-17%
|
(598 158)
-32%
|
(1 385 794)
-132%
|
(1 078 129)
+22%
|
(1 395 183)
-29%
|
(2 204 349)
-58%
|
(2 086 467)
+5%
|
(2 503 202)
-20%
|
(13 770 365)
-450%
|
(13 863 432)
-1%
|
(14 412 941)
-4%
|
(13 998 805)
+3%
|
(2 261 296)
+84%
|
(669 131)
+70%
|
(1 215 888)
-82%
|
(1 958 062)
-61%
|
(2 223 066)
-14%
|
(1 775 087)
+20%
|
(949 822)
+46%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(125 519)
|
(9 620)
|
0
|
0
|
0
|
(248 428)
|
0
|
0
|
0
|
(159 400)
|
(205 724)
|
(205 724)
|
1 168 821
|
1 069 655
|
1 126 466
|
1 629 096
|
264 168
|
628 243
|
499 255
|
4 716
|
171 608
|
66 099
|
199 313
|
232 307
|
56 741
|
85 497
|
857 214
|
952 908
|
1 019 204
|
1 007 651
|
247 301
|
296 205
|
231 106
|
215 942
|
200 941
|
61 833
|
61 406
|
57 845
|
69 960
|
25 723
|
28 004
|
|
Net Issuance of Debt |
(981)
|
71 173
|
92 825
|
61 486
|
210 077
|
158 232
|
276 204
|
301 867
|
177 512
|
187 027
|
38 788
|
45 150
|
(562 950)
|
(340 675)
|
(343 982)
|
(354 205)
|
228 902
|
48 104
|
162 084
|
191 167
|
1 129 563
|
730 715
|
632 871
|
640 950
|
(329 433)
|
6 455
|
34 045
|
84 654
|
1 028 414
|
1 130 713
|
11 271 927
|
11 485 487
|
10 585 081
|
10 618 982
|
426 417
|
(282 315)
|
(391 747)
|
299 956
|
81 162
|
277 946
|
(180 201)
|
|
Cash Paid for Dividends |
(26 815)
|
(26 815)
|
0
|
(21 870)
|
(21 870)
|
(21 870)
|
0
|
(23 043)
|
(23 043)
|
(23 043)
|
0
|
(32 131)
|
(32 131)
|
(32 131)
|
(32 131)
|
(32 581)
|
(32 581)
|
(32 581)
|
0
|
(42 470)
|
(42 470)
|
(42 470)
|
0
|
(45 901)
|
(64 500)
|
(45 901)
|
(45 980)
|
(54 688)
|
(36 089)
|
(54 688)
|
0
|
(59 279)
|
(59 279)
|
(59 785)
|
0
|
(76 798)
|
(213 364)
|
0
|
0
|
(199 470)
|
(62 398)
|
|
Other |
(186 921)
|
(196 796)
|
0
|
5 556
|
(6 219)
|
156
|
1 484
|
35
|
0
|
1 315
|
0
|
0
|
0
|
1 000
|
(3 675)
|
(3 607)
|
(4 422)
|
(7 522)
|
(2 856)
|
(6 779)
|
(5 464)
|
(3 364)
|
(2 698)
|
9 106
|
7 763
|
6 286
|
4 443
|
24 272
|
(913 880)
|
(891 542)
|
(460 793)
|
(374 807)
|
576 506
|
867 187
|
447 597
|
409 605
|
204 239
|
0
|
245 002
|
155 322
|
104 563
|
|
Cash from Financing Activities |
(340 237)
N/A
|
(162 058)
+52%
|
(140 963)
+13%
|
34 995
N/A
|
181 987
+420%
|
(111 911)
N/A
|
7 389
N/A
|
30 431
+312%
|
(93 958)
N/A
|
5 899
N/A
|
(189 992)
N/A
|
(191 583)
-1%
|
575 056
N/A
|
697 850
+21%
|
746 679
+7%
|
1 238 703
+66%
|
456 067
-63%
|
636 244
+40%
|
625 902
-2%
|
146 633
-77%
|
1 253 237
+755%
|
750 980
-40%
|
787 016
+5%
|
836 463
+6%
|
(329 429)
N/A
|
52 337
N/A
|
849 722
+1 524%
|
1 007 146
+19%
|
1 097 648
+9%
|
1 192 134
+9%
|
11 003 826
+823%
|
11 347 606
+3%
|
11 333 416
0%
|
11 642 326
+3%
|
1 015 172
-91%
|
112 326
-89%
|
(339 465)
N/A
|
338 703
N/A
|
182 760
-46%
|
259 520
+42%
|
(110 032)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(1 083)
|
(2 710)
|
(2 360)
|
(3 267)
|
(3 501)
|
(1 229)
|
(2 942)
|
14 572
|
24 935
|
19 458
|
36 568
|
55 476
|
41 585
|
(7 322)
|
(77 761)
|
(85 185)
|
(79 359)
|
(84 552)
|
30 566
|
47 960
|
(90 592)
|
79 110
|
37 669
|
109 306
|
338 399
|
86 578
|
184 319
|
14 642
|
(100 594)
|
(30 990)
|
(260 521)
|
(194 969)
|
(124 967)
|
(87 700)
|
15 276
|
108 563
|
44 736
|
53 277
|
12 526
|
(90 967)
|
(90 091)
|
|
Net Change in Cash |
(4 252)
N/A
|
39 823
N/A
|
(226 631)
N/A
|
305 622
N/A
|
344 721
+13%
|
287 268
-17%
|
406 721
+42%
|
127 287
-69%
|
55 682
-56%
|
90 865
+63%
|
(155 922)
N/A
|
(23 385)
+85%
|
935 749
N/A
|
912 839
-2%
|
1 190 242
+30%
|
1 316 807
+11%
|
235 219
-82%
|
181 343
-23%
|
152 005
-16%
|
(97 799)
N/A
|
1 479 890
N/A
|
1 415 309
-4%
|
1 313 943
-7%
|
1 434 624
+9%
|
(197 746)
N/A
|
417 629
N/A
|
1 010 326
+142%
|
264 774
-74%
|
395 359
+49%
|
105 154
-73%
|
(1 661 094)
N/A
|
(1 294 458)
+22%
|
(1 833 919)
-42%
|
(1 064 272)
+42%
|
272 627
N/A
|
991 785
+264%
|
(57 227)
N/A
|
13 166
N/A
|
(79 966)
N/A
|
335 005
N/A
|
852 288
+154%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
331 913
N/A
|
187 530
-44%
|
(78 330)
N/A
|
115 125
N/A
|
185 003
+61%
|
558 859
+202%
|
538 016
-4%
|
583 294
+8%
|
732 872
+26%
|
714 726
-2%
|
886 064
+24%
|
894 270
+1%
|
948 581
+6%
|
989 414
+4%
|
859 868
-13%
|
697 656
-19%
|
663 248
-5%
|
436 742
-34%
|
568 374
+30%
|
419 064
-26%
|
364 805
-13%
|
392 196
+8%
|
347 874
-11%
|
436 993
+26%
|
529 733
+21%
|
845 205
+60%
|
809 346
-4%
|
812 956
+0%
|
750 748
-8%
|
581 519
-23%
|
405 626
-30%
|
477 079
+18%
|
449 385
-6%
|
574 087
+28%
|
813 479
+42%
|
796 614
-2%
|
697 156
-12%
|
834 053
+20%
|
1 008 246
+21%
|
1 159 148
+15%
|
1 309 972
+13%
|