Kangwon Land Inc
KRX:035250
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
13 650
18 400
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kangwon Land Inc
Revenue
|
1.4T
KRW
|
Cost of Revenue
|
-993.9B
KRW
|
Gross Profit
|
413.7B
KRW
|
Operating Expenses
|
-136.1B
KRW
|
Operating Income
|
277.6B
KRW
|
Other Expenses
|
140.8B
KRW
|
Net Income
|
418.4B
KRW
|
Income Statement
Kangwon Land Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 458 555
N/A
|
1 496 541
+3%
|
1 548 675
+3%
|
1 581 927
+2%
|
1 601 447
+1%
|
1 633 717
+2%
|
1 644 856
+1%
|
1 667 779
+1%
|
1 692 394
+1%
|
1 696 533
+0%
|
1 669 076
-2%
|
1 630 151
-2%
|
1 572 821
-4%
|
1 547 772
-2%
|
1 517 065
-2%
|
1 482 875
-2%
|
1 471 169
-1%
|
1 438 059
-2%
|
1 437 097
0%
|
1 462 658
+2%
|
1 499 111
+2%
|
1 520 080
+1%
|
1 378 639
-9%
|
1 049 009
-24%
|
720 094
-31%
|
478 579
-34%
|
340 007
-29%
|
508 989
+50%
|
677 618
+33%
|
788 433
+16%
|
917 849
+16%
|
1 025 755
+12%
|
1 178 081
+15%
|
1 270 686
+8%
|
1 401 959
+10%
|
1 421 564
+1%
|
1 397 952
-2%
|
1 388 572
-1%
|
1 398 822
+1%
|
1 405 648
+0%
|
1 407 604
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(764 126)
|
(722 298)
|
(734 340)
|
(745 902)
|
(738 398)
|
(759 646)
|
(759 107)
|
(764 172)
|
(777 807)
|
(785 177)
|
(773 513)
|
(763 223)
|
(736 559)
|
(730 835)
|
(729 298)
|
(718 691)
|
(720 942)
|
(729 593)
|
(738 404)
|
(712 248)
|
(728 951)
|
(736 659)
|
(714 063)
|
(696 791)
|
(624 228)
|
(544 500)
|
(518 356)
|
(574 894)
|
(652 956)
|
(726 783)
|
(781 634)
|
(821 908)
|
(877 081)
|
(921 791)
|
(993 378)
|
(1 001 823)
|
(1 003 380)
|
(979 377)
|
(982 637)
|
(993 400)
|
(993 872)
|
|
Gross Profit |
694 429
N/A
|
774 244
+11%
|
814 334
+5%
|
836 024
+3%
|
863 048
+3%
|
874 071
+1%
|
885 749
+1%
|
903 606
+2%
|
914 586
+1%
|
911 355
0%
|
895 562
-2%
|
866 929
-3%
|
836 262
-4%
|
816 936
-2%
|
787 767
-4%
|
764 183
-3%
|
750 226
-2%
|
708 466
-6%
|
698 692
-1%
|
750 409
+7%
|
770 160
+3%
|
783 421
+2%
|
664 576
-15%
|
352 218
-47%
|
95 867
-73%
|
(65 921)
N/A
|
(178 349)
-171%
|
(65 905)
+63%
|
24 661
N/A
|
61 650
+150%
|
136 215
+121%
|
203 847
+50%
|
301 000
+48%
|
348 895
+16%
|
408 580
+17%
|
419 741
+3%
|
394 572
-6%
|
409 196
+4%
|
416 185
+2%
|
412 248
-1%
|
413 732
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(259 246)
|
(261 072)
|
(272 054)
|
(269 438)
|
(271 345)
|
(278 670)
|
(282 360)
|
(287 854)
|
(295 053)
|
(292 739)
|
(292 416)
|
(328 984)
|
(322 329)
|
(286 039)
|
(308 949)
|
(305 818)
|
(305 573)
|
(277 767)
|
(291 520)
|
(285 463)
|
(289 930)
|
(282 268)
|
(475 293)
|
(439 519)
|
(387 257)
|
(365 663)
|
(131 010)
|
(136 940)
|
(138 358)
|
(114 345)
|
(118 764)
|
(120 131)
|
(121 858)
|
(131 330)
|
(131 857)
|
(130 928)
|
(132 690)
|
(126 933)
|
(127 805)
|
(136 776)
|
(136 144)
|
|
Selling, General & Administrative |
(247 539)
|
(249 851)
|
(258 308)
|
(255 501)
|
(256 583)
|
(266 264)
|
(269 016)
|
(274 235)
|
(281 630)
|
(279 774)
|
(279 589)
|
(275 594)
|
(268 633)
|
(272 454)
|
(279 519)
|
(276 412)
|
(276 321)
|
(264 109)
|
(254 550)
|
(247 768)
|
(251 508)
|
(266 030)
|
(458 936)
|
(423 010)
|
(370 546)
|
(348 386)
|
(108 566)
|
(114 319)
|
(115 547)
|
(96 699)
|
(101 170)
|
(101 681)
|
(104 638)
|
(114 621)
|
(115 415)
|
(114 671)
|
(116 522)
|
(110 497)
|
(111 984)
|
(116 645)
|
(117 098)
|
|
Research & Development |
0
|
(48)
|
(45)
|
(56)
|
(68)
|
(108)
|
(130)
|
(119)
|
(150)
|
(115)
|
(88)
|
(112)
|
(91)
|
(64)
|
0
|
(36)
|
(18)
|
(49)
|
(72)
|
(63)
|
(92)
|
(60)
|
(40)
|
(41)
|
(8)
|
(8)
|
(6)
|
(0)
|
(0)
|
(11)
|
(11)
|
(42)
|
(82)
|
(73)
|
(74)
|
(45)
|
(22)
|
(34)
|
(33)
|
(77)
|
(71)
|
|
Depreciation & Amortization |
(11 471)
|
(11 172)
|
(10 986)
|
(11 164)
|
(11 978)
|
(12 298)
|
(12 769)
|
(13 057)
|
(12 830)
|
(12 851)
|
(12 739)
|
(12 884)
|
(13 210)
|
(13 521)
|
(13 700)
|
(13 692)
|
(13 557)
|
(13 607)
|
(14 278)
|
(15 012)
|
(15 710)
|
(16 178)
|
(16 316)
|
(16 467)
|
(16 702)
|
(17 269)
|
(17 507)
|
(17 690)
|
(17 880)
|
(17 636)
|
(17 583)
|
(17 428)
|
(17 137)
|
(16 636)
|
(16 368)
|
(16 213)
|
(16 146)
|
(16 402)
|
(15 789)
|
(15 252)
|
(14 741)
|
|
Other Operating Expenses |
(236)
|
0
|
(2 715)
|
(2 717)
|
(2 716)
|
0
|
(445)
|
(443)
|
(443)
|
0
|
0
|
(40 394)
|
(40 395)
|
0
|
(15 730)
|
(15 678)
|
(15 677)
|
0
|
(22 620)
|
(22 620)
|
(22 620)
|
0
|
0
|
0
|
0
|
0
|
(4 931)
|
(4 931)
|
(4 931)
|
0
|
0
|
(980)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 802)
|
(4 234)
|
|
Operating Income |
435 183
N/A
|
513 172
+18%
|
542 282
+6%
|
566 588
+4%
|
591 704
+4%
|
595 401
+1%
|
603 389
+1%
|
615 752
+2%
|
619 533
+1%
|
618 616
0%
|
603 147
-3%
|
537 946
-11%
|
513 935
-4%
|
530 898
+3%
|
478 819
-10%
|
458 366
-4%
|
444 654
-3%
|
430 700
-3%
|
407 174
-5%
|
464 948
+14%
|
480 232
+3%
|
501 153
+4%
|
189 284
-62%
|
(87 300)
N/A
|
(291 391)
-234%
|
(431 584)
-48%
|
(309 360)
+28%
|
(202 846)
+34%
|
(113 698)
+44%
|
(52 695)
+54%
|
17 452
N/A
|
83 716
+380%
|
179 142
+114%
|
217 565
+21%
|
276 723
+27%
|
288 813
+4%
|
261 882
-9%
|
282 263
+8%
|
288 380
+2%
|
275 472
-4%
|
277 588
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
33 934
|
25 002
|
27 693
|
27 174
|
25 499
|
42 181
|
40 346
|
39 806
|
39 514
|
39 997
|
39 298
|
41 970
|
50 760
|
52 631
|
54 165
|
52 345
|
47 600
|
39 307
|
52 683
|
62 827
|
66 565
|
81 716
|
39 458
|
51 658
|
47 546
|
45 738
|
84 932
|
76 276
|
68 204
|
59 801
|
34 536
|
(10 565)
|
(33 317)
|
(31 562)
|
56 288
|
116 934
|
142 229
|
201 277
|
178 876
|
179 155
|
198 979
|
|
Non-Reccuring Items |
0
|
(2 914)
|
0
|
0
|
0
|
(445)
|
0
|
0
|
0
|
(37 939)
|
(40 393)
|
0
|
0
|
(18 130)
|
0
|
0
|
0
|
(22 620)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 932)
|
0
|
0
|
0
|
(980)
|
(980)
|
0
|
(980)
|
(1)
|
0
|
(1 912)
|
(2 479)
|
(5 978)
|
(6 713)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(11)
|
(2 951)
|
(2 921)
|
(2 918)
|
(2 905)
|
(21)
|
(31)
|
(33)
|
(3)
|
96
|
80
|
64
|
(2 348)
|
(2 308)
|
(2 296)
|
(2 262)
|
122
|
76
|
84
|
50
|
(442)
|
(455)
|
(450)
|
(448)
|
41
|
21
|
20
|
48
|
36
|
36
|
85
|
144
|
175
|
166
|
109
|
394
|
418
|
725
|
850
|
514
|
473
|
|
Total Other Income |
(17 005)
|
(36 374)
|
(34 311)
|
(54 278)
|
(53 364)
|
(43 232)
|
(37 967)
|
(22 308)
|
(22 629)
|
(23 910)
|
(26 354)
|
(25 286)
|
(13 333)
|
3 104
|
(8 202)
|
(4 435)
|
(25 134)
|
(36 775)
|
(33 812)
|
(109 396)
|
(96 652)
|
(93 489)
|
(99 467)
|
(24 245)
|
(27 145)
|
(13 744)
|
(15 460)
|
(12 616)
|
(10 165)
|
(20 321)
|
(16 755)
|
(18 165)
|
(18 437)
|
(18 316)
|
(21 281)
|
(20 340)
|
(20 178)
|
(21 045)
|
(18 261)
|
55 141
|
53 101
|
|
Pre-Tax Income |
452 103
N/A
|
495 935
+10%
|
532 744
+7%
|
536 566
+1%
|
560 933
+5%
|
593 883
+6%
|
605 735
+2%
|
633 217
+5%
|
636 415
+1%
|
596 861
-6%
|
575 778
-4%
|
554 694
-4%
|
549 012
-1%
|
566 194
+3%
|
522 487
-8%
|
504 015
-4%
|
467 243
-7%
|
410 688
-12%
|
426 129
+4%
|
418 429
-2%
|
449 703
+7%
|
488 925
+9%
|
128 824
-74%
|
(60 336)
N/A
|
(270 951)
-349%
|
(404 501)
-49%
|
(239 869)
+41%
|
(139 140)
+42%
|
(55 623)
+60%
|
(14 159)
+75%
|
34 338
N/A
|
55 130
+61%
|
126 582
+130%
|
167 852
+33%
|
311 839
+86%
|
383 890
+23%
|
381 871
-1%
|
457 241
+20%
|
443 131
-3%
|
510 282
+15%
|
530 140
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(112 215)
|
(136 586)
|
(147 036)
|
(154 052)
|
(164 916)
|
(152 254)
|
(153 647)
|
(154 792)
|
(152 621)
|
(142 327)
|
(134 269)
|
(126 442)
|
(126 091)
|
(128 654)
|
(124 281)
|
(121 679)
|
(110 646)
|
(113 451)
|
(116 892)
|
(152 805)
|
(148 702)
|
(154 271)
|
(52 733)
|
39 924
|
81 037
|
128 622
|
79 206
|
44 944
|
22 699
|
3 577
|
(9 866)
|
(14 019)
|
(31 189)
|
(52 239)
|
(88 846)
|
(106 947)
|
(105 497)
|
(116 361)
|
(110 952)
|
(108 614)
|
(111 722)
|
|
Income from Continuing Operations |
339 888
|
359 349
|
385 709
|
382 515
|
396 018
|
441 629
|
452 087
|
478 425
|
483 794
|
454 534
|
441 509
|
428 252
|
422 921
|
437 541
|
398 204
|
382 333
|
356 594
|
297 237
|
309 236
|
265 624
|
301 001
|
334 654
|
76 092
|
(20 411)
|
(189 913)
|
(275 879)
|
(160 663)
|
(94 195)
|
(32 924)
|
(10 582)
|
24 472
|
41 112
|
95 393
|
115 613
|
222 993
|
276 942
|
276 374
|
340 881
|
332 180
|
401 668
|
418 418
|
|
Income to Minority Interest |
5
|
15
|
17
|
21
|
20
|
16
|
14
|
13
|
13
|
56
|
56
|
55
|
56
|
74
|
74
|
73
|
71
|
89
|
87
|
86
|
86
|
4
|
5
|
6
|
6
|
19
|
30
|
30
|
30
|
15
|
3
|
3
|
1
|
4
|
5
|
5
|
6
|
18
|
18
|
18
|
18
|
|
Net Income (Common) |
339 893
N/A
|
359 364
+6%
|
385 727
+7%
|
382 537
-1%
|
396 039
+4%
|
441 645
+12%
|
452 102
+2%
|
478 439
+6%
|
483 808
+1%
|
454 590
-6%
|
441 566
-3%
|
428 307
-3%
|
422 977
-1%
|
437 615
+3%
|
398 279
-9%
|
382 407
-4%
|
356 666
-7%
|
297 326
-17%
|
309 323
+4%
|
265 710
-14%
|
301 088
+13%
|
334 658
+11%
|
76 098
-77%
|
(20 404)
N/A
|
(189 906)
-831%
|
(275 860)
-45%
|
(160 631)
+42%
|
(94 164)
+41%
|
(32 893)
+65%
|
(10 567)
+68%
|
24 475
N/A
|
41 114
+68%
|
95 395
+132%
|
115 617
+21%
|
222 998
+93%
|
276 947
+24%
|
276 380
0%
|
340 899
+23%
|
332 197
-3%
|
401 686
+21%
|
418 436
+4%
|
|
EPS (Diluted) |
1 674.34
N/A
|
1 770.26
+6%
|
1 900.13
+7%
|
1 884.41
-1%
|
1 950.93
+4%
|
2 175.59
+12%
|
2 227.1
+2%
|
2 356.84
+6%
|
2 383.29
+1%
|
2 239.35
-6%
|
2 175.2
-3%
|
2 109.88
-3%
|
2 083.63
-1%
|
2 155.73
+3%
|
1 961.96
-9%
|
1 883.77
-4%
|
1 756.97
-7%
|
1 464.66
-17%
|
1 523.75
+4%
|
1 308.91
-14%
|
1 483.19
+13%
|
1 648.56
+11%
|
374.86
-77%
|
-100.51
N/A
|
-935.49
-831%
|
-1 358.91
-45%
|
-791.28
+42%
|
-464.46
+41%
|
-162.24
+65%
|
-52.12
+68%
|
120.72
N/A
|
202.79
+68%
|
470.53
+132%
|
570.28
+21%
|
1 099.93
+93%
|
1 366.03
+24%
|
1 363.23
0%
|
1 681.47
+23%
|
1 638.55
-3%
|
1 981.3
+21%
|
2 063.92
+4%
|