Kangwon Land Inc
KRX:035250
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
13 650
18 400
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Kangwon Land Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
339 888
|
359 349
|
385 709
|
382 515
|
396 017
|
441 629
|
452 086
|
478 425
|
483 795
|
454 534
|
441 510
|
428 252
|
422 921
|
437 541
|
398 205
|
382 335
|
356 595
|
297 237
|
309 236
|
265 623
|
301 001
|
334 654
|
76 092
|
(20 411)
|
(189 912)
|
(275 879)
|
(160 662)
|
(94 194)
|
(32 924)
|
(10 582)
|
24 472
|
41 112
|
95 393
|
115 613
|
222 993
|
276 942
|
276 374
|
340 881
|
332 180
|
401 668
|
418 418
|
|
Depreciation & Amortization |
76 250
|
75 636
|
75 157
|
74 902
|
74 871
|
74 327
|
74 093
|
74 148
|
74 934
|
75 002
|
74 993
|
74 989
|
74 296
|
74 229
|
73 257
|
71 003
|
68 395
|
66 085
|
65 780
|
66 591
|
68 093
|
72 328
|
74 099
|
76 064
|
77 967
|
77 308
|
78 334
|
78 994
|
79 467
|
79 379
|
79 016
|
78 741
|
78 349
|
78 196
|
78 728
|
79 362
|
81 574
|
80 485
|
79 935
|
79 885
|
77 556
|
|
Other Non-Cash Items |
104 874
|
161 725
|
171 761
|
183 719
|
193 855
|
148 250
|
150 622
|
149 940
|
146 629
|
167 552
|
163 091
|
152 617
|
146 660
|
123 214
|
114 274
|
113 030
|
111 931
|
129 195
|
119 753
|
144 079
|
65 708
|
94 722
|
36 190
|
(51 865)
|
(26 064)
|
(113 271)
|
(99 893)
|
(70 929)
|
(50 342)
|
(29 184)
|
5 930
|
52 872
|
89 729
|
112 135
|
62 189
|
8 318
|
(3 787)
|
(62 507)
|
(44 021)
|
(114 399)
|
(65 592)
|
|
Cash Taxes Paid |
134 905
|
143 535
|
145 793
|
154 981
|
166 175
|
156 110
|
154 006
|
150 705
|
151 406
|
151 741
|
152 596
|
149 142
|
106 966
|
128 250
|
128 087
|
127 582
|
124 831
|
130 634
|
130 221
|
105 248
|
125 314
|
100 012
|
101 142
|
128 654
|
88 675
|
87 559
|
86 002
|
(5 074)
|
(5 245)
|
(3 068)
|
(2 789)
|
17 066
|
18 429
|
16 637
|
17 594
|
36 796
|
41 542
|
43 539
|
44 339
|
15 722
|
28 681
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
9
|
16
|
26
|
40
|
55
|
61
|
85
|
69
|
47
|
0
|
0
|
3
|
278
|
0
|
0
|
0
|
1 599
|
1 648
|
2 383
|
2 808
|
1 628
|
1 623
|
1 680
|
1 678
|
1 694
|
1 719
|
1 718
|
1 696
|
1 771
|
1 841
|
1 174
|
1 997
|
|
Change in Working Capital |
(34 502)
|
(86 296)
|
(64 209)
|
(72 630)
|
(86 261)
|
(89 224)
|
(26 737)
|
(96 123)
|
(130 641)
|
(100 601)
|
(198 995)
|
(241 979)
|
(55 656)
|
(171 933)
|
(118 433)
|
(121 656)
|
(169 049)
|
(144 832)
|
(129 083)
|
(15 951)
|
(141 626)
|
(93 836)
|
23 159
|
(174 741)
|
(189 085)
|
(343 834)
|
(459 929)
|
(177 240)
|
(18 757)
|
171 262
|
158 533
|
95 445
|
119 978
|
114 229
|
97 815
|
18 303
|
56 727
|
(21 010)
|
(3 041)
|
(6 812)
|
(97 163)
|
|
Cash from Operating Activities |
486 512
N/A
|
510 413
+5%
|
568 418
+11%
|
568 506
+0%
|
578 481
+2%
|
574 982
-1%
|
650 065
+13%
|
606 389
-7%
|
574 716
-5%
|
596 487
+4%
|
480 598
-19%
|
413 880
-14%
|
588 221
+42%
|
463 050
-21%
|
467 302
+1%
|
444 712
-5%
|
367 871
-17%
|
347 685
-5%
|
365 686
+5%
|
460 341
+26%
|
293 175
-36%
|
407 869
+39%
|
209 543
-49%
|
(170 951)
N/A
|
(327 093)
-91%
|
(655 676)
-100%
|
(642 152)
+2%
|
(263 370)
+59%
|
(22 554)
+91%
|
210 874
N/A
|
267 951
+27%
|
268 170
+0%
|
383 450
+43%
|
420 172
+10%
|
461 726
+10%
|
382 924
-17%
|
410 889
+7%
|
337 849
-18%
|
365 052
+8%
|
360 341
-1%
|
333 219
-8%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(80 118)
|
(80 476)
|
(77 010)
|
(69 884)
|
(55 032)
|
(40 410)
|
(46 278)
|
(50 763)
|
(52 487)
|
(74 620)
|
(82 009)
|
(72 871)
|
(81 707)
|
(85 488)
|
(78 711)
|
(98 156)
|
(116 135)
|
(103 367)
|
(100 703)
|
(88 764)
|
(63 327)
|
(80 921)
|
(84 574)
|
(77 073)
|
(86 373)
|
(59 718)
|
(62 308)
|
(51 024)
|
(25 372)
|
(42 955)
|
(30 669)
|
(40 715)
|
(45 590)
|
(30 084)
|
(30 151)
|
(32 560)
|
(47 966)
|
(70 961)
|
(87 386)
|
(117 396)
|
(101 456)
|
|
Other Items |
(282 320)
|
(346 897)
|
(314 389)
|
(363 732)
|
(270 797)
|
(358 540)
|
(419 524)
|
(379 765)
|
(322 022)
|
(336 843)
|
(244 718)
|
(37 374)
|
(322 807)
|
(164 735)
|
(217 227)
|
(159 127)
|
(32 533)
|
(98 681)
|
(69 328)
|
(111 219)
|
(104 487)
|
(130 388)
|
92 687
|
346 274
|
714 251
|
904 364
|
883 313
|
264 001
|
(21 829)
|
(30 909)
|
(179 926)
|
121 521
|
(244 013)
|
(494 123)
|
(464 813)
|
(565 183)
|
(358 022)
|
(131 725)
|
(211 500)
|
(52 067)
|
(58 630)
|
|
Cash from Investing Activities |
(362 439)
N/A
|
(427 373)
-18%
|
(391 400)
+8%
|
(433 615)
-11%
|
(325 828)
+25%
|
(398 949)
-22%
|
(465 801)
-17%
|
(430 528)
+8%
|
(374 507)
+13%
|
(411 462)
-10%
|
(326 726)
+21%
|
(110 243)
+66%
|
(404 514)
-267%
|
(250 223)
+38%
|
(295 938)
-18%
|
(257 284)
+13%
|
(148 668)
+42%
|
(202 048)
-36%
|
(170 032)
+16%
|
(199 983)
-18%
|
(167 814)
+16%
|
(211 309)
-26%
|
8 113
N/A
|
269 201
+3 218%
|
627 878
+133%
|
844 645
+35%
|
821 005
-3%
|
212 976
-74%
|
(47 202)
N/A
|
(73 863)
-56%
|
(210 595)
-185%
|
80 806
N/A
|
(289 603)
N/A
|
(524 207)
-81%
|
(494 964)
+6%
|
(597 743)
-21%
|
(405 987)
+32%
|
(202 686)
+50%
|
(298 886)
-47%
|
(169 464)
+43%
|
(160 086)
+6%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
940
|
940
|
1 400
|
1 400
|
460
|
460
|
0
|
(1 400)
|
(1 400)
|
(1 600)
|
0
|
(1 776)
|
(2 128)
|
(2 246)
|
(2 615)
|
(2 729)
|
(2 743)
|
(1 116)
|
1 569
|
2 238
|
2 793
|
3 335
|
667
|
779
|
536
|
(1 304)
|
(1 362)
|
(1 525)
|
894
|
922
|
999
|
151
|
(1 561)
|
|
Cash Paid for Dividends |
(147 999)
|
(147 999)
|
0
|
(172 328)
|
(172 328)
|
(172 328)
|
0
|
(198 684)
|
(198 684)
|
(198 684)
|
(198 684)
|
(200 712)
|
(200 712)
|
(200 712)
|
0
|
(200 712)
|
(200 712)
|
(200 712)
|
0
|
(182 465)
|
(182 465)
|
(182 508)
|
0
|
(182 508)
|
(182 508)
|
(182 465)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(70 959)
|
(70 959)
|
(70 959)
|
0
|
(188 547)
|
(188 547)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(42)
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(54)
|
(47)
|
(52)
|
|
Cash from Financing Activities |
(147 999)
N/A
|
(147 999)
N/A
|
0
N/A
|
(172 328)
N/A
|
(172 328)
N/A
|
(172 328)
N/A
|
0
N/A
|
(198 684)
N/A
|
(197 744)
+0%
|
(197 744)
N/A
|
(197 284)
+0%
|
(199 312)
-1%
|
(200 252)
0%
|
(200 252)
N/A
|
(200 712)
0%
|
(202 154)
-1%
|
(202 154)
N/A
|
(202 354)
0%
|
0
N/A
|
(184 241)
N/A
|
(184 593)
0%
|
(184 754)
0%
|
(185 123)
0%
|
(185 237)
0%
|
(185 251)
0%
|
(183 581)
+1%
|
(180 896)
+1%
|
2 238
N/A
|
2 793
+25%
|
3 335
+19%
|
667
-80%
|
779
+17%
|
536
-31%
|
(1 304)
N/A
|
(1 362)
-4%
|
(72 483)
-5 223%
|
(70 065)
+3%
|
(70 037)
+0%
|
(70 013)
+0%
|
(188 443)
-169%
|
(190 160)
-1%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
11
|
13
|
18
|
23
|
19
|
17
|
12
|
7
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
0
|
2
|
8
|
5
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
(23 926)
N/A
|
(64 948)
-171%
|
29 032
N/A
|
(37 419)
N/A
|
80 348
N/A
|
3 724
-95%
|
11 952
+221%
|
(22 811)
N/A
|
2 472
N/A
|
(12 719)
N/A
|
(43 412)
-241%
|
104 325
N/A
|
(16 545)
N/A
|
12 574
N/A
|
(29 349)
N/A
|
(14 726)
+50%
|
17 048
N/A
|
(56 719)
N/A
|
(6 700)
+88%
|
76 119
N/A
|
(59 224)
N/A
|
11 811
N/A
|
32 543
+176%
|
(86 987)
N/A
|
115 534
N/A
|
5 388
-95%
|
(2 043)
N/A
|
(48 156)
-2 257%
|
(66 963)
-39%
|
140 346
N/A
|
58 023
-59%
|
349 755
+503%
|
94 383
-73%
|
(105 339)
N/A
|
(34 600)
+67%
|
(287 302)
-730%
|
(65 163)
+77%
|
65 126
N/A
|
(3 847)
N/A
|
2 435
N/A
|
(17 027)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
406 394
N/A
|
429 937
+6%
|
491 408
+14%
|
498 622
+1%
|
523 449
+5%
|
534 572
+2%
|
603 787
+13%
|
555 626
-8%
|
522 229
-6%
|
521 867
0%
|
398 589
-24%
|
341 009
-14%
|
506 514
+49%
|
377 562
-25%
|
388 591
+3%
|
346 556
-11%
|
251 736
-27%
|
244 318
-3%
|
264 983
+8%
|
371 577
+40%
|
229 848
-38%
|
326 948
+42%
|
124 969
-62%
|
(248 024)
N/A
|
(413 466)
-67%
|
(715 394)
-73%
|
(704 460)
+2%
|
(314 394)
+55%
|
(47 926)
+85%
|
167 919
N/A
|
237 282
+41%
|
227 456
-4%
|
337 860
+49%
|
390 088
+15%
|
431 575
+11%
|
350 364
-19%
|
362 923
+4%
|
266 888
-26%
|
277 666
+4%
|
242 945
-13%
|
231 763
-5%
|