Korea Real Estate Investment & Trust Co Ltd
KRX:034830
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
985
1 246
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Korea Real Estate Investment & Trust Co Ltd
Revenue
|
271.8B
KRW
|
Cost of Revenue
|
-82.3B
KRW
|
Gross Profit
|
189.6B
KRW
|
Operating Expenses
|
-131.2B
KRW
|
Operating Income
|
58.3B
KRW
|
Other Expenses
|
-65.6B
KRW
|
Net Income
|
-7.2B
KRW
|
Income Statement
Korea Real Estate Investment & Trust Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
156 398
N/A
|
141 221
-10%
|
140 105
-1%
|
132 927
-5%
|
135 339
+2%
|
138 172
+2%
|
154 340
+12%
|
157 003
+2%
|
162 692
+4%
|
177 999
+9%
|
184 945
+4%
|
213 687
+16%
|
235 759
+10%
|
249 970
+6%
|
267 465
+7%
|
266 892
0%
|
269 781
+1%
|
269 318
0%
|
260 245
-3%
|
261 259
+0%
|
263 068
+1%
|
255 696
-3%
|
257 857
+1%
|
240 576
-7%
|
225 696
-6%
|
237 431
+5%
|
215 001
-9%
|
236 960
+10%
|
246 532
+4%
|
225 501
-9%
|
227 000
+1%
|
215 906
-5%
|
201 823
-7%
|
212 858
+5%
|
210 098
-1%
|
196 533
-6%
|
195 759
0%
|
270 086
+38%
|
280 112
+4%
|
277 599
-1%
|
271 843
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(4 069)
|
(2 697)
|
(1 977)
|
(1 488)
|
(1 283)
|
(1 276)
|
(2 358)
|
(2 958)
|
(4 378)
|
(5 850)
|
(7 664)
|
(10 242)
|
(12 102)
|
(13 895)
|
(15 373)
|
(15 429)
|
(14 899)
|
(15 706)
|
(14 928)
|
(15 335)
|
(16 659)
|
(15 875)
|
(15 630)
|
(14 971)
|
(14 555)
|
(14 706)
|
(14 850)
|
(14 917)
|
(15 663)
|
(16 134)
|
(16 749)
|
(18 150)
|
(18 559)
|
(19 391)
|
(20 074)
|
(22 319)
|
(26 033)
|
(75 425)
|
(79 100)
|
(81 800)
|
(82 260)
|
|
Gross Profit |
152 328
N/A
|
138 524
-9%
|
138 127
0%
|
131 439
-5%
|
134 057
+2%
|
136 896
+2%
|
151 983
+11%
|
154 045
+1%
|
158 314
+3%
|
172 149
+9%
|
177 281
+3%
|
203 445
+15%
|
223 657
+10%
|
236 075
+6%
|
252 091
+7%
|
251 463
0%
|
254 882
+1%
|
253 612
0%
|
245 318
-3%
|
245 924
+0%
|
246 409
+0%
|
239 820
-3%
|
242 227
+1%
|
225 605
-7%
|
211 141
-6%
|
222 724
+5%
|
200 151
-10%
|
222 043
+11%
|
230 869
+4%
|
209 367
-9%
|
210 251
+0%
|
197 757
-6%
|
183 265
-7%
|
193 468
+6%
|
190 024
-2%
|
174 213
-8%
|
169 726
-3%
|
194 661
+15%
|
201 012
+3%
|
195 799
-3%
|
189 584
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(73 383)
|
(57 730)
|
(55 950)
|
(45 192)
|
(43 384)
|
(47 900)
|
(56 584)
|
(59 154)
|
(61 607)
|
(57 473)
|
(52 249)
|
(56 840)
|
(64 888)
|
(64 753)
|
(63 903)
|
(65 174)
|
(66 121)
|
(68 110)
|
(75 256)
|
(79 247)
|
(91 773)
|
(119 559)
|
(120 826)
|
(133 335)
|
(131 136)
|
(127 507)
|
(129 894)
|
(129 307)
|
(120 948)
|
(115 502)
|
(117 203)
|
(116 184)
|
(121 754)
|
(125 526)
|
(131 382)
|
(126 601)
|
(141 301)
|
(151 224)
|
(149 649)
|
(142 534)
|
(131 237)
|
|
Selling, General & Administrative |
(30 555)
|
(32 366)
|
(33 545)
|
(32 728)
|
(31 828)
|
(34 052)
|
(36 185)
|
(39 604)
|
(41 723)
|
(42 935)
|
(47 789)
|
(50 484)
|
(57 855)
|
(57 935)
|
(57 121)
|
(59 591)
|
(61 074)
|
(62 117)
|
(67 423)
|
(72 297)
|
(82 899)
|
(110 813)
|
(111 917)
|
(123 358)
|
(120 312)
|
(115 742)
|
(115 424)
|
(112 922)
|
(103 139)
|
(98 008)
|
(100 708)
|
(99 804)
|
(106 123)
|
(105 832)
|
(109 694)
|
(108 089)
|
(121 760)
|
(135 144)
|
(130 318)
|
(122 528)
|
(112 330)
|
|
Research & Development |
(29)
|
(33)
|
(31)
|
(37)
|
(40)
|
(53)
|
(72)
|
(79)
|
(93)
|
(94)
|
(92)
|
(97)
|
(88)
|
(95)
|
(80)
|
(84)
|
(104)
|
(87)
|
(90)
|
(71)
|
(46)
|
(47)
|
(85)
|
(86)
|
(85)
|
(81)
|
(45)
|
(52)
|
(60)
|
(93)
|
(105)
|
(105)
|
(111)
|
(81)
|
(63)
|
(53)
|
(39)
|
(37)
|
(42)
|
(46)
|
(54)
|
|
Depreciation & Amortization |
(824)
|
(682)
|
(532)
|
(406)
|
(271)
|
(302)
|
(350)
|
(373)
|
(408)
|
(483)
|
(572)
|
(671)
|
(762)
|
(790)
|
(794)
|
(774)
|
(737)
|
(722)
|
(1 857)
|
(2 739)
|
(4 009)
|
(5 431)
|
(5 379)
|
(5 666)
|
(6 742)
|
(7 101)
|
(7 974)
|
(8 785)
|
(8 970)
|
(9 923)
|
(10 266)
|
(10 567)
|
(10 314)
|
(9 864)
|
(9 839)
|
(10 124)
|
(10 415)
|
(10 633)
|
(10 648)
|
(10 411)
|
(10 141)
|
|
Other Operating Expenses |
(41 975)
|
(24 648)
|
(21 842)
|
(12 021)
|
(11 245)
|
(13 493)
|
(19 977)
|
(19 098)
|
(19 381)
|
(13 960)
|
(3 795)
|
(5 586)
|
(6 183)
|
(5 933)
|
(5 909)
|
(4 725)
|
(4 206)
|
(5 184)
|
(5 886)
|
(4 142)
|
(4 820)
|
(3 267)
|
(3 446)
|
(4 225)
|
(3 997)
|
(4 583)
|
(6 448)
|
(7 546)
|
(8 777)
|
(7 478)
|
(6 124)
|
(5 708)
|
(5 206)
|
(9 749)
|
(11 786)
|
(8 336)
|
(9 086)
|
(5 410)
|
(8 641)
|
(9 550)
|
(8 713)
|
|
Operating Income |
78 946
N/A
|
80 794
+2%
|
82 178
+2%
|
86 247
+5%
|
90 672
+5%
|
88 995
-2%
|
95 398
+7%
|
94 892
-1%
|
96 708
+2%
|
114 676
+19%
|
125 034
+9%
|
146 606
+17%
|
158 770
+8%
|
171 322
+8%
|
188 188
+10%
|
186 288
-1%
|
188 760
+1%
|
185 502
-2%
|
170 061
-8%
|
166 677
-2%
|
154 635
-7%
|
120 261
-22%
|
121 400
+1%
|
92 269
-24%
|
80 005
-13%
|
95 218
+19%
|
70 258
-26%
|
92 737
+32%
|
109 922
+19%
|
93 865
-15%
|
93 048
-1%
|
81 572
-12%
|
61 510
-25%
|
67 942
+10%
|
58 642
-14%
|
47 612
-19%
|
28 425
-40%
|
43 437
+53%
|
51 363
+18%
|
53 266
+4%
|
58 346
+10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
484
|
192
|
176
|
70
|
(23)
|
458
|
296
|
423
|
509
|
42 465
|
43 552
|
90 517
|
92 924
|
51 998
|
66 397
|
23 989
|
34 153
|
43 810
|
30 649
|
33 304
|
26 188
|
30 175
|
36 227
|
24 880
|
34 745
|
22 755
|
28 052
|
51 694
|
55 874
|
88 066
|
87 761
|
64 167
|
28 203
|
(35 760)
|
(54 659)
|
(82 860)
|
(69 278)
|
(51 119)
|
(60 868)
|
(71 866)
|
(68 932)
|
|
Non-Reccuring Items |
(203)
|
(147)
|
(147)
|
208
|
0
|
293
|
1 340
|
1 722
|
1 550
|
2 620
|
1 985
|
1 779
|
2 121
|
(1 460)
|
(1 853)
|
(1 870)
|
(1 871)
|
(4 158)
|
(3 626)
|
(3 862)
|
(4 031)
|
668
|
671
|
743
|
744
|
879
|
384
|
5 465
|
5 596
|
5 544
|
5 487
|
115
|
8
|
86
|
0
|
42
|
18
|
(1 228)
|
0
|
1 587
|
1 609
|
|
Gain/Loss on Disposition of Assets |
0
|
(155)
|
0
|
0
|
(153)
|
103
|
32
|
32
|
50
|
(50)
|
0
|
0
|
0
|
49
|
49
|
73
|
73
|
24
|
0
|
37
|
37
|
37
|
57
|
17
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(329)
|
(408)
|
(408)
|
0
|
0
|
0
|
|
Total Other Income |
28
|
(437)
|
(477)
|
(590)
|
(951)
|
(207)
|
(335)
|
(939)
|
(57)
|
(625)
|
(587)
|
(806)
|
(1 284)
|
(956)
|
(1 044)
|
(2 383)
|
(2 409)
|
(2 275)
|
(2 081)
|
(1 548)
|
(1 781)
|
(1 527)
|
(1 392)
|
(2 020)
|
(2 025)
|
(1 643)
|
(2 272)
|
401
|
(174)
|
484
|
1 008
|
(71)
|
235
|
(1 031)
|
(1 059)
|
(970)
|
(240)
|
(228)
|
(714)
|
(116)
|
(251)
|
|
Pre-Tax Income |
79 255
N/A
|
80 248
+1%
|
81 730
+2%
|
85 935
+5%
|
89 545
+4%
|
89 643
+0%
|
96 730
+8%
|
96 130
-1%
|
98 762
+3%
|
159 086
+61%
|
169 984
+7%
|
238 096
+40%
|
252 529
+6%
|
220 953
-13%
|
251 735
+14%
|
206 096
-18%
|
218 706
+6%
|
222 903
+2%
|
195 003
-13%
|
194 609
0%
|
175 047
-10%
|
149 615
-15%
|
156 963
+5%
|
115 888
-26%
|
113 469
-2%
|
117 226
+3%
|
96 422
-18%
|
150 297
+56%
|
171 217
+14%
|
187 960
+10%
|
187 303
0%
|
145 783
-22%
|
89 956
-38%
|
31 237
-65%
|
2 924
-91%
|
(36 505)
N/A
|
(41 483)
-14%
|
(9 545)
+77%
|
(10 219)
-7%
|
(17 129)
-68%
|
(9 228)
+46%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(18 847)
|
(20 324)
|
(20 638)
|
(21 483)
|
(22 015)
|
(21 464)
|
(23 157)
|
(23 339)
|
(24 471)
|
(37 646)
|
(40 357)
|
(55 934)
|
(59 329)
|
(53 145)
|
(60 379)
|
(50 697)
|
(53 546)
|
(55 922)
|
(51 124)
|
(50 750)
|
(49 614)
|
(41 345)
|
(42 866)
|
(33 040)
|
(29 384)
|
(32 078)
|
(25 072)
|
(39 849)
|
(45 261)
|
(47 965)
|
(48 395)
|
(36 573)
|
(22 871)
|
(6 912)
|
1 767
|
10 723
|
12 452
|
1 886
|
346
|
4 021
|
1 971
|
|
Income from Continuing Operations |
60 409
|
59 924
|
61 093
|
64 453
|
67 531
|
68 178
|
73 572
|
72 790
|
74 290
|
121 439
|
129 627
|
182 163
|
193 201
|
167 808
|
191 358
|
155 401
|
165 161
|
166 981
|
143 879
|
143 858
|
125 434
|
108 270
|
114 098
|
82 850
|
84 086
|
85 148
|
71 351
|
110 449
|
125 956
|
139 995
|
138 908
|
109 210
|
67 085
|
24 325
|
4 691
|
(25 781)
|
(29 031)
|
(7 660)
|
(9 873)
|
(13 108)
|
(7 256)
|
|
Income to Minority Interest |
(107)
|
(115)
|
(18)
|
116
|
153
|
0
|
0
|
0
|
(109)
|
(111)
|
(157)
|
(498)
|
(628)
|
(641)
|
(579)
|
(250)
|
(209)
|
147
|
194
|
44
|
(338)
|
(231)
|
(396)
|
(406)
|
10
|
(333)
|
(356)
|
(139)
|
(169)
|
(654)
|
(632)
|
(1 363)
|
(835)
|
(228)
|
119
|
925
|
610
|
(785)
|
(132)
|
25
|
52
|
|
Net Income (Common) |
60 302
N/A
|
59 809
-1%
|
61 076
+2%
|
64 570
+6%
|
67 685
+5%
|
68 178
+1%
|
73 528
+8%
|
72 667
-1%
|
74 181
+2%
|
121 328
+64%
|
129 469
+7%
|
181 664
+40%
|
192 571
+6%
|
167 167
-13%
|
190 778
+14%
|
155 150
-19%
|
164 952
+6%
|
167 128
+1%
|
144 073
-14%
|
143 901
0%
|
125 095
-13%
|
108 039
-14%
|
113 701
+5%
|
82 444
-27%
|
84 096
+2%
|
84 815
+1%
|
70 995
-16%
|
110 310
+55%
|
125 787
+14%
|
139 341
+11%
|
138 276
-1%
|
107 847
-22%
|
66 250
-39%
|
24 097
-64%
|
4 810
-80%
|
(24 856)
N/A
|
(28 422)
-14%
|
(8 445)
+70%
|
(10 006)
-18%
|
(13 083)
-31%
|
(7 204)
+45%
|
|
EPS (Diluted) |
247.13
N/A
|
243.12
-2%
|
249.28
+3%
|
260.36
+4%
|
276.26
+6%
|
278.27
+1%
|
300.11
+8%
|
293.01
-2%
|
302.77
+3%
|
495.21
+64%
|
528.44
+7%
|
732.51
+39%
|
786
+7%
|
682.31
-13%
|
778.68
+14%
|
625.6
-20%
|
673.27
+8%
|
682.15
+1%
|
592.89
-13%
|
594.63
+0%
|
523.41
-12%
|
448.29
-14%
|
477.73
+7%
|
350.82
-27%
|
365.63
+4%
|
364.01
0%
|
311.32
-14%
|
483.72
+55%
|
551.59
+14%
|
611.03
+11%
|
606.36
-1%
|
472.92
-22%
|
290.52
-39%
|
105.76
-64%
|
21.3
-80%
|
-112.28
N/A
|
-129.91
-16%
|
-38.33
+70%
|
-46.44
-21%
|
-60.72
-31%
|
-33.46
+45%
|