Korea Real Estate Investment & Trust Co Ltd
KRX:034830

Watchlist Manager
Korea Real Estate Investment & Trust Co Ltd Logo
Korea Real Estate Investment & Trust Co Ltd
KRX:034830
Watchlist
Price: 1 037 KRW 0.48% Market Closed
Market Cap: 236.5B KRW
Have any thoughts about
Korea Real Estate Investment & Trust Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Korea Real Estate Investment & Trust Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
60 408
59 924
61 092
64 453
67 531
68 178
73 572
72 790
74 290
121 439
128 617
182 163
193 200
167 808
192 367
155 400
165 162
166 981
143 880
143 858
125 433
108 270
114 097
82 850
84 086
85 148
71 351
110 449
125 956
139 995
138 908
109 210
67 085
24 325
4 691
(25 781)
(29 031)
(7 660)
(9 873)
(13 108)
(7 256)
Depreciation & Amortization
823
682
533
407
271
302
350
373
409
483
572
671
760
790
794
773
738
722
1 857
2 740
4 009
5 431
5 378
5 666
6 742
7 101
7 975
8 785
8 970
9 923
10 266
10 567
10 314
9 864
9 839
10 124
10 415
10 633
10 648
10 411
10 141
Other Non-Cash Items
(9 781)
(12 991)
(10 173)
(4 822)
(4 746)
(6 504)
(11 910)
(12 831)
(8 729)
(35 741)
(35 026)
(72 553)
(73 262)
(43 547)
(62 378)
(29 006)
(41 334)
(43 431)
(25 628)
(26 957)
(16 873)
(22 962)
(24 908)
(10 962)
(19 333)
(23 397)
(29 583)
(39 575)
(65 549)
(79 720)
(81 094)
(72 853)
(28 124)
18 796
37 506
55 811
59 208
33 355
35 104
39 816
33 985
Cash Taxes Paid
16 808
17 508
17 601
17 687
22 366
19 033
19 732
20 794
21 281
21 245
22 416
23 814
21 753
27 104
46 135
40 941
44 722
48 480
43 030
42 941
41 973
41 471
35 292
34 500
36 131
27 524
20 619
21 713
20 209
20 422
26 581
24 613
22 678
22 991
6 043
6 680
3 957
3 600
7 225
4 925
2 621
Cash Interest Paid
4 176
2 859
1 921
1 422
1 217
1 143
1 926
2 472
4 114
5 527
6 023
8 521
10 257
11 834
13 829
13 882
14 077
15 305
15 501
15 832
16 472
15 772
15 419
14 977
13 796
13 724
13 520
13 432
14 314
13 898
14 194
15 821
16 103
17 563
19 431
20 938
24 445
28 204
31 050
33 641
34 487
Change in Working Capital
26 419
9 525
(2 478)
(37 077)
(2 554)
(8 537)
(9 614)
(11 220)
(11 895)
(211 059)
(250 711)
(245 504)
(375 139)
(221 612)
(116 242)
(177 690)
(207 161)
(58 145)
(129 600)
(146 831)
24 028
(87 362)
(33 209)
100 415
119 778
294 278
281 670
285 690
297 951
199 347
62 340
(24 588)
(40 882)
6 906
(65 600)
(157 380)
(214 387)
(345 699)
(159 480)
26 945
130 295
Cash from Operating Activities
77 870
N/A
57 139
-27%
48 972
-14%
22 959
-53%
60 502
+164%
53 440
-12%
52 400
-2%
49 114
-6%
54 076
+10%
(124 877)
N/A
(156 548)
-25%
(135 223)
+14%
(254 440)
-88%
(96 562)
+62%
14 540
N/A
(50 523)
N/A
(82 596)
-63%
66 127
N/A
(9 491)
N/A
(27 191)
-186%
136 597
N/A
3 377
-98%
61 359
+1 717%
177 969
+190%
191 273
+7%
363 130
+90%
331 413
-9%
365 348
+10%
367 329
+1%
269 545
-27%
130 420
-52%
22 335
-83%
8 393
-62%
59 891
+614%
(13 564)
N/A
(117 226)
-764%
(173 795)
-48%
(309 370)
-78%
(123 601)
+60%
64 064
N/A
167 164
+161%
Investing Cash Flow
Capital Expenditures
(254)
(417)
(406)
(1 253)
(2 581)
(2 467)
(2 722)
(1 814)
(1 068)
(1 038)
(932)
(1 074)
(544)
(583)
(553)
(429)
(302)
(971)
(17 943)
(32 414)
(972)
(2 545)
14 457
28 863
(3 852)
(5 352)
(5 272)
(5 212)
(4 392)
(980)
(1 333)
(1 629)
(1 171)
(824)
(464)
(1 092)
(1 244)
(37 325)
(37 305)
(36 338)
(36 152)
Other Items
32 378
38 665
29 645
(13 347)
(37 351)
(113 159)
(109 656)
(93 559)
(135 506)
(48 701)
(42 512)
(31 203)
45 742
37 678
50 356
51 757
41 269
31 781
(5 099)
(67 950)
(17 046)
(39 160)
(43 274)
1 225
(71 928)
(69 568)
(105 394)
(179 692)
(295 299)
(250 905)
(214 782)
(139 704)
(20 635)
(121 987)
(9 578)
103
(3 989)
94 469
(47 765)
(56 116)
(71 273)
Cash from Investing Activities
32 124
N/A
38 249
+19%
29 240
-24%
(14 597)
N/A
(39 931)
-174%
(115 626)
-190%
(112 378)
+3%
(95 374)
+15%
(136 574)
-43%
(49 739)
+64%
(43 444)
+13%
(32 277)
+26%
45 198
N/A
37 095
-18%
49 803
+34%
51 328
+3%
40 966
-20%
30 810
-25%
(23 042)
N/A
(100 364)
-336%
(18 018)
+82%
(41 705)
-131%
(28 817)
+31%
30 088
N/A
(75 779)
N/A
(74 921)
+1%
(110 668)
-48%
(184 905)
-67%
(299 691)
-62%
(251 885)
+16%
(216 115)
+14%
(141 333)
+35%
(21 806)
+85%
(122 811)
-463%
(10 042)
+92%
(989)
+90%
(5 233)
-429%
57 144
N/A
(85 071)
N/A
(92 454)
-9%
(107 425)
-16%
Financing Cash Flow
Net Issuance of Common Stock
(13 700)
(7 639)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 646)
0
(12 838)
(17 403)
(9 799)
(12 888)
(12 907)
(15 115)
(18 483)
0
0
(1 411)
(1)
0
0
0
(1 297)
(6 326)
(10 308)
(15 024)
(14 995)
(10 013)
(6 031)
(1 315)
Net Issuance of Debt
(87 476)
(88 910)
(38 877)
(20 997)
(13 597)
62 895
92 924
85 058
185 063
184 707
219 468
239 492
149 463
99 920
35 000
35 000
95 000
69 870
31 735
130 039
(42 605)
(16 690)
64 857
(34 577)
67 738
10 516
(34 437)
(34 865)
(36 170)
5 021
109 744
13 387
13 941
3 820
(205 230)
85 105
90 872
167 652
293 531
104 611
69 731
Cash Paid for Dividends
(7 495)
(7 495)
0
(9 811)
(9 811)
(9 811)
0
(14 717)
(14 717)
(14 717)
(33 099)
(18 396)
(18 396)
(18 396)
(24 528)
(24 528)
(24 528)
(24 528)
(26 729)
(26 728)
(26 728)
(33 885)
(26 269)
(26 256)
(26 256)
(19 099)
(20 524)
(20 524)
(20 524)
(20 524)
(22 804)
(22 804)
(22 804)
(22 804)
0
(20 438)
(20 438)
(20 438)
0
(15 081)
(15 081)
Other
0
0
0
0
0
0
0
(3 073)
2 699
2 753
4 697
7 761
1 481
(2 110)
(10 096)
(10 315)
(9 859)
(6 322)
(289)
14 326
499
21 110
21 719
7 792
21 749
(202)
(789)
(1 466)
(1 307)
(1 129)
(1 148)
(1 895)
(2 190)
(1 206)
(1 698)
(1 651)
(1 094)
(362)
355
1 238
642
Cash from Financing Activities
(108 671)
N/A
(104 045)
+4%
(38 877)
+63%
(30 808)
+21%
(23 408)
+24%
53 084
N/A
83 113
+57%
67 269
-19%
173 046
+157%
172 743
0%
191 066
+11%
228 856
+20%
132 547
-42%
79 414
-40%
376
-100%
158
-58%
60 614
+38 263%
33 375
-45%
(928)
N/A
104 799
N/A
(86 238)
N/A
(39 264)
+54%
47 420
N/A
(65 948)
N/A
48 117
N/A
(27 267)
N/A
(71 144)
-161%
(65 037)
+9%
(59 412)
+9%
(16 634)
+72%
85 791
N/A
(11 314)
N/A
(11 054)
+2%
(21 487)
-94%
(213 255)
-892%
52 707
N/A
54 315
+3%
131 856
+143%
263 434
+100%
84 737
-68%
53 976
-36%
Change in Cash
Net Change in Cash
1 323
N/A
(8 657)
N/A
39 335
N/A
(22 446)
N/A
(2 837)
+87%
(9 102)
-221%
23 135
N/A
21 009
-9%
90 548
+331%
(1 873)
N/A
(8 926)
-377%
61 356
N/A
(76 695)
N/A
19 947
N/A
64 719
+224%
963
-99%
18 984
+1 871%
130 312
+586%
(33 461)
N/A
(22 756)
+32%
32 341
N/A
(77 592)
N/A
79 962
N/A
142 109
+78%
163 611
+15%
260 942
+59%
149 601
-43%
115 406
-23%
8 226
-93%
1 027
-88%
96
-91%
(130 312)
N/A
(24 467)
+81%
(84 408)
-245%
(236 861)
-181%
(65 508)
+72%
(124 713)
-90%
(120 370)
+3%
54 763
N/A
56 346
+3%
113 715
+102%
Free Cash Flow
Free Cash Flow
77 616
N/A
56 722
-27%
48 566
-14%
21 706
-55%
57 921
+167%
50 973
-12%
49 678
-3%
47 300
-5%
53 008
+12%
(125 915)
N/A
(157 480)
-25%
(136 297)
+13%
(254 984)
-87%
(97 145)
+62%
13 987
N/A
(50 952)
N/A
(82 898)
-63%
65 156
N/A
(27 434)
N/A
(59 605)
-117%
135 625
N/A
832
-99%
75 816
+9 013%
206 832
+173%
187 421
-9%
357 778
+91%
326 140
-9%
360 136
+10%
362 938
+1%
268 565
-26%
129 087
-52%
20 706
-84%
7 223
-65%
59 066
+718%
(14 029)
N/A
(118 318)
-743%
(175 039)
-48%
(346 695)
-98%
(160 906)
+54%
27 725
N/A
131 012
+373%

See Also

Discover More