Korea Real Estate Investment & Trust Co Ltd
KRX:034830
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
985
1 246
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Korea Real Estate Investment & Trust Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
60 408
|
59 924
|
61 092
|
64 453
|
67 531
|
68 178
|
73 572
|
72 790
|
74 290
|
121 439
|
128 617
|
182 163
|
193 200
|
167 808
|
192 367
|
155 400
|
165 162
|
166 981
|
143 880
|
143 858
|
125 433
|
108 270
|
114 097
|
82 850
|
84 086
|
85 148
|
71 351
|
110 449
|
125 956
|
139 995
|
138 908
|
109 210
|
67 085
|
24 325
|
4 691
|
(25 781)
|
(29 031)
|
(7 660)
|
(9 873)
|
(13 108)
|
(7 256)
|
|
Depreciation & Amortization |
823
|
682
|
533
|
407
|
271
|
302
|
350
|
373
|
409
|
483
|
572
|
671
|
760
|
790
|
794
|
773
|
738
|
722
|
1 857
|
2 740
|
4 009
|
5 431
|
5 378
|
5 666
|
6 742
|
7 101
|
7 975
|
8 785
|
8 970
|
9 923
|
10 266
|
10 567
|
10 314
|
9 864
|
9 839
|
10 124
|
10 415
|
10 633
|
10 648
|
10 411
|
10 141
|
|
Other Non-Cash Items |
(9 781)
|
(12 991)
|
(10 173)
|
(4 822)
|
(4 746)
|
(6 504)
|
(11 910)
|
(12 831)
|
(8 729)
|
(35 741)
|
(35 026)
|
(72 553)
|
(73 262)
|
(43 547)
|
(62 378)
|
(29 006)
|
(41 334)
|
(43 431)
|
(25 628)
|
(26 957)
|
(16 873)
|
(22 962)
|
(24 908)
|
(10 962)
|
(19 333)
|
(23 397)
|
(29 583)
|
(39 575)
|
(65 549)
|
(79 720)
|
(81 094)
|
(72 853)
|
(28 124)
|
18 796
|
37 506
|
55 811
|
59 208
|
33 355
|
35 104
|
39 816
|
33 985
|
|
Cash Taxes Paid |
16 808
|
17 508
|
17 601
|
17 687
|
22 366
|
19 033
|
19 732
|
20 794
|
21 281
|
21 245
|
22 416
|
23 814
|
21 753
|
27 104
|
46 135
|
40 941
|
44 722
|
48 480
|
43 030
|
42 941
|
41 973
|
41 471
|
35 292
|
34 500
|
36 131
|
27 524
|
20 619
|
21 713
|
20 209
|
20 422
|
26 581
|
24 613
|
22 678
|
22 991
|
6 043
|
6 680
|
3 957
|
3 600
|
7 225
|
4 925
|
2 621
|
|
Cash Interest Paid |
4 176
|
2 859
|
1 921
|
1 422
|
1 217
|
1 143
|
1 926
|
2 472
|
4 114
|
5 527
|
6 023
|
8 521
|
10 257
|
11 834
|
13 829
|
13 882
|
14 077
|
15 305
|
15 501
|
15 832
|
16 472
|
15 772
|
15 419
|
14 977
|
13 796
|
13 724
|
13 520
|
13 432
|
14 314
|
13 898
|
14 194
|
15 821
|
16 103
|
17 563
|
19 431
|
20 938
|
24 445
|
28 204
|
31 050
|
33 641
|
34 487
|
|
Change in Working Capital |
26 419
|
9 525
|
(2 478)
|
(37 077)
|
(2 554)
|
(8 537)
|
(9 614)
|
(11 220)
|
(11 895)
|
(211 059)
|
(250 711)
|
(245 504)
|
(375 139)
|
(221 612)
|
(116 242)
|
(177 690)
|
(207 161)
|
(58 145)
|
(129 600)
|
(146 831)
|
24 028
|
(87 362)
|
(33 209)
|
100 415
|
119 778
|
294 278
|
281 670
|
285 690
|
297 951
|
199 347
|
62 340
|
(24 588)
|
(40 882)
|
6 906
|
(65 600)
|
(157 380)
|
(214 387)
|
(345 699)
|
(159 480)
|
26 945
|
130 295
|
|
Cash from Operating Activities |
77 870
N/A
|
57 139
-27%
|
48 972
-14%
|
22 959
-53%
|
60 502
+164%
|
53 440
-12%
|
52 400
-2%
|
49 114
-6%
|
54 076
+10%
|
(124 877)
N/A
|
(156 548)
-25%
|
(135 223)
+14%
|
(254 440)
-88%
|
(96 562)
+62%
|
14 540
N/A
|
(50 523)
N/A
|
(82 596)
-63%
|
66 127
N/A
|
(9 491)
N/A
|
(27 191)
-186%
|
136 597
N/A
|
3 377
-98%
|
61 359
+1 717%
|
177 969
+190%
|
191 273
+7%
|
363 130
+90%
|
331 413
-9%
|
365 348
+10%
|
367 329
+1%
|
269 545
-27%
|
130 420
-52%
|
22 335
-83%
|
8 393
-62%
|
59 891
+614%
|
(13 564)
N/A
|
(117 226)
-764%
|
(173 795)
-48%
|
(309 370)
-78%
|
(123 601)
+60%
|
64 064
N/A
|
167 164
+161%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(254)
|
(417)
|
(406)
|
(1 253)
|
(2 581)
|
(2 467)
|
(2 722)
|
(1 814)
|
(1 068)
|
(1 038)
|
(932)
|
(1 074)
|
(544)
|
(583)
|
(553)
|
(429)
|
(302)
|
(971)
|
(17 943)
|
(32 414)
|
(972)
|
(2 545)
|
14 457
|
28 863
|
(3 852)
|
(5 352)
|
(5 272)
|
(5 212)
|
(4 392)
|
(980)
|
(1 333)
|
(1 629)
|
(1 171)
|
(824)
|
(464)
|
(1 092)
|
(1 244)
|
(37 325)
|
(37 305)
|
(36 338)
|
(36 152)
|
|
Other Items |
32 378
|
38 665
|
29 645
|
(13 347)
|
(37 351)
|
(113 159)
|
(109 656)
|
(93 559)
|
(135 506)
|
(48 701)
|
(42 512)
|
(31 203)
|
45 742
|
37 678
|
50 356
|
51 757
|
41 269
|
31 781
|
(5 099)
|
(67 950)
|
(17 046)
|
(39 160)
|
(43 274)
|
1 225
|
(71 928)
|
(69 568)
|
(105 394)
|
(179 692)
|
(295 299)
|
(250 905)
|
(214 782)
|
(139 704)
|
(20 635)
|
(121 987)
|
(9 578)
|
103
|
(3 989)
|
94 469
|
(47 765)
|
(56 116)
|
(71 273)
|
|
Cash from Investing Activities |
32 124
N/A
|
38 249
+19%
|
29 240
-24%
|
(14 597)
N/A
|
(39 931)
-174%
|
(115 626)
-190%
|
(112 378)
+3%
|
(95 374)
+15%
|
(136 574)
-43%
|
(49 739)
+64%
|
(43 444)
+13%
|
(32 277)
+26%
|
45 198
N/A
|
37 095
-18%
|
49 803
+34%
|
51 328
+3%
|
40 966
-20%
|
30 810
-25%
|
(23 042)
N/A
|
(100 364)
-336%
|
(18 018)
+82%
|
(41 705)
-131%
|
(28 817)
+31%
|
30 088
N/A
|
(75 779)
N/A
|
(74 921)
+1%
|
(110 668)
-48%
|
(184 905)
-67%
|
(299 691)
-62%
|
(251 885)
+16%
|
(216 115)
+14%
|
(141 333)
+35%
|
(21 806)
+85%
|
(122 811)
-463%
|
(10 042)
+92%
|
(989)
+90%
|
(5 233)
-429%
|
57 144
N/A
|
(85 071)
N/A
|
(92 454)
-9%
|
(107 425)
-16%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(13 700)
|
(7 639)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 646)
|
0
|
(12 838)
|
(17 403)
|
(9 799)
|
(12 888)
|
(12 907)
|
(15 115)
|
(18 483)
|
0
|
0
|
(1 411)
|
(1)
|
0
|
0
|
0
|
(1 297)
|
(6 326)
|
(10 308)
|
(15 024)
|
(14 995)
|
(10 013)
|
(6 031)
|
(1 315)
|
|
Net Issuance of Debt |
(87 476)
|
(88 910)
|
(38 877)
|
(20 997)
|
(13 597)
|
62 895
|
92 924
|
85 058
|
185 063
|
184 707
|
219 468
|
239 492
|
149 463
|
99 920
|
35 000
|
35 000
|
95 000
|
69 870
|
31 735
|
130 039
|
(42 605)
|
(16 690)
|
64 857
|
(34 577)
|
67 738
|
10 516
|
(34 437)
|
(34 865)
|
(36 170)
|
5 021
|
109 744
|
13 387
|
13 941
|
3 820
|
(205 230)
|
85 105
|
90 872
|
167 652
|
293 531
|
104 611
|
69 731
|
|
Cash Paid for Dividends |
(7 495)
|
(7 495)
|
0
|
(9 811)
|
(9 811)
|
(9 811)
|
0
|
(14 717)
|
(14 717)
|
(14 717)
|
(33 099)
|
(18 396)
|
(18 396)
|
(18 396)
|
(24 528)
|
(24 528)
|
(24 528)
|
(24 528)
|
(26 729)
|
(26 728)
|
(26 728)
|
(33 885)
|
(26 269)
|
(26 256)
|
(26 256)
|
(19 099)
|
(20 524)
|
(20 524)
|
(20 524)
|
(20 524)
|
(22 804)
|
(22 804)
|
(22 804)
|
(22 804)
|
0
|
(20 438)
|
(20 438)
|
(20 438)
|
0
|
(15 081)
|
(15 081)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 073)
|
2 699
|
2 753
|
4 697
|
7 761
|
1 481
|
(2 110)
|
(10 096)
|
(10 315)
|
(9 859)
|
(6 322)
|
(289)
|
14 326
|
499
|
21 110
|
21 719
|
7 792
|
21 749
|
(202)
|
(789)
|
(1 466)
|
(1 307)
|
(1 129)
|
(1 148)
|
(1 895)
|
(2 190)
|
(1 206)
|
(1 698)
|
(1 651)
|
(1 094)
|
(362)
|
355
|
1 238
|
642
|
|
Cash from Financing Activities |
(108 671)
N/A
|
(104 045)
+4%
|
(38 877)
+63%
|
(30 808)
+21%
|
(23 408)
+24%
|
53 084
N/A
|
83 113
+57%
|
67 269
-19%
|
173 046
+157%
|
172 743
0%
|
191 066
+11%
|
228 856
+20%
|
132 547
-42%
|
79 414
-40%
|
376
-100%
|
158
-58%
|
60 614
+38 263%
|
33 375
-45%
|
(928)
N/A
|
104 799
N/A
|
(86 238)
N/A
|
(39 264)
+54%
|
47 420
N/A
|
(65 948)
N/A
|
48 117
N/A
|
(27 267)
N/A
|
(71 144)
-161%
|
(65 037)
+9%
|
(59 412)
+9%
|
(16 634)
+72%
|
85 791
N/A
|
(11 314)
N/A
|
(11 054)
+2%
|
(21 487)
-94%
|
(213 255)
-892%
|
52 707
N/A
|
54 315
+3%
|
131 856
+143%
|
263 434
+100%
|
84 737
-68%
|
53 976
-36%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
1 323
N/A
|
(8 657)
N/A
|
39 335
N/A
|
(22 446)
N/A
|
(2 837)
+87%
|
(9 102)
-221%
|
23 135
N/A
|
21 009
-9%
|
90 548
+331%
|
(1 873)
N/A
|
(8 926)
-377%
|
61 356
N/A
|
(76 695)
N/A
|
19 947
N/A
|
64 719
+224%
|
963
-99%
|
18 984
+1 871%
|
130 312
+586%
|
(33 461)
N/A
|
(22 756)
+32%
|
32 341
N/A
|
(77 592)
N/A
|
79 962
N/A
|
142 109
+78%
|
163 611
+15%
|
260 942
+59%
|
149 601
-43%
|
115 406
-23%
|
8 226
-93%
|
1 027
-88%
|
96
-91%
|
(130 312)
N/A
|
(24 467)
+81%
|
(84 408)
-245%
|
(236 861)
-181%
|
(65 508)
+72%
|
(124 713)
-90%
|
(120 370)
+3%
|
54 763
N/A
|
56 346
+3%
|
113 715
+102%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
77 616
N/A
|
56 722
-27%
|
48 566
-14%
|
21 706
-55%
|
57 921
+167%
|
50 973
-12%
|
49 678
-3%
|
47 300
-5%
|
53 008
+12%
|
(125 915)
N/A
|
(157 480)
-25%
|
(136 297)
+13%
|
(254 984)
-87%
|
(97 145)
+62%
|
13 987
N/A
|
(50 952)
N/A
|
(82 898)
-63%
|
65 156
N/A
|
(27 434)
N/A
|
(59 605)
-117%
|
135 625
N/A
|
832
-99%
|
75 816
+9 013%
|
206 832
+173%
|
187 421
-9%
|
357 778
+91%
|
326 140
-9%
|
360 136
+10%
|
362 938
+1%
|
268 565
-26%
|
129 087
-52%
|
20 706
-84%
|
7 223
-65%
|
59 066
+718%
|
(14 029)
N/A
|
(118 318)
-743%
|
(175 039)
-48%
|
(346 695)
-98%
|
(160 906)
+54%
|
27 725
N/A
|
131 012
+373%
|