SK Inc
KRX:034730

Watchlist Manager
SK Inc Logo
SK Inc
KRX:034730
Watchlist
Price: 140 300 KRW -0.43%
Market Cap: 7.6T KRW
Have any thoughts about
SK Inc?
Write Note

Relative Value

The Relative Value of one SK Inc stock under the Base Case scenario is 982 935.97 KRW. Compared to the current market price of 140 300 KRW, SK Inc is Undervalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
982 935.97 KRW
Undervaluation 86%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
95
Median 3Y
0.1
Median 5Y
0.1
Industry
0.8
Forward
0.1
vs History
vs Industry
51
Median 3Y
-10
Median 5Y
4.9
Industry
13.4
Forward
7.3
vs History
96
vs Industry
74
Median 3Y
1.1
Median 5Y
1.2
Industry
7.3
vs History
vs Industry
57
Median 3Y
-1
Median 5Y
1.9
Industry
13.4
vs History
92
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1
vs History
82
vs Industry
78
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1
Forward
0.4
vs History
63
vs Industry
54
Median 3Y
3.5
Median 5Y
4.2
Industry
4.1
vs History
50
vs Industry
68
Median 3Y
3.6
Median 5Y
3.7
Industry
8.2
Forward
3.6
vs History
34
vs Industry
51
Median 3Y
8.6
Median 5Y
10.5
Industry
12.2
Forward
9.7
vs History
80
vs Industry
53
Median 3Y
5.9
Median 5Y
5.4
Industry
9.7
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-11
Industry
13.5
vs History
96
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6

Multiples Across Competitors

Competitors Multiples
SK Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SK Inc
KRX:034730
7.6T KRW 0 -99.7 3.7 11
US
General Electric Co
NYSE:GE
186.5B USD 3.9 29.8 29 37.1
DE
Siemens AG
XETRA:SIE
151.9B EUR 2 18.3 13.8 18.3
US
Honeywell International Inc
NASDAQ:HON
143.5B USD 3.8 25.2 17.8 20.6
JP
Hitachi Ltd
TSE:6501
18.6T JPY 2 27.6 15 22.5
ZA
Bidvest Group Ltd
JSE:BVT
89.7B Zac 0 0 0 0
US
3M Co
NYSE:MMM
72.3B USD 2.7 16.5 11.4 14.8
US
Roper Technologies Inc
F:ROP
51.9B EUR 7.9 36.4 22.4 31.6
CN
CITIC Ltd
HKEX:267
243.8B HKD 0.3 4 59.5 0
IN
Siemens Ltd
NSE:SIEMENS
2.2T INR 10.4 85 71.3 79.7
HK
CK Hutchison Holdings Ltd
HKEX:1
155.3B HKD 0.6 6.9 5.9 9.8
P/S Multiple
Revenue Growth P/S to Growth
KR
SK Inc
KRX:034730
Average P/S: 3.4
0
2%
0
US
General Electric Co
NYSE:GE
3.9
-13%
N/A
DE
Siemens AG
XETRA:SIE
2
6%
0.3
US
Honeywell International Inc
NASDAQ:HON
3.8
6%
0.6
JP
Hitachi Ltd
TSE:6501
2
4%
0.5
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
6%
N/A
US
3M Co
NYSE:MMM
2.7
-8%
N/A
US
R
Roper Technologies Inc
F:ROP
7.9
11%
0.7
CN
CITIC Ltd
HKEX:267
0.3
1%
0.3
IN
Siemens Ltd
NSE:SIEMENS
10.4
19%
0.5
HK
CK Hutchison Holdings Ltd
HKEX:1
0.6
9%
0.1
P/E Multiple
Earnings Growth PEG
KR
SK Inc
KRX:034730
Average P/E: 27.7
Negative Multiple: -99.7
N/A N/A
US
General Electric Co
NYSE:GE
29.8
-9%
N/A
DE
Siemens AG
XETRA:SIE
18.3
10%
1.8
US
Honeywell International Inc
NASDAQ:HON
25.2
12%
2.1
JP
Hitachi Ltd
TSE:6501
27.6
17%
1.6
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
16.5
N/A N/A
US
R
Roper Technologies Inc
F:ROP
36.4
20%
1.8
CN
CITIC Ltd
HKEX:267
4
4%
1
IN
Siemens Ltd
NSE:SIEMENS
85
16%
5.3
HK
CK Hutchison Holdings Ltd
HKEX:1
6.9
9%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
SK Inc
KRX:034730
Average EV/EBITDA: 25
3.7
4%
0.9
US
General Electric Co
NYSE:GE
29
27%
1.1
DE
Siemens AG
XETRA:SIE
13.8
14%
1
US
Honeywell International Inc
NASDAQ:HON
17.8
11%
1.6
JP
Hitachi Ltd
TSE:6501
15
13%
1.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
11.4
-1%
N/A
US
R
Roper Technologies Inc
F:ROP
22.4
10%
2.2
CN
CITIC Ltd
HKEX:267
59.5
111%
0.5
IN
Siemens Ltd
NSE:SIEMENS
71.3
20%
3.6
HK
CK Hutchison Holdings Ltd
HKEX:1
5.9
11%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
SK Inc
KRX:034730
Average EV/EBIT: 27.3
11
14%
0.8
US
General Electric Co
NYSE:GE
37.1
43%
0.9
DE
Siemens AG
XETRA:SIE
18.3
14%
1.3
US
Honeywell International Inc
NASDAQ:HON
20.6
12%
1.7
JP
Hitachi Ltd
TSE:6501
22.5
22%
1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
14.8
1%
14.8
US
R
Roper Technologies Inc
F:ROP
31.6
13%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
79.7
24%
3.3
HK
CK Hutchison Holdings Ltd
HKEX:1
9.8
21%
0.5