SK Inc
KRX:034730

Watchlist Manager
SK Inc Logo
SK Inc
KRX:034730
Watchlist
Price: 137 900 KRW -0.93% Market Closed
Market Cap: 7.5T KRW
Have any thoughts about
SK Inc?
Write Note

Income Statement

Earnings Waterfall
SK Inc

Revenue
130.3T KRW
Cost of Revenue
-117.3T KRW
Gross Profit
13.1T KRW
Operating Expenses
-7.7T KRW
Operating Income
5.4T KRW
Other Expenses
-5.8T KRW
Net Income
-415.4B KRW

Income Statement
SK Inc

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 378 882
N/A
2 437 325
+2%
2 425 967
0%
2 543 435
+5%
2 613 858
+3%
17 354 973
+564%
39 569 775
+128%
59 423 022
+50%
79 725 907
+34%
84 349 106
+6%
82 729 874
-2%
85 034 536
+3%
85 741 268
+1%
89 210 168
+4%
90 612 832
+2%
91 819 426
+1%
94 699 465
+3%
97 360 345
+3%
100 161 648
+3%
101 423 313
+1%
101 639 214
+0%
100 169 515
-1%
97 811 541
-2%
96 009 112
-2%
90 212 656
-6%
85 578 738
-5%
81 820 139
-4%
80 601 431
-1%
84 837 575
+5%
89 845 848
+6%
97 203 653
+8%
106 106 006
+9%
146 316 853
+38%
157 888 149
+8%
132 079 354
-16%
167 254 227
+27%
168 539 921
+1%
165 820 496
-2%
131 237 878
-21%
163 863 361
+25%
130 340 496
-20%
Gross Profit
Cost of Revenue
(1 012 238)
(1 060 043)
(1 067 994)
(1 420 405)
(1 477 953)
(15 104 075)
(35 495 427)
(52 625 841)
(70 512 399)
(74 486 679)
(73 005 595)
(75 106 039)
(76 322 227)
(79 113 413)
(79 918 869)
(81 195 183)
(83 525 348)
(86 317 151)
(90 673 349)
(92 187 730)
(92 892 785)
(91 824 294)
(89 025 527)
(89 237 949)
(84 239 370)
(80 063 989)
(76 477 138)
(72 757 840)
(75 879 759)
(79 739 120)
(86 422 753)
(93 306 865)
(126 322 735)
(137 125 458)
(116 435 597)
(149 134 312)
(154 402 755)
(150 809 355)
(118 444 894)
(147 557 995)
(117 255 687)
Gross Profit
1 366 644
N/A
1 377 282
+1%
1 357 973
-1%
1 123 030
-17%
1 135 905
+1%
2 250 898
+98%
4 074 348
+81%
6 797 181
+67%
9 213 508
+36%
9 862 427
+7%
9 724 279
-1%
9 928 497
+2%
9 419 041
-5%
10 096 755
+7%
10 693 963
+6%
10 624 243
-1%
11 174 117
+5%
11 043 194
-1%
9 488 299
-14%
9 235 583
-3%
8 746 429
-5%
8 345 221
-5%
8 786 014
+5%
6 771 163
-23%
5 973 286
-12%
5 514 749
-8%
5 343 001
-3%
7 843 591
+47%
8 957 816
+14%
10 106 728
+13%
10 780 900
+7%
12 799 141
+19%
19 994 118
+56%
20 762 691
+4%
15 643 757
-25%
18 119 915
+16%
14 137 166
-22%
15 011 141
+6%
12 792 984
-15%
16 305 366
+27%
13 084 809
-20%
Operating Income
Operating Expenses
(1 141 466)
(1 140 861)
(1 086 431)
(829 809)
(850 176)
(1 533 307)
(2 671 084)
(3 939 333)
(4 742 568)
(4 954 200)
(4 443 496)
(4 473 653)
(4 563 632)
(4 558 953)
(4 948 936)
(5 034 978)
(5 063 576)
(5 091 385)
(4 804 505)
(4 810 523)
(4 779 218)
(4 819 654)
(5 050 140)
(5 285 864)
(5 399 593)
(5 491 715)
(5 507 472)
(5 497 941)
(5 627 388)
(5 675 231)
(5 921 140)
(6 348 091)
(8 174 194)
(8 597 491)
(7 482 491)
(8 984 790)
(9 679 552)
(9 740 371)
(7 736 606)
(9 754 657)
(7 697 595)
Selling, General & Administrative
(1 060 474)
(1 056 041)
(1 028 979)
(792 936)
(796 371)
(1 405 189)
(2 401 247)
(3 520 235)
(4 192 583)
(4 364 471)
(3 860 111)
(3 873 658)
(3 950 588)
(3 909 447)
(4 180 393)
(4 246 497)
(4 235 712)
(4 249 364)
(4 031 530)
(3 985 083)
(3 911 553)
(3 876 499)
(4 031 849)
(4 196 920)
(4 341 677)
(4 407 046)
(4 390 259)
(4 391 271)
(4 392 198)
(4 447 229)
(4 628 147)
(4 946 635)
(6 386 879)
(6 690 258)
(5 926 130)
(7 035 683)
(7 776 311)
(8 056 892)
(6 666 140)
(8 265 464)
(6 534 946)
Research & Development
(12 045)
(14 747)
(16 814)
0
(10 874)
(44 077)
(110 691)
(164 089)
(216 689)
(238 133)
(237 025)
(252 518)
(267 980)
(295 764)
(403 219)
(412 171)
(439 999)
(448 492)
(380 465)
(387 550)
(372 587)
(368 126)
(377 950)
(422 174)
(392 472)
(409 736)
(387 478)
(365 541)
(444 864)
(459 068)
(545 990)
(602 921)
(760 862)
(814 836)
(637 053)
(830 820)
(909 421)
(902 333)
(657 589)
(844 273)
(658 543)
Depreciation & Amortization
(38 746)
(39 877)
(40 638)
0
(32 016)
(92 236)
(159 146)
(255 009)
(333 296)
(351 596)
(346 360)
(347 477)
(345 064)
(353 742)
(365 324)
(376 310)
(387 865)
(393 529)
(392 510)
(437 890)
(495 078)
(575 029)
(640 341)
(666 770)
(665 444)
(674 933)
(729 735)
(741 129)
(790 326)
(768 934)
(747 003)
(798 535)
(1 026 453)
(1 092 397)
(919 308)
(1 118 287)
(1 160 820)
(1 158 025)
(1 029 915)
(1 300 497)
(1 104 503)
Other Operating Expenses
(30 201)
(30 196)
0
(36 873)
(10 915)
8 195
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
167 000
376 879
617 038
655 577
600 397
Operating Income
225 177
N/A
236 420
+5%
271 542
+15%
293 220
+8%
285 729
-3%
717 591
+151%
1 403 264
+96%
2 857 848
+104%
4 470 940
+56%
4 908 227
+10%
5 280 783
+8%
5 454 844
+3%
4 855 409
-11%
5 537 802
+14%
5 745 027
+4%
5 589 265
-3%
6 110 541
+9%
5 951 809
-3%
4 683 794
-21%
4 425 060
-6%
3 967 211
-10%
3 525 567
-11%
3 735 874
+6%
1 485 299
-60%
573 693
-61%
23 034
-96%
(164 471)
N/A
2 345 650
N/A
3 330 428
+42%
4 431 497
+33%
4 859 760
+10%
6 451 050
+33%
11 819 924
+83%
12 165 200
+3%
8 161 266
-33%
9 135 125
+12%
4 457 614
-51%
5 270 770
+18%
5 056 378
-4%
6 550 709
+30%
5 387 214
-18%
Pre-Tax Income
Interest Income Expense
132 133
159 923
(66 809)
23 748
12 168
(114 085)
341 066
189 268
(42 706)
41 181
69 992
474 969
1 031 926
1 384 400
2 200 030
2 223 944
2 475 442
2 802 273
3 050 065
2 538 375
1 623 674
697 078
(792 437)
(959 055)
(752 290)
(373 497)
(17 665)
12 886
(12 155)
(7 685)
147 708
128 680
(35 358)
(733 606)
(1 855 460)
(3 067 585)
(5 153 131)
(6 045 116)
(4 739 169)
(5 111 958)
(3 132 180)
Non-Reccuring Items
0
0
(14 496)
(19 110)
0
(45 069)
(200 518)
(267 548)
(355 861)
(320 881)
(592 947)
(509 956)
(439 594)
(465 926)
(255 054)
(267 475)
(294 865)
(209 799)
(133 373)
(116 054)
(73 096)
189 362
7 624
161 933
605 485
523 248
758 913
962 540
481 933
231 528
260 511
292 048
810 378
815 654
(138 632)
(142 566)
(678 910)
(719 285)
(926 694)
(893 831)
(721 895)
Gain/Loss on Disposition of Assets
108
102
119
(231)
(254)
(13 870)
(31 738)
(37 599)
(48 948)
(58 779)
(79 051)
(84 961)
(82 266)
(59 488)
(77 124)
(68 148)
(120 750)
(104 654)
12 209
6 800
53 848
16 900
(116 343)
(153 483)
(288 833)
(287 631)
(202 424)
(105 033)
193 018
292 482
319 334
353 918
340 649
255 841
576 455
587 254
559 797
597 901
146 563
159 209
68 315
Total Other Income
(5 566)
(6 412)
(3 089)
(3 394)
(3 094)
4 857 285
4 726 774
4 704 019
4 582 418
(288 013)
(289 120)
(228 769)
(157 180)
(162 421)
(169 733)
(186 332)
(163 919)
(136 163)
(54 553)
(5 697)
(49 554)
(11 804)
1 085
(135 077)
(183 187)
(159 909)
(402 159)
(1 181 283)
(269 908)
(458 476)
395 015
1 202 409
144 748
331 351
(843 616)
(588 767)
(229 707)
(479 707)
(215 263)
(265 950)
(271 364)
Pre-Tax Income
351 852
N/A
390 033
+11%
187 267
-52%
294 234
+57%
294 549
+0%
5 401 852
+1 734%
6 238 848
+15%
7 445 988
+19%
8 605 843
+16%
4 281 735
-50%
4 389 657
+3%
5 106 127
+16%
5 208 295
+2%
6 234 367
+20%
7 443 146
+19%
7 291 254
-2%
8 006 449
+10%
8 303 466
+4%
7 558 142
-9%
6 848 484
-9%
5 522 083
-19%
4 417 103
-20%
2 835 803
-36%
399 617
-86%
(45 132)
N/A
(274 755)
-509%
(27 806)
+90%
2 034 760
N/A
3 723 316
+83%
4 489 346
+21%
5 982 328
+33%
8 428 105
+41%
13 080 341
+55%
12 834 440
-2%
5 900 013
-54%
5 923 461
+0%
(1 044 337)
N/A
(1 375 437)
-32%
(678 185)
+51%
438 179
N/A
1 330 090
+204%
Net Income
Tax Provision
(90 264)
(103 156)
(57 368)
(77 858)
(77 958)
(270 968)
(580 125)
(897 186)
(1 270 823)
(1 257 930)
(1 359 633)
(1 537 437)
(1 450 811)
(1 781 380)
(2 251 751)
(2 296 165)
(2 573 309)
(2 651 117)
(1 931 757)
(1 651 415)
(1 419 926)
(1 080 476)
(1 006 400)
(380 103)
(361 804)
(63 114)
(260 417)
(1 004 355)
(1 345 040)
(2 125 445)
(641 580)
(1 203 216)
(2 536 656)
(2 425 252)
(2 375 596)
(2 450 285)
(466 334)
(452 076)
(619 123)
(1 113 711)
(1 293 480)
Income from Continuing Operations
261 588
286 876
129 899
216 375
216 590
5 130 884
5 658 723
6 548 802
7 335 020
3 023 805
3 030 024
3 568 690
3 757 484
4 452 987
5 191 395
4 995 089
5 433 140
5 652 349
5 626 385
5 197 069
4 102 157
3 336 627
1 829 403
19 514
(406 936)
(337 869)
(288 223)
1 030 405
2 378 276
2 363 901
5 340 748
7 224 889
10 543 685
10 409 188
3 524 417
3 473 176
(1 510 671)
(1 827 513)
(1 297 308)
(675 532)
36 610
Income to Minority Interest
(1 027)
(2 585)
(2 605)
(3 929)
(3 710)
(118 278)
(203 281)
(892 376)
(1 547 328)
(1 923 061)
(2 206 992)
(2 546 202)
(2 616 275)
(3 088 036)
(3 471 136)
(3 340 407)
(3 677 161)
(3 840 490)
(3 748 064)
(3 380 602)
(2 685 520)
(1 963 875)
(1 031 009)
134 202
430 226
412 351
404 444
(535 568)
(1 430 776)
(1 942 560)
(3 370 593)
(4 671 746)
(6 692 026)
(6 352 031)
(2 600 532)
(2 261 905)
956 047
1 127 897
259 714
(258 056)
(752 077)
Net Income (Common)
260 561
N/A
284 291
+9%
127 294
-55%
212 445
+67%
212 880
+0%
5 010 864
+2 254%
5 344 031
+7%
5 538 003
+4%
5 665 554
+2%
965 640
-83%
763 464
-21%
969 913
+27%
1 089 396
+12%
1 333 235
+22%
1 675 147
+26%
1 742 701
+4%
1 866 314
+7%
1 909 105
+2%
2 250 273
+18%
2 049 535
-9%
1 635 576
-20%
1 592 939
-3%
714 054
-55%
65 317
-91%
(40 049)
N/A
13 608
N/A
185 389
+1 262%
605 710
+227%
1 090 674
+80%
597 006
-45%
1 961 069
+228%
2 951 226
+50%
4 473 323
+52%
4 638 024
+4%
1 087 688
-77%
1 216 216
+12%
(820 393)
N/A
(675 426)
+18%
(768 931)
-14%
(613 117)
+20%
(415 383)
+32%
EPS (Diluted)
5 921.84
N/A
6 461.15
+9%
2 893.04
-55%
4 828.29
+67%
4 838.18
+0%
92 793.77
+1 818%
106 880.62
+15%
98 892.91
-7%
101 170.6
+2%
17 243.57
-83%
13 633.28
-21%
17 319.87
+27%
19 453.5
+12%
23 807.76
+22%
29 913.33
+26%
31 119.66
+4%
33 327.03
+7%
34 091.16
+2%
40 183.44
+18%
36 598.83
-9%
29 206.71
-20%
28 445.33
-3%
12 982.8
-54%
1 256.09
-90%
-755.64
N/A
261.69
N/A
3 565.17
+1 262%
11 648.26
+227%
20 807.93
+79%
11 413.42
-45%
37 321.05
+227%
52 485.63
+41%
79 724.97
+52%
82 663.21
+4%
19 431.93
-76%
22 006.27
+13%
-14 741.17
N/A
-11 996.06
+19%
-13 940.73
-16%
-11 228.34
+19%
-7 611.94
+32%

See Also

Discover More