SK Inc
KRX:034730
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
131 300
207 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
SK Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
261 587
|
286 875
|
129 899
|
184 541
|
216 590
|
5 123 842
|
5 549 259
|
6 417 993
|
7 193 931
|
2 830 497
|
2 822 484
|
3 375 175
|
3 560 914
|
4 324 801
|
5 066 482
|
5 006 456
|
5 469 394
|
5 673 245
|
6 151 141
|
5 577 256
|
4 477 236
|
3 713 569
|
1 607 249
|
(206 591)
|
(573 918)
|
(508 329)
|
(108 432)
|
1 303 625
|
2 738 176
|
2 802 784
|
5 718 424
|
8 139 954
|
8 954 661
|
8 746 250
|
3 966 176
|
958 367
|
(1 609 446)
|
(1 012 713)
|
(406 387)
|
325 470
|
980 575
|
|
Depreciation & Amortization |
54 335
|
55 602
|
57 172
|
59 231
|
60 190
|
917 265
|
2 200 263
|
3 448 511
|
4 734 064
|
5 130 116
|
5 213 205
|
5 303 401
|
5 372 974
|
5 483 217
|
5 641 669
|
5 726 804
|
5 780 787
|
5 869 300
|
5 871 126
|
6 209 760
|
6 641 622
|
7 063 881
|
7 513 747
|
7 645 891
|
7 756 049
|
7 867 846
|
7 984 362
|
8 193 903
|
8 175 558
|
8 304 915
|
8 387 714
|
8 415 420
|
8 645 781
|
8 717 753
|
8 783 645
|
8 810 859
|
8 889 466
|
8 647 955
|
8 987 961
|
9 063 759
|
9 047 334
|
|
Other Non-Cash Items |
26 938
|
11 544
|
174 574
|
145 549
|
120 348
|
(4 509 080)
|
(3 840 789)
|
(3 236 003)
|
(2 357 887)
|
2 777 626
|
2 929 804
|
2 572 864
|
1 894 008
|
1 651 238
|
929 422
|
948 135
|
874 594
|
421 212
|
(245 828)
|
(226 617)
|
360 561
|
899 811
|
2 379 092
|
2 942 107
|
1 604 443
|
1 135 907
|
419 901
|
(148 293)
|
384 818
|
1 093 612
|
(1 121 954)
|
(618 468)
|
647 464
|
1 627 432
|
4 920 372
|
5 060 713
|
5 125 199
|
5 421 034
|
5 462 272
|
5 381 661
|
4 391 801
|
|
Cash Taxes Paid |
60 228
|
63 624
|
65 943
|
62 173
|
98 650
|
472 391
|
552 530
|
731 707
|
1 342 217
|
1 233 090
|
1 217 042
|
1 258 495
|
1 237 977
|
1 377 703
|
1 460 136
|
1 332 253
|
1 512 393
|
1 584 915
|
1 513 223
|
1 471 804
|
1 369 056
|
1 206 533
|
1 314 444
|
1 564 430
|
1 261 100
|
1 204 487
|
1 243 029
|
1 317 522
|
1 649 010
|
1 919 003
|
2 008 378
|
1 955 659
|
2 237 349
|
2 473 269
|
2 470 596
|
2 467 387
|
2 474 156
|
2 163 275
|
1 981 576
|
1 734 655
|
1 616 094
|
|
Cash Interest Paid |
67 444
|
68 612
|
67 204
|
66 741
|
63 852
|
242 934
|
457 596
|
727 825
|
1 021 600
|
1 101 001
|
1 140 901
|
1 115 274
|
1 086 126
|
1 084 048
|
1 128 516
|
1 167 628
|
1 185 324
|
1 195 606
|
1 210 594
|
1 234 695
|
1 327 821
|
1 368 608
|
1 445 879
|
1 485 422
|
1 471 440
|
1 460 463
|
1 455 063
|
1 427 820
|
1 410 793
|
1 477 218
|
1 442 700
|
1 537 605
|
1 589 312
|
1 793 115
|
2 141 140
|
2 462 040
|
2 822 089
|
3 084 718
|
3 308 600
|
3 533 766
|
3 742 256
|
|
Change in Working Capital |
(151 084)
|
(158 906)
|
(176 607)
|
(159 737)
|
(152 001)
|
1 038 918
|
680 123
|
27 368
|
(473 797)
|
(2 388 792)
|
(1 856 915)
|
(3 471 654)
|
(3 360 690)
|
(2 671 414)
|
(4 717 078)
|
(3 105 385)
|
(4 799 161)
|
(6 270 171)
|
(3 919 930)
|
(4 108 928)
|
(3 399 529)
|
(2 592 724)
|
(3 521 251)
|
(3 458 042)
|
(213 168)
|
(78 213)
|
1 298 461
|
1 070 390
|
(2 812 137)
|
(5 702 319)
|
(7 065 437)
|
(10 887 278)
|
(10 044 402)
|
(10 333 834)
|
(10 013 950)
|
(6 428 775)
|
(5 227 366)
|
(3 975 514)
|
(2 729 139)
|
(4 058 365)
|
(3 907 329)
|
|
Cash from Operating Activities |
191 778
N/A
|
195 116
+2%
|
185 038
-5%
|
229 586
+24%
|
245 129
+7%
|
2 570 944
+949%
|
4 588 856
+78%
|
6 657 868
+45%
|
9 096 309
+37%
|
8 349 447
-8%
|
9 108 578
+9%
|
7 779 786
-15%
|
7 467 206
-4%
|
8 787 842
+18%
|
6 920 495
-21%
|
8 576 010
+24%
|
7 325 614
-15%
|
5 693 586
-22%
|
7 856 509
+38%
|
7 451 471
-5%
|
8 079 890
+8%
|
9 084 537
+12%
|
7 978 837
-12%
|
6 923 365
-13%
|
8 573 406
+24%
|
8 417 211
-2%
|
9 594 292
+14%
|
10 419 625
+9%
|
8 486 415
-19%
|
6 498 992
-23%
|
5 918 747
-9%
|
5 049 628
-15%
|
8 203 504
+62%
|
8 757 601
+7%
|
7 656 243
-13%
|
8 401 164
+10%
|
7 177 853
-15%
|
9 080 762
+27%
|
11 314 707
+25%
|
10 712 525
-5%
|
10 512 381
-2%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(132 615)
|
(198 846)
|
(165 994)
|
(151 015)
|
(114 856)
|
(838 475)
|
(2 468 419)
|
(3 442 631)
|
(4 398 573)
|
(5 400 952)
|
(5 849 493)
|
(6 126 515)
|
(6 177 334)
|
(5 945 343)
|
(5 354 520)
|
(5 757 272)
|
(5 984 441)
|
(6 239 008)
|
(7 203 642)
|
(7 223 218)
|
(7 759 786)
|
(8 162 578)
|
(8 395 125)
|
(9 056 964)
|
(9 557 469)
|
(9 828 052)
|
(9 756 750)
|
(9 402 862)
|
(9 194 077)
|
(8 948 739)
|
(9 472 249)
|
(9 806 390)
|
(10 755 351)
|
(12 543 607)
|
(14 612 244)
|
(16 965 961)
|
(18 847 932)
|
(18 805 051)
|
(19 456 467)
|
(18 096 234)
|
(18 936 679)
|
|
Other Items |
64 767
|
37 267
|
65 261
|
114 366
|
63 863
|
8 587 044
|
6 798 329
|
6 101 821
|
5 223 471
|
(2 894 160)
|
(1 531 017)
|
156 876
|
1 230 881
|
(413 367)
|
(938 339)
|
(1 488 253)
|
(1 321 977)
|
(801 296)
|
(2 978 114)
|
(5 227 913)
|
(5 998 898)
|
(4 612 054)
|
(2 291 377)
|
(1 431 245)
|
788 332
|
265 958
|
(662 185)
|
(1 448 159)
|
(6 422 834)
|
(6 420 334)
|
(5 960 207)
|
(3 596 975)
|
(5 296 249)
|
(5 038 169)
|
(346 890)
|
(753 118)
|
4 156 726
|
2 687 136
|
(2 171 345)
|
(2 244 364)
|
(1 492 415)
|
|
Cash from Investing Activities |
(67 847)
N/A
|
(161 579)
-138%
|
(100 733)
+38%
|
(36 649)
+64%
|
(50 993)
-39%
|
7 748 570
N/A
|
4 329 910
-44%
|
2 659 189
-39%
|
824 898
-69%
|
(8 295 112)
N/A
|
(7 380 510)
+11%
|
(5 969 639)
+19%
|
(4 946 453)
+17%
|
(6 358 710)
-29%
|
(6 292 859)
+1%
|
(7 245 525)
-15%
|
(7 306 418)
-1%
|
(7 040 304)
+4%
|
(10 181 756)
-45%
|
(12 451 131)
-22%
|
(13 758 684)
-11%
|
(12 774 632)
+7%
|
(10 686 502)
+16%
|
(10 488 209)
+2%
|
(8 769 137)
+16%
|
(9 562 094)
-9%
|
(10 418 935)
-9%
|
(10 851 021)
-4%
|
(15 616 911)
-44%
|
(15 369 073)
+2%
|
(15 432 456)
0%
|
(13 403 365)
+13%
|
(16 051 600)
-20%
|
(17 581 776)
-10%
|
(14 959 134)
+15%
|
(17 719 079)
-18%
|
(14 691 206)
+17%
|
(16 117 915)
-10%
|
(21 627 812)
-34%
|
(20 340 598)
+6%
|
(20 429 094)
0%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(195 346)
|
(195 346)
|
(100 100)
|
0
|
0
|
(431 177)
|
(904 490)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
264 234
|
39 686
|
(42 861)
|
(405 150)
|
(290 874)
|
(1 376 649)
|
(923 663)
|
(320 445)
|
(307 023)
|
684 371
|
(931 115)
|
(174 372)
|
(2 180 832)
|
(626 279)
|
681 416
|
(282 534)
|
2 883 611
|
3 729 990
|
4 776 166
|
6 863 889
|
6 145 405
|
4 587 495
|
4 867 268
|
8 303 151
|
6 744 727
|
5 883 079
|
4 156 455
|
1 333 577
|
3 888 721
|
6 066 795
|
6 188 016
|
5 751 290
|
9 508 724
|
10 338 097
|
14 527 594
|
13 785 501
|
9 044 866
|
8 436 527
|
4 845 275
|
6 505 684
|
5 474 816
|
|
Cash Paid for Dividends |
(67 206)
|
(67 206)
|
(67 206)
|
(69 439)
|
(90 233)
|
(155 652)
|
(164 945)
|
(170 163)
|
(1 121 668)
|
(1 114 838)
|
(1 132 614)
|
(1 138 754)
|
(1 247 059)
|
(1 361 321)
|
(1 356 415)
|
(1 816 747)
|
(1 410 316)
|
(1 525 426)
|
(1 511 072)
|
(1 111 304)
|
(1 780 586)
|
(1 712 594)
|
(1 816 265)
|
(1 903 997)
|
(1 341 932)
|
(1 302 186)
|
(1 212 011)
|
(1 150 062)
|
(1 187 631)
|
(1 218 998)
|
(1 394 332)
|
(1 452 090)
|
(1 727 723)
|
(1 752 633)
|
(1 708 407)
|
(1 682 992)
|
(1 576 223)
|
(1 649 269)
|
(1 673 986)
|
(1 563 915)
|
(1 670 300)
|
|
Other |
110 369
|
111 282
|
112 664
|
131 101
|
11 260
|
104 162
|
(232 381)
|
(321 961)
|
(109 008)
|
199 323
|
441 355
|
45 953
|
37 199
|
550 969
|
267 001
|
430 668
|
(601 504)
|
(699 074)
|
(1 335 366)
|
516 882
|
1 266 387
|
810 765
|
817 450
|
(810 938)
|
146 763
|
(698 065)
|
299 196
|
989 858
|
2 900 797
|
5 200 512
|
6 804 238
|
5 830 781
|
3 625 895
|
3 079 533
|
3 193 549
|
4 933 627
|
6 703 799
|
7 277 680
|
8 352 692
|
7 418 501
|
6 411 278
|
|
Cash from Financing Activities |
112 051
N/A
|
(111 584)
N/A
|
(97 503)
+13%
|
(343 489)
-252%
|
(369 848)
-8%
|
(1 859 316)
-403%
|
(2 225 479)
-20%
|
(1 717 059)
+23%
|
(2 442 188)
-42%
|
(704 457)
+71%
|
(1 622 374)
-130%
|
(1 267 173)
+22%
|
(3 390 692)
-168%
|
(1 436 631)
+58%
|
(407 998)
+72%
|
(1 668 613)
-309%
|
871 791
N/A
|
1 505 490
+73%
|
1 929 728
+28%
|
6 269 467
+225%
|
5 631 206
-10%
|
3 685 666
-35%
|
3 868 453
+5%
|
5 588 216
+44%
|
5 549 558
-1%
|
3 882 828
-30%
|
3 243 640
-16%
|
1 173 373
-64%
|
5 601 887
+377%
|
10 048 309
+79%
|
11 597 922
+15%
|
10 129 981
-13%
|
11 406 896
+13%
|
11 664 997
+2%
|
16 012 736
+37%
|
17 036 136
+6%
|
14 172 442
-17%
|
14 064 938
-1%
|
11 523 981
-18%
|
12 360 270
+7%
|
10 215 794
-17%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
941
|
1 089
|
154
|
(3)
|
113
|
(18 129)
|
55 920
|
43 863
|
30 630
|
(117 590)
|
(13 961)
|
(96 255)
|
(46 394)
|
71 732
|
(160 753)
|
(52 894)
|
(66 992)
|
(26 689)
|
32 712
|
71 898
|
55 103
|
143 991
|
37 932
|
179 391
|
118 642
|
(82 627)
|
(303 812)
|
(342 821)
|
(305 873)
|
44 328
|
136 402
|
82 645
|
365 098
|
744 208
|
366 453
|
469 438
|
15 664
|
(523 499)
|
78 941
|
172 777
|
583 134
|
|
Net Change in Cash |
236 923
N/A
|
(76 958)
N/A
|
(13 044)
+83%
|
(150 555)
-1 054%
|
(175 599)
-17%
|
8 442 069
N/A
|
6 749 207
-20%
|
7 643 861
+13%
|
7 509 649
-2%
|
(767 712)
N/A
|
91 733
N/A
|
446 719
+387%
|
(916 333)
N/A
|
1 064 233
N/A
|
58 885
-94%
|
(391 022)
N/A
|
823 995
N/A
|
132 083
-84%
|
(362 807)
N/A
|
1 341 705
N/A
|
7 515
-99%
|
139 562
+1 757%
|
1 198 720
+759%
|
2 202 763
+84%
|
5 472 469
+148%
|
2 655 318
-51%
|
2 115 185
-20%
|
399 156
-81%
|
(1 834 482)
N/A
|
1 222 556
N/A
|
2 220 615
+82%
|
1 858 889
-16%
|
3 923 898
+111%
|
3 585 030
-9%
|
9 076 298
+153%
|
8 187 659
-10%
|
6 674 753
-18%
|
6 504 286
-3%
|
1 289 817
-80%
|
2 904 974
+125%
|
882 215
-70%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
59 163
N/A
|
(3 730)
N/A
|
19 044
N/A
|
78 571
+313%
|
130 273
+66%
|
1 732 469
+1 230%
|
2 120 437
+22%
|
3 215 237
+52%
|
4 697 736
+46%
|
2 948 495
-37%
|
3 259 085
+11%
|
1 653 271
-49%
|
1 289 872
-22%
|
2 842 499
+120%
|
1 565 975
-45%
|
2 818 738
+80%
|
1 341 173
-52%
|
(545 422)
N/A
|
652 867
N/A
|
228 253
-65%
|
320 104
+40%
|
921 959
+188%
|
(416 288)
N/A
|
(2 133 599)
-413%
|
(984 063)
+54%
|
(1 410 841)
-43%
|
(162 458)
+88%
|
1 016 763
N/A
|
(707 662)
N/A
|
(2 449 747)
-246%
|
(3 553 502)
-45%
|
(4 756 762)
-34%
|
(2 551 847)
+46%
|
(3 786 006)
-48%
|
(6 956 001)
-84%
|
(8 564 797)
-23%
|
(11 670 079)
-36%
|
(9 724 289)
+17%
|
(8 141 760)
+16%
|
(7 383 709)
+9%
|
(8 424 298)
-14%
|