Doosan Enerbility Co Ltd
KRX:034020
Doosan Enerbility Co Ltd
KRX:034020
Price:
22 100
KRW
5.74%
Market Closed
Market Cap:
14.2T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Doosan Enerbility Co Ltd
22100
+1200 (+5.74%)
| 52 Week Range |
14 320
22 450
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Doosan Enerbility Co Ltd
Income Statement
Earnings Waterfall
Doosan Enerbility Co Ltd
Doosan Enerbility Co Ltd
|
Revenue
|
16.5T
KRW
|
|
Cost of Revenue
|
-13.7T
KRW
|
|
Gross Profit
|
2.8T
KRW
|
|
Operating Expenses
|
-1.7T
KRW
|
|
Operating Income
|
1.1T
KRW
|
|
Other Expenses
|
-997.1B
KRW
|
|
Net Income
|
82.2B
KRW
|
Income Statement
Doosan Enerbility Co Ltd
Doosan Enerbility Co Ltd
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
17 965 962
N/A
|
17 971 644
+0%
|
17 426 432
-3%
|
16 542 764
-5%
|
15 716 217
-5%
|
14 470 550
-8%
|
14 045 422
-3%
|
13 908 435
-1%
|
13 563 024
-2%
|
13 952 279
+3%
|
14 027 679
+1%
|
14 059 372
+0%
|
14 286 229
+2%
|
13 841 326
-3%
|
14 141 575
+2%
|
14 344 817
+1%
|
14 431 051
+1%
|
14 761 064
+2%
|
15 016 085
+2%
|
15 160 378
+1%
|
15 340 268
+1%
|
15 659 674
+2%
|
15 667 977
+0%
|
15 295 080
-2%
|
15 386 502
+1%
|
15 132 407
-2%
|
15 300 034
+1%
|
14 077 467
-8%
|
13 879 356
-1%
|
11 283 611
-19%
|
11 084 958
-2%
|
12 537 432
+13%
|
13 037 052
+4%
|
15 421 058
+18%
|
16 457 790
+7%
|
17 162 496
+4%
|
17 357 152
+1%
|
17 589 888
+1%
|
17 646 713
+0%
|
17 257 838
-2%
|
16 498 427
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14 907 948)
|
(14 903 360)
|
(14 484 433)
|
(13 768 419)
|
(13 163 307)
|
(12 283 243)
|
(11 861 226)
|
(11 686 050)
|
(11 283 475)
|
(11 526 074)
|
(11 579 297)
|
(11 600 561)
|
(11 771 740)
|
(11 390 013)
|
(11 616 858)
|
(11 763 680)
|
(11 855 846)
|
(12 191 489)
|
(12 405 073)
|
(12 507 909)
|
(12 742 264)
|
(12 983 531)
|
(13 111 981)
|
(13 123 422)
|
(13 180 869)
|
(13 077 134)
|
(13 087 104)
|
(11 837 653)
|
(11 650 704)
|
(9 418 698)
|
(9 257 925)
|
(10 459 467)
|
(10 838 931)
|
(12 865 181)
|
(13 699 380)
|
(14 253 917)
|
(14 410 423)
|
(14 572 886)
|
(14 598 697)
|
(14 296 172)
|
(13 721 651)
|
|
| Gross Profit |
3 058 014
N/A
|
3 068 284
+0%
|
2 941 998
-4%
|
2 774 344
-6%
|
2 552 909
-8%
|
2 187 307
-14%
|
2 184 197
0%
|
2 222 386
+2%
|
2 279 550
+3%
|
2 426 205
+6%
|
2 448 382
+1%
|
2 458 811
+0%
|
2 514 489
+2%
|
2 451 313
-3%
|
2 524 717
+3%
|
2 581 137
+2%
|
2 575 205
0%
|
2 569 575
0%
|
2 611 011
+2%
|
2 652 468
+2%
|
2 598 003
-2%
|
2 676 143
+3%
|
2 555 996
-4%
|
2 171 658
-15%
|
2 205 633
+2%
|
2 055 272
-7%
|
2 212 930
+8%
|
2 239 814
+1%
|
2 228 653
0%
|
1 864 912
-16%
|
1 827 033
-2%
|
2 077 965
+14%
|
2 198 121
+6%
|
2 555 877
+16%
|
2 758 410
+8%
|
2 908 579
+5%
|
2 946 729
+1%
|
3 017 001
+2%
|
3 048 016
+1%
|
2 961 666
-3%
|
2 776 776
-6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 164 782)
|
(2 190 177)
|
(2 154 811)
|
(2 105 019)
|
(2 057 092)
|
(2 214 639)
|
(2 102 681)
|
(2 044 574)
|
(1 961 571)
|
(1 628 020)
|
(1 640 975)
|
(1 612 604)
|
(1 630 949)
|
(1 537 874)
|
(1 532 811)
|
(1 527 939)
|
(1 508 515)
|
(1 566 074)
|
(1 595 347)
|
(1 613 957)
|
(1 627 647)
|
(1 599 256)
|
(1 745 009)
|
(1 796 292)
|
(1 797 456)
|
(1 901 181)
|
(1 743 228)
|
(1 494 822)
|
(1 412 267)
|
(987 029)
|
(1 039 824)
|
(1 187 399)
|
(1 236 094)
|
(1 449 756)
|
(1 479 223)
|
(1 463 078)
|
(1 504 407)
|
(1 549 683)
|
(1 587 201)
|
(1 685 711)
|
(1 697 421)
|
|
| Selling, General & Administrative |
(1 785 033)
|
(1 796 431)
|
(1 765 680)
|
(1 728 758)
|
(1 694 848)
|
(1 874 609)
|
(1 782 043)
|
(1 736 915)
|
(1 665 460)
|
(1 341 191)
|
(1 359 430)
|
(1 336 595)
|
(1 360 417)
|
(1 267 933)
|
(1 262 256)
|
(1 253 029)
|
(1 231 117)
|
(1 292 770)
|
(1 312 233)
|
(1 318 284)
|
(1 317 106)
|
(1 267 513)
|
(1 400 050)
|
(1 447 848)
|
(1 441 700)
|
(1 455 276)
|
(1 295 604)
|
(1 112 516)
|
(1 059 046)
|
(823 984)
|
(830 390)
|
(928 996)
|
(962 077)
|
(1 150 733)
|
(1 171 287)
|
(1 140 075)
|
(1 172 731)
|
(1 202 011)
|
(1 230 478)
|
(1 316 284)
|
(1 324 860)
|
|
| Research & Development |
(271 638)
|
(262 628)
|
(275 079)
|
(266 718)
|
(256 700)
|
(220 391)
|
(223 265)
|
(211 125)
|
(200 713)
|
(172 459)
|
(186 494)
|
(181 233)
|
(178 352)
|
(156 535)
|
(179 197)
|
(183 185)
|
(184 804)
|
(169 733)
|
(192 674)
|
(200 410)
|
(209 402)
|
(199 286)
|
(226 664)
|
(226 785)
|
(230 283)
|
(225 965)
|
(230 313)
|
(205 450)
|
(182 500)
|
(121 829)
|
(138 623)
|
(152 012)
|
(164 799)
|
(181 581)
|
(196 638)
|
(211 765)
|
(220 116)
|
(225 132)
|
(239 620)
|
(248 156)
|
(250 030)
|
|
| Depreciation & Amortization |
(108 111)
|
(131 119)
|
(114 051)
|
(109 543)
|
(105 544)
|
(119 639)
|
(97 375)
|
(96 535)
|
(95 400)
|
(114 370)
|
(95 052)
|
(94 777)
|
(92 180)
|
(113 406)
|
(91 357)
|
(91 724)
|
(92 593)
|
(103 571)
|
(90 440)
|
(95 263)
|
(101 139)
|
(132 458)
|
(118 293)
|
(121 657)
|
(125 471)
|
(127 840)
|
(125 210)
|
(114 444)
|
(108 309)
|
(103 441)
|
(100 500)
|
(106 391)
|
(109 218)
|
(116 912)
|
(110 768)
|
(110 708)
|
(111 030)
|
(117 550)
|
(112 113)
|
(116 281)
|
(117 541)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(92 100)
|
(92 101)
|
(62 411)
|
(62 412)
|
62 225
|
29 689
|
0
|
0
|
(530)
|
(530)
|
(530)
|
(530)
|
(4 990)
|
(4 990)
|
(4 990)
|
(4 990)
|
|
| Operating Income |
893 231
N/A
|
878 107
-2%
|
787 188
-10%
|
669 326
-15%
|
495 818
-26%
|
(27 332)
N/A
|
81 515
N/A
|
177 811
+118%
|
317 977
+79%
|
798 185
+151%
|
807 406
+1%
|
846 206
+5%
|
883 540
+4%
|
913 439
+3%
|
991 906
+9%
|
1 053 198
+6%
|
1 066 689
+1%
|
1 003 501
-6%
|
1 015 664
+1%
|
1 038 511
+2%
|
970 357
-7%
|
1 076 887
+11%
|
810 987
-25%
|
375 366
-54%
|
408 177
+9%
|
154 091
-62%
|
469 701
+205%
|
744 991
+59%
|
816 385
+10%
|
877 883
+8%
|
787 209
-10%
|
890 566
+13%
|
962 028
+8%
|
1 106 121
+15%
|
1 279 187
+16%
|
1 445 501
+13%
|
1 442 321
0%
|
1 467 318
+2%
|
1 460 815
0%
|
1 275 955
-13%
|
1 079 355
-15%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(570 862)
|
(874 496)
|
(865 756)
|
(1 051 195)
|
(1 295 961)
|
(943 317)
|
(827 353)
|
(790 318)
|
(65 945)
|
(625 377)
|
(371 682)
|
(424 280)
|
(723 818)
|
(186 196)
|
(493 101)
|
(491 766)
|
(379 005)
|
(556 608)
|
(645 658)
|
(536 284)
|
(612 518)
|
(547 878)
|
(687 081)
|
(530 598)
|
(490 115)
|
(348 192)
|
(23 089)
|
(47 381)
|
(243 056)
|
(314 493)
|
(430 907)
|
(743 207)
|
(784 507)
|
(617 565)
|
(570 325)
|
(296 470)
|
(153 316)
|
(315 420)
|
(297 721)
|
(282 962)
|
(90 936)
|
|
| Non-Reccuring Items |
(107 307)
|
(21 794)
|
(61 970)
|
(20 843)
|
(54 934)
|
(394 539)
|
(395 503)
|
(437 494)
|
(393 823)
|
(140 664)
|
(136 257)
|
(131 350)
|
(150 321)
|
(83 010)
|
(102 402)
|
(64 015)
|
(45 472)
|
(81 044)
|
(62 856)
|
(88 361)
|
(99 316)
|
(66 269)
|
(64 557)
|
(71 225)
|
(80 517)
|
(260 906)
|
(261 447)
|
(230 357)
|
(209 677)
|
(25 492)
|
(27 768)
|
(52 366)
|
(53 159)
|
(631 977)
|
(633 207)
|
(621 915)
|
(620 479)
|
(231 858)
|
(230 944)
|
(216 804)
|
(224 186)
|
|
| Gain/Loss on Disposition of Assets |
16 383
|
18 125
|
22 005
|
58 381
|
19 607
|
(14 734)
|
(307)
|
(35 094)
|
(37 329)
|
(8 740)
|
(27 245)
|
(27 280)
|
(30 761)
|
(19 662)
|
(18 446)
|
(22 334)
|
(23 643)
|
(25 219)
|
(33 068)
|
(29 988)
|
(26 077)
|
(51 016)
|
(53 735)
|
(52 059)
|
(52 294)
|
(16 802)
|
(6 884)
|
(4 015)
|
(566)
|
21 485
|
16 787
|
18 824
|
18 659
|
14 674
|
18 435
|
14 441
|
15 086
|
(399)
|
7 737
|
9 390
|
9 580
|
|
| Total Other Income |
(243 214)
|
(205 002)
|
(186 872)
|
74 743
|
176 999
|
(232 764)
|
(289 123)
|
(245 970)
|
(701 802)
|
(267 703)
|
(513 298)
|
(531 461)
|
(233 870)
|
(493 702)
|
(243 114)
|
(218 454)
|
(336 793)
|
(444 116)
|
(384 906)
|
(438 920)
|
(354 721)
|
(316 534)
|
(336 872)
|
(479 714)
|
(544 900)
|
(392 100)
|
(344 554)
|
(238 449)
|
(137 916)
|
10 809
|
1 247
|
182 324
|
307 175
|
(57 732)
|
(52 708)
|
(236 140)
|
(358 067)
|
(181 160)
|
(120 144)
|
(64 261)
|
(210 920)
|
|
| Pre-Tax Income |
(11 768)
N/A
|
(205 060)
-1 643%
|
(305 404)
-49%
|
(269 588)
+12%
|
(658 470)
-144%
|
(1 612 685)
-145%
|
(1 430 771)
+11%
|
(1 331 065)
+7%
|
(880 922)
+34%
|
(244 298)
+72%
|
(241 077)
+1%
|
(268 166)
-11%
|
(255 231)
+5%
|
130 869
N/A
|
134 844
+3%
|
256 631
+90%
|
281 778
+10%
|
(103 486)
N/A
|
(110 824)
-7%
|
(55 043)
+50%
|
(122 277)
-122%
|
95 190
N/A
|
(331 259)
N/A
|
(758 231)
-129%
|
(759 649)
0%
|
(863 909)
-14%
|
(166 273)
+81%
|
224 789
N/A
|
225 170
+0%
|
570 192
+153%
|
346 568
-39%
|
296 141
-15%
|
450 195
+52%
|
(186 479)
N/A
|
41 382
N/A
|
305 417
+638%
|
325 545
+7%
|
738 482
+127%
|
819 743
+11%
|
721 317
-12%
|
562 892
-22%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
55 227
|
104 805
|
91 703
|
(5 267)
|
(28 482)
|
(131 052)
|
(132 829)
|
(129 282)
|
(185 168)
|
(133 105)
|
(164 981)
|
(208 392)
|
(209 074)
|
(173 006)
|
(161 461)
|
(158 817)
|
(153 293)
|
(219 872)
|
(217 084)
|
(210 876)
|
(253 017)
|
(210 152)
|
(210 330)
|
(197 784)
|
(215 127)
|
25 463
|
(52 682)
|
(55 016)
|
35 762
|
(95 409)
|
(63 410)
|
(82 640)
|
(174 261)
|
(146 997)
|
(214 473)
|
(283 105)
|
(255 780)
|
(220 960)
|
(211 884)
|
(155 481)
|
(143 887)
|
|
| Income from Continuing Operations |
43 459
|
(100 255)
|
(213 701)
|
(274 855)
|
(686 952)
|
(1 743 737)
|
(1 563 600)
|
(1 460 346)
|
(1 066 089)
|
(377 404)
|
(406 057)
|
(476 558)
|
(464 305)
|
(42 137)
|
(26 617)
|
97 813
|
128 484
|
(323 357)
|
(327 908)
|
(265 918)
|
(375 293)
|
(114 962)
|
(541 589)
|
(956 015)
|
(974 776)
|
(838 446)
|
(218 957)
|
169 771
|
260 929
|
474 783
|
283 159
|
213 502
|
275 935
|
(333 477)
|
(173 091)
|
22 311
|
69 766
|
517 522
|
607 859
|
565 836
|
419 005
|
|
| Income to Minority Interest |
(52 176)
|
(9 200)
|
28 924
|
104 116
|
283 493
|
746 793
|
631 157
|
565 567
|
410 274
|
121 010
|
213 793
|
206 090
|
131 934
|
(198 064)
|
(242 624)
|
(291 920)
|
(297 320)
|
(127 347)
|
(120 673)
|
(156 882)
|
(143 716)
|
(293 050)
|
(256 924)
|
(188 295)
|
(209 618)
|
(231 221)
|
(318 228)
|
(376 971)
|
(289 623)
|
(198 711)
|
(105 116)
|
(54 349)
|
(132 208)
|
(319 343)
|
(371 153)
|
(457 394)
|
(497 641)
|
(461 924)
|
(477 651)
|
(406 847)
|
(336 778)
|
|
| Net Income (Common) |
531
N/A
|
(106 984)
N/A
|
(182 549)
-71%
|
(170 333)
+7%
|
(395 592)
-132%
|
(1 050 852)
-166%
|
(963 970)
+8%
|
(941 205)
+2%
|
(643 233)
+32%
|
(183 060)
+72%
|
(229 474)
-25%
|
(305 660)
-33%
|
(458 002)
-50%
|
(309 536)
+32%
|
(365 184)
-18%
|
(321 927)
+12%
|
(278 988)
+13%
|
(541 292)
-94%
|
(510 562)
+6%
|
(426 539)
+16%
|
(530 376)
-24%
|
(446 595)
+16%
|
(831 154)
-86%
|
(1 197 372)
-44%
|
(1 223 745)
-2%
|
(1 069 667)
+13%
|
(537 184)
+50%
|
(142 217)
+74%
|
138 415
N/A
|
495 274
+258%
|
351 823
-29%
|
76 026
-78%
|
30 094
-60%
|
(772 493)
N/A
|
(664 596)
+14%
|
(363 510)
+45%
|
(427 922)
-18%
|
55 598
N/A
|
130 208
+134%
|
158 989
+22%
|
82 227
-48%
|
|
| EPS (Diluted) |
4.28
N/A
|
-862.77
N/A
|
-1 472.16
-71%
|
-1 362.66
+7%
|
-3 190.25
-134%
|
-8 474.61
-166%
|
-7 773.95
+8%
|
-7 469.88
+4%
|
-4 836.33
+35%
|
-1 419.06
+71%
|
-1 725.36
-22%
|
-2 298.19
-33%
|
-3 443.62
-50%
|
-2 327.33
+32%
|
-2 685.17
-15%
|
-2 349.83
+12%
|
-1 897.87
+19%
|
-3 838.95
-102%
|
-3 171.19
+17%
|
-2 479.87
+22%
|
-2 432.91
+2%
|
-2 427.14
+0%
|
-3 351.42
-38%
|
-4 385.97
-31%
|
-4 482.58
-2%
|
-4 278.66
+5%
|
-1 432.49
+67%
|
-315.95
+78%
|
256.92
N/A
|
1 017.5
+296%
|
624.29
-39%
|
120.24
-81%
|
47.15
-61%
|
-1 249.35
N/A
|
-1 041.21
+17%
|
-567.57
+45%
|
-668.14
-18%
|
86.88
N/A
|
203.3
+134%
|
248.24
+22%
|
128.39
-48%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
