Doosan Enerbility Co Ltd
KRX:034020
Doosan Enerbility Co Ltd
KRX:034020
Price:
22 100
KRW
5.74%
Market Closed
Market Cap:
14.2T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Doosan Enerbility Co Ltd
22100
+1200 (+5.74%)
| 52 Week Range |
14 320
22 450
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Doosan Enerbility Co Ltd
Cash Flow Statement
Cash Flow Statement
Doosan Enerbility Co Ltd
Doosan Enerbility Co Ltd
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
52 706
|
(85 475)
|
(182 357)
|
(220 851)
|
(603 835)
|
(1 750 899)
|
(1 572 148)
|
(1 416 401)
|
(981 711)
|
(215 525)
|
(267 825)
|
(424 689)
|
(508 971)
|
(109 688)
|
(124 000)
|
(45 602)
|
10 317
|
(421 725)
|
(392 048)
|
(256 843)
|
(375 146)
|
(104 367)
|
(528 628)
|
(967 785)
|
(976 096)
|
(838 446)
|
(218 957)
|
234 753
|
428 037
|
645 821
|
408 775
|
82 211
|
114 138
|
(453 150)
|
(293 443)
|
93 883
|
69 718
|
517 522
|
607 859
|
565 836
|
419 005
|
|
| Depreciation & Amortization |
560 109
|
570 531
|
580 356
|
588 639
|
595 987
|
585 480
|
576 087
|
563 277
|
542 956
|
532 258
|
519 204
|
507 400
|
505 906
|
513 111
|
514 816
|
516 297
|
513 360
|
499 052
|
502 081
|
498 442
|
505 507
|
550 894
|
565 915
|
584 619
|
593 135
|
568 766
|
568 937
|
565 166
|
539 034
|
536 971
|
508 334
|
490 610
|
491 995
|
471 398
|
466 976
|
460 381
|
459 971
|
466 665
|
471 049
|
475 398
|
481 637
|
|
| Other Non-Cash Items |
1 226 786
|
1 259 971
|
1 283 491
|
1 278 073
|
1 577 644
|
2 211 328
|
2 096 995
|
2 005 775
|
1 580 608
|
1 135 257
|
1 207 767
|
1 376 556
|
1 483 649
|
1 414 770
|
1 428 240
|
1 470 347
|
1 445 531
|
1 478 089
|
1 515 949
|
1 345 816
|
1 375 259
|
1 390 565
|
1 621 402
|
1 750 530
|
1 758 648
|
1 405 651
|
1 075 085
|
350 271
|
1 079 280
|
830 937
|
893 402
|
1 832 070
|
1 168 508
|
1 910 640
|
1 937 370
|
1 596 363
|
1 557 724
|
1 080 720
|
973 371
|
922 748
|
871 239
|
|
| Cash Taxes Paid |
191 384
|
234 189
|
177 649
|
145 357
|
146 921
|
107 338
|
87 017
|
81 846
|
75 789
|
68 714
|
63 740
|
55 467
|
59 117
|
86 846
|
126 895
|
113 531
|
100 938
|
94 863
|
77 099
|
100 103
|
123 252
|
193 440
|
170 056
|
131 611
|
132 010
|
126 800
|
139 305
|
221 689
|
209 899
|
170 437
|
174 831
|
169 277
|
225 816
|
299 706
|
326 875
|
380 323
|
360 134
|
349 078
|
324 092
|
371 003
|
391 990
|
|
| Cash Interest Paid |
650 755
|
618 203
|
639 328
|
600 299
|
587 527
|
576 554
|
556 136
|
549 790
|
525 288
|
495 762
|
468 867
|
455 328
|
449 198
|
450 279
|
449 294
|
441 662
|
444 922
|
441 770
|
437 429
|
417 572
|
421 437
|
446 726
|
436 394
|
450 402
|
443 033
|
415 042
|
415 862
|
415 272
|
394 202
|
369 169
|
344 433
|
304 875
|
288 122
|
279 738
|
300 434
|
317 864
|
342 405
|
350 143
|
356 652
|
360 388
|
368 743
|
|
| Change in Working Capital |
(1 160 059)
|
(1 141 218)
|
(1 683 176)
|
(1 149 331)
|
(1 077 343)
|
(1 120 281)
|
(27 934)
|
(48 768)
|
(73 116)
|
(484 423)
|
(552 386)
|
(1 372 414)
|
(1 392 904)
|
(1 388 868)
|
(1 980 788)
|
(1 738 981)
|
(1 043 063)
|
(565 856)
|
(712 586)
|
(674 164)
|
(1 286 189)
|
(1 403 412)
|
(676 001)
|
(490 877)
|
(457 576)
|
(840 748)
|
(604 026)
|
(909 513)
|
(1 009 836)
|
(1 003 529)
|
(1 488 255)
|
(1 162 547)
|
(545 323)
|
(1 303 810)
|
(982 952)
|
(291 430)
|
(605 323)
|
5 726
|
127 984
|
(1 284 767)
|
(2 061 642)
|
|
| Cash from Operating Activities |
679 542
N/A
|
603 809
-11%
|
(1 684)
N/A
|
496 529
N/A
|
492 452
-1%
|
(74 372)
N/A
|
1 072 999
N/A
|
1 103 883
+3%
|
1 068 738
-3%
|
967 567
-9%
|
906 759
-6%
|
86 852
-90%
|
87 679
+1%
|
429 325
+390%
|
(161 732)
N/A
|
202 061
N/A
|
926 146
+358%
|
989 560
+7%
|
913 397
-8%
|
913 252
0%
|
219 430
-76%
|
433 680
+98%
|
982 688
+127%
|
876 487
-11%
|
918 112
+5%
|
295 224
-68%
|
821 040
+178%
|
240 678
-71%
|
1 036 516
+331%
|
1 010 201
-3%
|
322 255
-68%
|
1 242 343
+286%
|
1 229 318
-1%
|
625 078
-49%
|
1 127 951
+80%
|
1 859 197
+65%
|
1 482 090
-20%
|
2 070 633
+40%
|
2 180 263
+5%
|
679 216
-69%
|
(289 761)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(584 794)
|
(633 364)
|
(608 834)
|
(616 054)
|
(641 232)
|
(642 599)
|
(668 789)
|
(645 397)
|
(623 147)
|
(539 597)
|
(543 703)
|
(521 001)
|
(524 503)
|
(555 164)
|
(537 253)
|
(578 396)
|
(573 406)
|
(541 198)
|
(585 456)
|
(634 794)
|
(659 344)
|
(762 786)
|
(760 408)
|
(688 086)
|
(639 902)
|
(502 927)
|
(461 521)
|
(429 475)
|
(436 939)
|
(487 960)
|
(498 166)
|
(527 734)
|
(543 124)
|
(544 711)
|
(561 842)
|
(572 132)
|
(603 236)
|
(603 193)
|
(606 665)
|
(633 961)
|
(634 350)
|
|
| Other Items |
(292 620)
|
88 626
|
106 825
|
323 028
|
357 292
|
262 884
|
505 641
|
1 170 468
|
1 282 218
|
1 344 364
|
1 076 736
|
68 694
|
76 782
|
98 027
|
34 814
|
4 446
|
(523 827)
|
(251 770)
|
(221 215)
|
(46 018)
|
358 482
|
183 114
|
277 768
|
57 655
|
201 716
|
(23 050)
|
(109 315)
|
(110 597)
|
(1 210 211)
|
(777 728)
|
(470 187)
|
(292 263)
|
711 478
|
473 580
|
55 475
|
84 006
|
(55 899)
|
(213 435)
|
(114 479)
|
(163 799)
|
(71 393)
|
|
| Cash from Investing Activities |
(877 415)
N/A
|
(544 739)
+38%
|
(502 009)
+8%
|
(293 026)
+42%
|
(283 941)
+3%
|
(379 715)
-34%
|
(163 149)
+57%
|
525 070
N/A
|
659 070
+26%
|
804 767
+22%
|
533 032
-34%
|
(452 307)
N/A
|
(447 721)
+1%
|
(457 137)
-2%
|
(502 438)
-10%
|
(573 950)
-14%
|
(1 097 232)
-91%
|
(792 968)
+28%
|
(806 671)
-2%
|
(680 812)
+16%
|
(300 863)
+56%
|
(579 672)
-93%
|
(482 640)
+17%
|
(630 431)
-31%
|
(438 185)
+30%
|
(525 977)
-20%
|
(570 836)
-9%
|
(540 072)
+5%
|
(1 647 150)
-205%
|
(1 265 688)
+23%
|
(968 353)
+23%
|
(819 998)
+15%
|
168 355
N/A
|
(71 131)
N/A
|
(506 366)
-612%
|
(488 125)
+4%
|
(659 135)
-35%
|
(816 628)
-24%
|
(721 144)
+12%
|
(797 760)
-11%
|
(705 743)
+12%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1 104 870
|
290 968
|
0
|
288 428
|
876 784
|
906 680
|
0
|
1 067 141
|
469 048
|
(309 278)
|
0
|
(468 665)
|
(1 041 663)
|
(491 059)
|
(526 855)
|
(495 424)
|
87 316
|
(349 715)
|
(313 909)
|
140 530
|
140 521
|
167 605
|
167 579
|
(266 897)
|
(241 841)
|
1 305 932
|
1 334 071
|
1 569 713
|
1 615 903
|
409 148
|
1 823 959
|
1 656 524
|
1 612 709
|
1 590 019
|
144 625
|
24 906
|
(2 539)
|
(2 514)
|
0
|
(3 355)
|
(3 338)
|
|
| Net Issuance of Debt |
(1 546 993)
|
142 695
|
112 190
|
(516 338)
|
(846 388)
|
321 690
|
(825 607)
|
(1 773 132)
|
(1 831 257)
|
(2 159 983)
|
(1 243 803)
|
373 875
|
1 355 420
|
1 176 618
|
1 319 911
|
919 098
|
(268 012)
|
(194 111)
|
(40 629)
|
(866 500)
|
(466 656)
|
(612 490)
|
(1 236 479)
|
135 539
|
175 474
|
(22 850)
|
153 524
|
(194 789)
|
(1 004 871)
|
(805 153)
|
(2 791 368)
|
(3 728 005)
|
(3 331 051)
|
(2 526 420)
|
(665 153)
|
8 204
|
(183 220)
|
(245 022)
|
(374 695)
|
(11 918)
|
1 116 903
|
|
| Cash Paid for Dividends |
(74 134)
|
(74 134)
|
0
|
(84 294)
|
(84 248)
|
(84 231)
|
0
|
(94 421)
|
(94 467)
|
(94 484)
|
0
|
(67 875)
|
(67 875)
|
(67 875)
|
0
|
(14 905)
|
(14 905)
|
(14 905)
|
0
|
(14 390)
|
(14 390)
|
(14 390)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(61 169)
|
(93 222)
|
(88 311)
|
0
|
(63 922)
|
(75 051)
|
(79 961)
|
0
|
(86 362)
|
(86 314)
|
|
| Other |
(24 560)
|
(33 181)
|
0
|
(75 090)
|
(70 190)
|
(85 495)
|
(141 519)
|
(479 649)
|
(481 793)
|
312 126
|
0
|
733 571
|
735 578
|
85 929
|
0
|
84 722
|
432 604
|
448 615
|
445 615
|
447 163
|
69 838
|
(71 253)
|
(81 044)
|
(76 406)
|
(46 970)
|
(56 902)
|
(44 779)
|
(16 768)
|
69 565
|
87 575
|
77 092
|
30 142
|
(104 282)
|
(107 740)
|
0
|
226 346
|
274 444
|
274 560
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(540 818)
N/A
|
326 348
N/A
|
306 025
-6%
|
(387 293)
N/A
|
(124 042)
+68%
|
1 058 645
N/A
|
(144 675)
N/A
|
(1 280 061)
-785%
|
(1 938 467)
-51%
|
(2 251 619)
-16%
|
(1 279 416)
+43%
|
570 905
N/A
|
981 459
+72%
|
703 612
-28%
|
811 109
+15%
|
493 491
-39%
|
237 003
-52%
|
(110 116)
N/A
|
76 171
N/A
|
(293 197)
N/A
|
(270 688)
+8%
|
(530 528)
-96%
|
(1 164 333)
-119%
|
(207 763)
+82%
|
(113 336)
+45%
|
1 226 179
N/A
|
1 442 815
+18%
|
1 358 154
-6%
|
680 596
-50%
|
(308 430)
N/A
|
(890 317)
-189%
|
(2 102 508)
-136%
|
(1 915 845)
+9%
|
(1 132 453)
+41%
|
(705 428)
+38%
|
195 534
N/A
|
13 635
-93%
|
(52 936)
N/A
|
(180 150)
-240%
|
(101 635)
+44%
|
1 027 251
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(7 657)
|
(30 620)
|
(56 039)
|
(17 761)
|
(14 987)
|
(9 110)
|
7 727
|
4 225
|
(69 720)
|
(41 177)
|
(124 249)
|
(84 575)
|
2 551
|
(78 198)
|
18 672
|
(13 645)
|
(54 540)
|
18 705
|
51 906
|
34 111
|
63 182
|
42 473
|
30 911
|
21 244
|
(12 447)
|
(99 912)
|
(79 809)
|
(51 247)
|
26 679
|
135 726
|
103 592
|
135 747
|
180 495
|
65 739
|
87 487
|
60 503
|
(33 437)
|
23 281
|
49 235
|
81 432
|
(14 317)
|
|
| Net Change in Cash |
(746 348)
N/A
|
354 798
N/A
|
(253 707)
N/A
|
(201 551)
+21%
|
69 482
N/A
|
595 448
+757%
|
772 902
+30%
|
353 117
-54%
|
(280 379)
N/A
|
(520 462)
-86%
|
36 126
N/A
|
120 875
+235%
|
623 968
+416%
|
597 602
-4%
|
165 611
-72%
|
107 957
-35%
|
11 377
-89%
|
105 181
+825%
|
234 803
+123%
|
(26 646)
N/A
|
(288 939)
-984%
|
(634 047)
-119%
|
(633 374)
+0%
|
59 537
N/A
|
354 144
+495%
|
895 514
+153%
|
1 613 210
+80%
|
1 007 514
-38%
|
96 641
-90%
|
(428 191)
N/A
|
(1 432 822)
-235%
|
(1 544 416)
-8%
|
(337 678)
+78%
|
(512 766)
-52%
|
3 644
N/A
|
1 627 109
+44 547%
|
803 152
-51%
|
1 224 349
+52%
|
1 328 204
+8%
|
(138 747)
N/A
|
17 430
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
94 748
N/A
|
(29 555)
N/A
|
(610 518)
-1 966%
|
(119 525)
+80%
|
(148 780)
-24%
|
(716 971)
-382%
|
404 210
N/A
|
458 486
+13%
|
445 591
-3%
|
427 970
-4%
|
363 056
-15%
|
(434 149)
N/A
|
(436 824)
-1%
|
(125 839)
+71%
|
(698 985)
-455%
|
(376 335)
+46%
|
352 740
N/A
|
448 362
+27%
|
327 941
-27%
|
278 458
-15%
|
(439 914)
N/A
|
(329 106)
+25%
|
222 280
N/A
|
188 401
-15%
|
278 210
+48%
|
(207 703)
N/A
|
359 519
N/A
|
(188 796)
N/A
|
599 577
N/A
|
522 241
-13%
|
(175 911)
N/A
|
714 608
N/A
|
686 194
-4%
|
80 367
-88%
|
566 110
+604%
|
1 287 066
+127%
|
878 854
-32%
|
1 467 440
+67%
|
1 573 599
+7%
|
45 255
-97%
|
(924 111)
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
