KT&G Corp
KRX:033780
KT&G Corp
KRX:033780
Price:
119 200
KRW
2.85%
Market Closed
Market Cap:
13.4T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
KT&G Corp
119200
+3300 (+2.85%)
| 52 Week Range |
83 500
123 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
KT&G Corp
Income Statement
Earnings Waterfall
KT&G Corp
KT&G Corp
|
Revenue
|
5.8T
KRW
|
|
Cost of Revenue
|
-3T
KRW
|
|
Gross Profit
|
2.8T
KRW
|
|
Operating Expenses
|
-1.7T
KRW
|
|
Operating Income
|
1.2T
KRW
|
|
Other Expenses
|
-216.3B
KRW
|
|
Net Income
|
957.9B
KRW
|
Income Statement
KT&G Corp
KT&G Corp
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 049 511
N/A
|
4 112 855
+2%
|
4 286 101
+4%
|
4 325 718
+1%
|
4 353 617
+1%
|
4 169 839
-4%
|
4 124 271
-1%
|
4 180 466
+1%
|
4 266 310
+2%
|
4 503 280
+6%
|
4 590 686
+2%
|
4 664 288
+2%
|
4 722 968
+1%
|
4 667 193
-1%
|
4 556 037
-2%
|
4 514 058
-1%
|
4 417 709
-2%
|
4 471 516
+1%
|
4 588 907
+3%
|
4 727 028
+3%
|
4 866 683
+3%
|
4 963 202
+2%
|
4 956 631
0%
|
5 017 632
+1%
|
5 158 863
+3%
|
5 301 618
+3%
|
5 387 108
+2%
|
5 346 447
-1%
|
5 377 648
+1%
|
5 228 352
-3%
|
5 224 912
0%
|
5 364 230
+3%
|
5 494 213
+2%
|
5 851 406
+7%
|
5 844 509
0%
|
5 763 005
-1%
|
5 827 918
+1%
|
5 862 608
+1%
|
5 759 199
-2%
|
5 846 978
+2%
|
5 793 815
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 814 255)
|
(1 840 819)
|
(1 816 878)
|
(1 823 736)
|
(1 815 484)
|
(1 630 601)
|
(1 644 432)
|
(1 634 336)
|
(1 634 944)
|
(1 796 725)
|
(1 850 760)
|
(1 872 774)
|
(1 913 230)
|
(1 908 887)
|
(1 864 235)
|
(1 864 953)
|
(1 827 334)
|
(1 836 031)
|
(1 900 932)
|
(1 953 841)
|
(2 034 533)
|
(2 088 576)
|
(2 087 854)
|
(2 133 839)
|
(2 208 367)
|
(2 331 515)
|
(2 404 974)
|
(2 401 122)
|
(2 455 633)
|
(2 350 180)
|
(2 346 133)
|
(2 479 779)
|
(2 581 644)
|
(2 891 166)
|
(2 904 815)
|
(2 898 732)
|
(2 969 457)
|
(3 054 393)
|
(3 015 069)
|
(3 039 620)
|
(2 958 147)
|
|
| Gross Profit |
2 235 256
N/A
|
2 272 036
+2%
|
2 469 223
+9%
|
2 501 981
+1%
|
2 538 132
+1%
|
2 539 239
+0%
|
2 479 838
-2%
|
2 546 130
+3%
|
2 631 366
+3%
|
2 706 555
+3%
|
2 739 925
+1%
|
2 791 513
+2%
|
2 809 737
+1%
|
2 758 306
-2%
|
2 691 802
-2%
|
2 649 105
-2%
|
2 590 376
-2%
|
2 635 484
+2%
|
2 687 976
+2%
|
2 773 187
+3%
|
2 832 149
+2%
|
2 874 626
+1%
|
2 868 775
0%
|
2 883 792
+1%
|
2 950 495
+2%
|
2 970 102
+1%
|
2 982 136
+0%
|
2 945 327
-1%
|
2 922 018
-1%
|
2 878 172
-2%
|
2 878 779
+0%
|
2 884 451
+0%
|
2 912 569
+1%
|
2 960 240
+2%
|
2 939 694
-1%
|
2 864 273
-3%
|
2 858 461
0%
|
2 808 215
-2%
|
2 744 129
-2%
|
2 807 357
+2%
|
2 835 668
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 127 787)
|
(1 100 174)
|
(1 128 970)
|
(1 139 010)
|
(1 142 845)
|
(1 173 333)
|
(1 186 822)
|
(1 216 074)
|
(1 202 361)
|
(1 236 952)
|
(1 267 955)
|
(1 279 064)
|
(1 302 041)
|
(1 332 192)
|
(1 383 820)
|
(1 370 684)
|
(1 376 672)
|
(1 380 378)
|
(1 396 072)
|
(1 405 198)
|
(1 438 558)
|
(1 492 608)
|
(1 520 518)
|
(1 539 865)
|
(1 554 385)
|
(1 489 052)
|
(1 498 415)
|
(1 532 059)
|
(1 529 920)
|
(1 539 788)
|
(1 537 872)
|
(1 540 125)
|
(1 579 657)
|
(1 692 590)
|
(1 688 505)
|
(1 694 606)
|
(1 687 689)
|
(1 640 879)
|
(1 656 770)
|
(1 644 111)
|
(1 661 389)
|
|
| Selling, General & Administrative |
(1 033 046)
|
(1 006 406)
|
(1 036 613)
|
(1 048 151)
|
(1 052 653)
|
(1 083 132)
|
(1 055 954)
|
(1 088 171)
|
(1 120 441)
|
(1 153 376)
|
(1 183 792)
|
(1 191 411)
|
(1 212 110)
|
(1 238 995)
|
(1 255 082)
|
(1 277 582)
|
(1 283 595)
|
(1 290 202)
|
(1 301 377)
|
(1 302 898)
|
(1 328 056)
|
(1 377 542)
|
(1 402 214)
|
(1 418 448)
|
(1 430 570)
|
(1 365 793)
|
(1 368 390)
|
(1 433 241)
|
(1 459 715)
|
(1 539 788)
|
(1 537 803)
|
(1 540 125)
|
(1 579 657)
|
(1 692 590)
|
(1 688 505)
|
(1 694 606)
|
(1 687 689)
|
(1 505 427)
|
(1 624 180)
|
(1 577 039)
|
(1 559 292)
|
|
| Research & Development |
(35 934)
|
(35 747)
|
(35 295)
|
(34 740)
|
(34 795)
|
(36 032)
|
(35 406)
|
(34 842)
|
(34 354)
|
(37 468)
|
(37 829)
|
(40 752)
|
(43 296)
|
(43 552)
|
(44 440)
|
(43 159)
|
(42 339)
|
(43 148)
|
(43 220)
|
(44 779)
|
(49 061)
|
(49 673)
|
(51 007)
|
(53 179)
|
(52 675)
|
(52 725)
|
(58 776)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50 655)
|
(11 947)
|
(24 945)
|
(39 001)
|
|
| Depreciation & Amortization |
(58 806)
|
(58 021)
|
(57 062)
|
(56 118)
|
(55 396)
|
(54 170)
|
(52 142)
|
(49 899)
|
(47 565)
|
(46 108)
|
(46 334)
|
(46 901)
|
(46 635)
|
(49 645)
|
(50 501)
|
(49 943)
|
(50 739)
|
(47 028)
|
(51 475)
|
(57 521)
|
(61 439)
|
(65 393)
|
(67 295)
|
(68 236)
|
(71 139)
|
(70 533)
|
(71 250)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(84 797)
|
(20 643)
|
(42 127)
|
(63 096)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(43 320)
|
(43 162)
|
0
|
0
|
0
|
0
|
0
|
0
|
(33 797)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(98 818)
|
(70 205)
|
0
|
(69)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 107 470
N/A
|
1 171 862
+6%
|
1 340 252
+14%
|
1 362 971
+2%
|
1 395 287
+2%
|
1 365 905
-2%
|
1 293 016
-5%
|
1 330 055
+3%
|
1 429 004
+7%
|
1 469 603
+3%
|
1 471 970
+0%
|
1 512 448
+3%
|
1 507 695
0%
|
1 426 114
-5%
|
1 307 981
-8%
|
1 278 421
-2%
|
1 213 703
-5%
|
1 255 107
+3%
|
1 291 903
+3%
|
1 367 989
+6%
|
1 393 593
+2%
|
1 382 018
-1%
|
1 348 261
-2%
|
1 343 930
0%
|
1 396 112
+4%
|
1 481 051
+6%
|
1 483 720
+0%
|
1 413 267
-5%
|
1 392 097
-1%
|
1 338 383
-4%
|
1 340 906
+0%
|
1 344 327
+0%
|
1 332 912
-1%
|
1 267 650
-5%
|
1 251 190
-1%
|
1 169 666
-7%
|
1 170 772
+0%
|
1 167 336
0%
|
1 087 359
-7%
|
1 163 246
+7%
|
1 174 279
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
6 164
|
63 582
|
55 314
|
119 681
|
137 777
|
115 315
|
106 175
|
104 305
|
(3 552)
|
99 238
|
31 898
|
78 285
|
151 687
|
(76 593)
|
56 269
|
45 491
|
25 040
|
82 699
|
90 123
|
68 174
|
136 215
|
120 845
|
180 431
|
149 810
|
51 841
|
(4 674)
|
(38 729)
|
(48 003)
|
(15 676)
|
57 763
|
57 927
|
63 067
|
101 388
|
83 543
|
73 131
|
101 727
|
79 179
|
104 406
|
197 341
|
275 723
|
164 648
|
|
| Non-Reccuring Items |
(3 894)
|
(70 645)
|
(70 638)
|
(70 795)
|
(70 313)
|
(43 331)
|
0
|
0
|
(43 070)
|
(8 037)
|
(9 840)
|
(24 480)
|
(29 502)
|
(35 598)
|
0
|
(23 884)
|
(18 877)
|
(25 282)
|
(25 718)
|
(20 935)
|
(20 584)
|
(7 707)
|
(7 366)
|
(7 685)
|
(8 648)
|
(4 672)
|
(4 377)
|
(4 183)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10 108)
|
12
|
(679)
|
(1 015)
|
|
| Gain/Loss on Disposition of Assets |
12 556
|
3 976
|
4 459
|
11 711
|
9 748
|
12 681
|
12 214
|
12 251
|
11 030
|
9 637
|
9 999
|
2 327
|
(161)
|
(4 148)
|
(4 365)
|
(4 049)
|
325
|
(347)
|
(452)
|
1 839
|
(1 129)
|
(5 261)
|
(5 312)
|
(8 297)
|
(9 125)
|
147 462
|
147 279
|
148 169
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
731
|
(87)
|
(141)
|
1 795
|
|
| Total Other Income |
(88 340)
|
(10 864)
|
(21 722)
|
(11 580)
|
(17 041)
|
(36 176)
|
(23 851)
|
(30 381)
|
(45 462)
|
16 891
|
22 439
|
(31 138)
|
(11 253)
|
35 847
|
13 485
|
61 859
|
62 083
|
6 493
|
(9 247)
|
(3 751)
|
(2 077)
|
(27 224)
|
(26 094)
|
(31 094)
|
(38 351)
|
(7 033)
|
(8 285)
|
1 150
|
233 423
|
43 407
|
41 131
|
179 906
|
306 893
|
78 327
|
101 690
|
(49 804)
|
(217 638)
|
(13 983)
|
(61 312)
|
(58 317)
|
(100 681)
|
|
| Pre-Tax Income |
1 033 956
N/A
|
1 157 911
+12%
|
1 307 666
+13%
|
1 411 988
+8%
|
1 455 456
+3%
|
1 414 394
-3%
|
1 387 554
-2%
|
1 416 231
+2%
|
1 347 952
-5%
|
1 587 332
+18%
|
1 526 466
-4%
|
1 537 442
+1%
|
1 618 465
+5%
|
1 345 622
-17%
|
1 373 370
+2%
|
1 357 838
-1%
|
1 282 275
-6%
|
1 318 670
+3%
|
1 346 609
+2%
|
1 413 316
+5%
|
1 506 018
+7%
|
1 462 671
-3%
|
1 489 920
+2%
|
1 446 664
-3%
|
1 391 829
-4%
|
1 612 134
+16%
|
1 579 607
-2%
|
1 510 399
-4%
|
1 609 843
+7%
|
1 439 553
-11%
|
1 439 964
+0%
|
1 587 299
+10%
|
1 741 193
+10%
|
1 429 520
-18%
|
1 426 011
0%
|
1 221 589
-14%
|
1 032 313
-15%
|
1 248 382
+21%
|
1 223 313
-2%
|
1 379 832
+13%
|
1 239 027
-10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(315 743)
|
(344 110)
|
(373 277)
|
(401 225)
|
(410 994)
|
(382 174)
|
(379 397)
|
(383 186)
|
(365 567)
|
(361 801)
|
(350 614)
|
(372 614)
|
(395 694)
|
(181 414)
|
(195 203)
|
(189 099)
|
(163 924)
|
(420 011)
|
(423 484)
|
(430 868)
|
(458 955)
|
(424 000)
|
(431 578)
|
(419 329)
|
(408 489)
|
(440 491)
|
(429 232)
|
(411 373)
|
(434 305)
|
(415 441)
|
(429 986)
|
(479 144)
|
(523 466)
|
(415 602)
|
(402 988)
|
(335 604)
|
(275 624)
|
(318 836)
|
(282 970)
|
(328 492)
|
(279 324)
|
|
| Income from Continuing Operations |
718 213
|
813 801
|
934 388
|
1 010 762
|
1 044 462
|
1 032 220
|
1 008 157
|
1 033 044
|
982 384
|
1 225 531
|
1 175 852
|
1 164 829
|
1 222 772
|
1 164 208
|
1 178 167
|
1 168 740
|
1 118 352
|
898 659
|
923 126
|
982 448
|
1 047 063
|
1 038 670
|
1 058 343
|
1 027 337
|
983 342
|
1 171 643
|
1 150 376
|
1 099 026
|
1 175 538
|
1 024 113
|
1 009 978
|
1 108 155
|
1 217 727
|
1 013 918
|
1 023 023
|
885 985
|
756 689
|
929 546
|
940 343
|
1 051 340
|
959 702
|
|
| Income to Minority Interest |
9 648
|
11 805
|
8 084
|
6 126
|
5 847
|
3 497
|
3 026
|
1 882
|
(30)
|
5 244
|
4 918
|
5 167
|
4 837
|
(458)
|
(277)
|
1 551
|
3 049
|
2 991
|
2 655
|
(452)
|
(3 096)
|
(2 195)
|
(2 259)
|
(933)
|
454
|
91
|
1 844
|
4 232
|
5 886
|
5 500
|
5 310
|
3 966
|
3 167
|
10 458
|
6 040
|
4 219
|
(16 213)
|
(19 699)
|
(15 240)
|
(14 036)
|
5 171
|
|
| Net Income (Common) |
727 860
N/A
|
825 606
+13%
|
942 472
+14%
|
1 016 888
+8%
|
1 050 309
+3%
|
1 035 717
-1%
|
1 011 183
-2%
|
1 034 926
+2%
|
982 354
-5%
|
1 230 775
+25%
|
1 180 769
-4%
|
1 169 995
-1%
|
1 227 609
+5%
|
1 163 750
-5%
|
1 177 891
+1%
|
1 170 291
-1%
|
1 121 400
-4%
|
901 650
-20%
|
925 780
+3%
|
981 995
+6%
|
1 043 966
+6%
|
1 036 475
-1%
|
1 056 083
+2%
|
1 026 404
-3%
|
983 795
-4%
|
1 171 734
+19%
|
1 152 219
-2%
|
1 107 546
-4%
|
1 190 699
+8%
|
977 259
-18%
|
967 837
-1%
|
1 058 942
+9%
|
1 161 704
+10%
|
1 015 785
-13%
|
1 022 219
+1%
|
883 479
-14%
|
733 194
-17%
|
902 662
+23%
|
918 506
+2%
|
1 030 544
+12%
|
957 944
-7%
|
|
| EPS (Diluted) |
5 776.66
N/A
|
6 552.42
+13%
|
7 479.93
+14%
|
8 070.53
+8%
|
8 335.78
+3%
|
8 219.97
-1%
|
8 025.26
-2%
|
8 213.69
+2%
|
7 796.46
-5%
|
9 768.05
+25%
|
9 371.18
-4%
|
9 285.67
-1%
|
9 742.92
+5%
|
9 236.11
-5%
|
9 348.34
+1%
|
9 288.02
-1%
|
8 900
-4%
|
7 155.95
-20%
|
7 347.46
+3%
|
7 793.61
+6%
|
8 285.44
+6%
|
8 225.99
-1%
|
8 315.61
+1%
|
8 081.92
-3%
|
7 807.89
-3%
|
9 299.47
+19%
|
9 292.08
0%
|
8 925.14
-4%
|
9 596.23
+8%
|
7 898.24
-18%
|
8 066.65
+2%
|
8 825.98
+9%
|
9 682.48
+10%
|
8 489.11
-12%
|
8 791.02
+4%
|
7 597.86
-14%
|
6 326.37
-17%
|
7 842.67
+24%
|
8 141.62
+4%
|
8 953.63
+10%
|
8 994.01
+0%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
