Lotte Tour Development Co Ltd
KRX:032350
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 640
10 840
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Lotte Tour Development Co Ltd
Revenue
|
454.2B
KRW
|
Cost of Revenue
|
-9.6B
KRW
|
Gross Profit
|
444.5B
KRW
|
Operating Expenses
|
-417B
KRW
|
Operating Income
|
27.5B
KRW
|
Other Expenses
|
-128.7B
KRW
|
Net Income
|
-101.1B
KRW
|
Income Statement
Lotte Tour Development Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
42 266
N/A
|
42 320
+0%
|
44 323
+5%
|
45 471
+3%
|
43 982
-3%
|
44 668
+2%
|
43 995
-2%
|
45 851
+4%
|
49 403
+8%
|
50 376
+2%
|
52 186
+4%
|
60 657
+16%
|
63 525
+5%
|
69 223
+9%
|
73 660
+6%
|
74 065
+1%
|
77 219
+4%
|
76 076
-1%
|
76 554
+1%
|
76 822
+0%
|
70 571
-8%
|
88 449
+25%
|
84 067
-5%
|
61 682
-27%
|
49 186
-20%
|
16 769
-66%
|
16 097
-4%
|
40 027
+149%
|
68 798
+72%
|
107 072
+56%
|
137 982
+29%
|
161 514
+17%
|
179 736
+11%
|
183 671
+2%
|
187 671
+2%
|
216 536
+15%
|
265 095
+22%
|
313 548
+18%
|
372 667
+19%
|
411 807
+11%
|
454 183
+10%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(21 472)
|
(21 295)
|
(21 696)
|
(20 746)
|
(20 188)
|
(20 948)
|
(21 002)
|
(21 146)
|
(22 618)
|
(23 141)
|
(24 402)
|
(31 247)
|
(33 996)
|
(38 136)
|
(41 534)
|
(39 881)
|
(42 487)
|
(44 171)
|
(45 710)
|
(47 563)
|
(47 055)
|
(65 648)
|
(63 127)
|
(51 882)
|
(41 979)
|
(16 499)
|
(10 488)
|
(11 419)
|
(13 634)
|
(14 634)
|
(10 365)
|
(12 130)
|
(12 500)
|
(21 488)
|
(11 722)
|
(10 936)
|
(11 009)
|
(13 889)
|
(14 328)
|
(13 748)
|
(9 645)
|
|
Gross Profit |
20 796
N/A
|
21 025
+1%
|
22 628
+8%
|
24 725
+9%
|
23 794
-4%
|
23 721
0%
|
22 993
-3%
|
24 705
+7%
|
26 784
+8%
|
27 236
+2%
|
27 783
+2%
|
29 409
+6%
|
29 529
+0%
|
31 087
+5%
|
32 126
+3%
|
34 184
+6%
|
34 733
+2%
|
31 905
-8%
|
30 846
-3%
|
29 261
-5%
|
23 517
-20%
|
22 801
-3%
|
20 940
-8%
|
9 801
-53%
|
7 208
-26%
|
270
-96%
|
5 610
+1 978%
|
28 608
+410%
|
55 164
+93%
|
92 437
+68%
|
87 276
-6%
|
109 043
+25%
|
126 895
+16%
|
162 183
+28%
|
131 673
-19%
|
161 324
+23%
|
209 810
+30%
|
299 660
+43%
|
358 338
+20%
|
398 059
+11%
|
444 538
+12%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(21 291)
|
(21 546)
|
(21 485)
|
(21 425)
|
(22 132)
|
(22 181)
|
(22 692)
|
(22 835)
|
(23 129)
|
(23 943)
|
(23 554)
|
(24 241)
|
(24 572)
|
(26 028)
|
(26 552)
|
(27 406)
|
(28 790)
|
(28 901)
|
(32 798)
|
(34 412)
|
(37 562)
|
(38 957)
|
(43 573)
|
(45 780)
|
(47 399)
|
(71 655)
|
(107 374)
|
(147 530)
|
(195 085)
|
(223 688)
|
(253 203)
|
(269 253)
|
(280 346)
|
(280 903)
|
(300 898)
|
(319 941)
|
(341 099)
|
(360 266)
|
(376 749)
|
(392 335)
|
(416 991)
|
|
Selling, General & Administrative |
(20 718)
|
(21 028)
|
(20 982)
|
(20 928)
|
(21 655)
|
(21 717)
|
(22 256)
|
(22 370)
|
(22 531)
|
(23 307)
|
(22 920)
|
(23 602)
|
(23 939)
|
(25 392)
|
(25 913)
|
(26 740)
|
(28 106)
|
(28 110)
|
(28 884)
|
(29 783)
|
(32 384)
|
(35 483)
|
(38 899)
|
(40 157)
|
(40 558)
|
(55 871)
|
(75 774)
|
(101 367)
|
(133 686)
|
(122 613)
|
(112 399)
|
(116 584)
|
(111 703)
|
(148 044)
|
(139 809)
|
(153 054)
|
(164 162)
|
(273 543)
|
(299 907)
|
(329 584)
|
(369 072)
|
|
Depreciation & Amortization |
(574)
|
(519)
|
(503)
|
(496)
|
(476)
|
(465)
|
(529)
|
(557)
|
(597)
|
(637)
|
(633)
|
(639)
|
(634)
|
(636)
|
(639)
|
(665)
|
(684)
|
(791)
|
(961)
|
(1 677)
|
(2 225)
|
(3 473)
|
(4 685)
|
(5 634)
|
(6 853)
|
(15 784)
|
(30 499)
|
(45 218)
|
(60 454)
|
(68 876)
|
(72 485)
|
(76 185)
|
(80 355)
|
(82 877)
|
(84 502)
|
(86 048)
|
(86 492)
|
(86 723)
|
(87 401)
|
(86 940)
|
(86 650)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
93
|
92
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 953)
|
(2 952)
|
(2 953)
|
0
|
11
|
11
|
12
|
0
|
(1 101)
|
(944)
|
(946)
|
(32 199)
|
(68 319)
|
(76 484)
|
(88 288)
|
(49 982)
|
(76 586)
|
(80 839)
|
(90 445)
|
0
|
10 558
|
24 189
|
38 731
|
|
Operating Income |
(497)
N/A
|
(522)
-5%
|
1 141
N/A
|
3 299
+189%
|
1 661
-50%
|
1 539
-7%
|
301
-80%
|
1 870
+521%
|
3 656
+96%
|
3 293
-10%
|
4 229
+28%
|
5 168
+22%
|
4 956
-4%
|
5 059
+2%
|
5 574
+10%
|
6 778
+22%
|
5 942
-12%
|
3 004
-49%
|
(1 954)
N/A
|
(5 153)
-164%
|
(14 046)
-173%
|
(16 155)
-15%
|
(22 633)
-40%
|
(35 980)
-59%
|
(40 193)
-12%
|
(71 385)
-78%
|
(101 767)
-43%
|
(118 924)
-17%
|
(139 922)
-18%
|
(131 250)
+6%
|
(125 586)
+4%
|
(119 869)
+5%
|
(113 110)
+6%
|
(118 720)
-5%
|
(124 949)
-5%
|
(114 341)
+8%
|
(87 013)
+24%
|
(60 606)
+30%
|
(18 411)
+70%
|
5 724
N/A
|
27 547
+381%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2 026
|
2 015
|
1 484
|
743
|
313
|
198
|
(3)
|
(349)
|
(464)
|
(1 712)
|
(1 569)
|
(996)
|
(1 064)
|
(498)
|
(754)
|
(98 535)
|
(98 540)
|
(96 201)
|
(96 009)
|
2 662
|
1 902
|
2 582
|
(2 012)
|
(3 288)
|
(536)
|
(7 448)
|
(22 438)
|
(37 417)
|
(57 697)
|
(71 387)
|
(73 850)
|
(85 732)
|
(100 789)
|
(95 602)
|
(100 984)
|
(102 199)
|
(98 505)
|
(111 279)
|
(124 761)
|
(137 318)
|
(139 593)
|
|
Non-Reccuring Items |
(1 377)
|
0
|
0
|
130
|
92
|
92
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 953)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(157)
|
0
|
(157)
|
(157)
|
(4 994)
|
0
|
(4 994)
|
(14 564)
|
(9 570)
|
(42 361)
|
(42 657)
|
(33 610)
|
(40 825)
|
(9 247)
|
(9 130)
|
(9 341)
|
|
Gain/Loss on Disposition of Assets |
(723)
|
(116)
|
(118)
|
(115)
|
29
|
4
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
0
|
0
|
12
|
13
|
0
|
52
|
62
|
306
|
310
|
316
|
238
|
(8)
|
(10)
|
(97)
|
(32)
|
(53)
|
(59)
|
(6)
|
(62)
|
806
|
812
|
800
|
863
|
|
Total Other Income |
(439)
|
(559)
|
(86)
|
(26 407)
|
(26 372)
|
(51 868)
|
(51 918)
|
(25 722)
|
(25 758)
|
(13)
|
(36)
|
(43)
|
(23)
|
(584)
|
(929)
|
(6 172)
|
(6 199)
|
(5 584)
|
(5 232)
|
5 541
|
5 541
|
(199)
|
(638)
|
(6 411)
|
(6 465)
|
(2 858)
|
(3 234)
|
(3 117)
|
(3 121)
|
(752)
|
45
|
100
|
325
|
(94)
|
(43)
|
(564)
|
(811)
|
(1 494)
|
(1 505)
|
(1 253)
|
(1 029)
|
|
Pre-Tax Income |
(1 009)
N/A
|
818
N/A
|
2 422
+196%
|
(22 349)
N/A
|
(24 275)
-9%
|
(50 035)
-106%
|
(51 615)
-3%
|
(24 198)
+53%
|
(22 566)
+7%
|
1 567
N/A
|
2 626
+68%
|
4 131
+57%
|
3 871
-6%
|
3 978
+3%
|
3 891
-2%
|
(97 930)
N/A
|
(98 784)
-1%
|
(101 720)
-3%
|
(103 195)
-1%
|
3 050
N/A
|
(6 590)
N/A
|
(13 760)
-109%
|
(25 283)
-84%
|
(45 626)
-80%
|
(47 131)
-3%
|
(81 541)
-73%
|
(127 128)
-56%
|
(159 298)
-25%
|
(200 660)
-26%
|
(208 391)
-4%
|
(199 402)
+4%
|
(210 591)
-6%
|
(228 170)
-8%
|
(224 038)
+2%
|
(268 397)
-20%
|
(259 767)
+3%
|
(220 001)
+15%
|
(213 398)
+3%
|
(153 111)
+28%
|
(141 176)
+8%
|
(121 553)
+14%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(93)
|
22
|
21
|
56
|
56
|
139
|
139
|
79
|
79
|
(48)
|
(184)
|
(282)
|
(282)
|
(713)
|
(575)
|
2 119
|
2 119
|
3 598
|
2 753
|
(413)
|
1 464
|
(922)
|
68
|
1 290
|
(359)
|
(527)
|
3 086
|
2 702
|
2 657
|
7 695
|
4 779
|
3 364
|
5 395
|
(670)
|
(1 651)
|
(1 189)
|
(2 717)
|
11 067
|
6 115
|
39 474
|
20 313
|
|
Income from Continuing Operations |
(1 102)
|
840
|
2 444
|
(22 293)
|
(24 219)
|
(49 896)
|
(51 476)
|
(24 120)
|
(22 488)
|
1 520
|
2 439
|
3 847
|
3 587
|
3 265
|
3 316
|
(95 810)
|
(96 664)
|
(98 122)
|
(100 442)
|
2 637
|
(5 126)
|
(14 682)
|
(25 213)
|
(44 334)
|
(47 488)
|
(82 069)
|
(124 042)
|
(156 597)
|
(198 003)
|
(200 696)
|
(194 623)
|
(207 227)
|
(222 775)
|
(224 708)
|
(270 048)
|
(260 957)
|
(222 718)
|
(202 331)
|
(146 997)
|
(101 702)
|
(101 240)
|
|
Income to Minority Interest |
(48)
|
(64)
|
(84)
|
(156)
|
(144)
|
(67)
|
(99)
|
(67)
|
(62)
|
12
|
25
|
30
|
23
|
(36)
|
(16)
|
4 397
|
4 411
|
4 407
|
4 436
|
59
|
81
|
159
|
138
|
156
|
180
|
143
|
201
|
209
|
138
|
111
|
44
|
(16)
|
(18)
|
7
|
28
|
62
|
152
|
110
|
136
|
136
|
99
|
|
Net Income (Common) |
(1 150)
N/A
|
775
N/A
|
2 360
+205%
|
(22 449)
N/A
|
(24 363)
-9%
|
(49 962)
-105%
|
(51 575)
-3%
|
(24 187)
+53%
|
(22 550)
+7%
|
1 532
N/A
|
2 511
+64%
|
3 947
+57%
|
3 741
-5%
|
3 343
-11%
|
3 350
+0%
|
(106 121)
N/A
|
(107 021)
-1%
|
(108 467)
-1%
|
(110 740)
-2%
|
2 697
N/A
|
(5 045)
N/A
|
(14 522)
-188%
|
(25 077)
-73%
|
(44 181)
-76%
|
(47 311)
-7%
|
(81 926)
-73%
|
(123 843)
-51%
|
(156 389)
-26%
|
(197 866)
-27%
|
(200 585)
-1%
|
(194 579)
+3%
|
(207 243)
-7%
|
(222 793)
-8%
|
(224 701)
-1%
|
(270 020)
-20%
|
(260 895)
+3%
|
(222 566)
+15%
|
(202 220)
+9%
|
(146 861)
+27%
|
(101 566)
+31%
|
(101 141)
+0%
|
|
EPS (Diluted) |
-28.04
N/A
|
18.9
N/A
|
57.56
+205%
|
-547.53
N/A
|
-594.21
-9%
|
-1 161.9
-96%
|
-1 031.5
+11%
|
-483.74
+53%
|
-550
-14%
|
39.28
N/A
|
50.22
+28%
|
78.94
+57%
|
74.81
-5%
|
64.28
-14%
|
67
+4%
|
-2 122.42
N/A
|
-2 140.42
-1%
|
-2 213.61
-3%
|
-1 628.52
+26%
|
39.08
N/A
|
-73.11
N/A
|
-213.55
-192%
|
-363.43
-70%
|
-640.3
-76%
|
-685.66
-7%
|
-1 187.33
-73%
|
-1 794.82
-51%
|
-2 257.48
-26%
|
-2 856.21
-27%
|
-2 895.46
-1%
|
-2 792.7
+4%
|
-2 878.28
-3%
|
-3 096.85
-8%
|
-3 136.13
-1%
|
-3 700.46
-18%
|
-3 535.63
+4%
|
-2 948.74
+17%
|
-2 721.4
+8%
|
-1 927.66
+29%
|
-1 345.12
+30%
|
-1 282.91
+5%
|