Lotte Tour Development Co Ltd
KRX:032350
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 640
10 840
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Lotte Tour Development Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(1 102)
|
840
|
2 444
|
(22 293)
|
(24 219)
|
(49 896)
|
(51 475)
|
(24 119)
|
(22 487)
|
1 520
|
2 486
|
3 916
|
3 718
|
3 379
|
3 366
|
(110 517)
|
(111 432)
|
(112 874)
|
(113 257)
|
4 648
|
(4 677)
|
(14 094)
|
(26 546)
|
(45 759)
|
(47 350)
|
(82 069)
|
(124 042)
|
(156 597)
|
(198 003)
|
(200 696)
|
(194 623)
|
(207 227)
|
(222 775)
|
(224 708)
|
(270 048)
|
(260 957)
|
(222 718)
|
(202 331)
|
(146 997)
|
(101 702)
|
(101 240)
|
|
Depreciation & Amortization |
916
|
861
|
846
|
839
|
806
|
777
|
820
|
851
|
884
|
915
|
900
|
872
|
854
|
835
|
819
|
832
|
895
|
1 098
|
1 354
|
2 431
|
3 104
|
4 633
|
6 086
|
7 019
|
8 271
|
17 972
|
32 323
|
46 657
|
61 636
|
68 876
|
72 485
|
76 185
|
80 355
|
82 877
|
84 502
|
86 048
|
86 492
|
86 723
|
85 442
|
84 981
|
84 691
|
|
Change in Deffered Taxes |
40
|
(51)
|
0
|
(96)
|
(96)
|
(132)
|
(132)
|
(66)
|
(66)
|
(187)
|
0
|
(194)
|
(194)
|
575
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
1 340
|
(425)
|
189
|
26 649
|
26 937
|
53 070
|
53 307
|
27 781
|
28 051
|
3 780
|
3 787
|
3 280
|
3 310
|
2 859
|
2 917
|
117 820
|
117 849
|
117 125
|
116 009
|
(4 802)
|
1 507
|
188
|
5 948
|
12 183
|
4 191
|
12 549
|
24 815
|
40 417
|
61 729
|
75 031
|
80 353
|
93 957
|
115 870
|
112 305
|
118 784
|
119 656
|
142 221
|
148 152
|
168 188
|
147 858
|
136 907
|
|
Cash Taxes Paid |
340
|
(1)
|
(0)
|
(5)
|
(7)
|
(4)
|
(5)
|
(2)
|
(2)
|
2
|
73
|
159
|
243
|
266
|
210
|
147
|
79
|
93
|
201
|
484
|
696
|
716
|
636
|
(42)
|
(253)
|
(302)
|
(348)
|
(47)
|
(76)
|
(82)
|
(862)
|
(871)
|
(787)
|
(768)
|
0
|
97
|
23
|
(94)
|
123
|
(116)
|
73
|
|
Cash Interest Paid |
2
|
16
|
21
|
14
|
12
|
16
|
15
|
14
|
13
|
12
|
360
|
500
|
635
|
715
|
400
|
271
|
343
|
571
|
552
|
652
|
505
|
428
|
3 387
|
5 708
|
10 741
|
13 586
|
20 739
|
26 161
|
31 195
|
37 639
|
39 321
|
40 171
|
57 047
|
53 622
|
62 895
|
67 815
|
75 239
|
86 918
|
87 244
|
89 003
|
96 323
|
|
Change in Working Capital |
(1 277)
|
(272)
|
(373)
|
(4 916)
|
(2 059)
|
(4 016)
|
(3 272)
|
(422)
|
(3 233)
|
(2 911)
|
(1 131)
|
(2 723)
|
(242)
|
(1 158)
|
(1 278)
|
(2 545)
|
(7 002)
|
(2 329)
|
(11 413)
|
(21 278)
|
(58 711)
|
(15 679)
|
(25 430)
|
(19 766)
|
14 165
|
(62 992)
|
(24 675)
|
(23 857)
|
(25 761)
|
5 946
|
(23 227)
|
(21 104)
|
(42 163)
|
(33 330)
|
2 176
|
9 458
|
(29 662)
|
(45 622)
|
(97 308)
|
(105 527)
|
(57 196)
|
|
Cash from Operating Activities |
(83)
N/A
|
954
N/A
|
3 055
+220%
|
182
-94%
|
1 369
+654%
|
(198)
N/A
|
(752)
-281%
|
4 025
N/A
|
3 150
-22%
|
3 116
-1%
|
5 854
+88%
|
5 152
-12%
|
7 446
+45%
|
6 490
-13%
|
6 400
-1%
|
6 229
-3%
|
948
-85%
|
3 019
+218%
|
(7 307)
N/A
|
(19 001)
-160%
|
(58 777)
-209%
|
(24 953)
+58%
|
(39 942)
-60%
|
(46 322)
-16%
|
(20 723)
+55%
|
(114 539)
-453%
|
(91 579)
+20%
|
(93 380)
-2%
|
(100 399)
-8%
|
(50 842)
+49%
|
(65 011)
-28%
|
(58 189)
+10%
|
(68 714)
-18%
|
(62 857)
+9%
|
(64 586)
-3%
|
(45 795)
+29%
|
(23 667)
+48%
|
(13 077)
+45%
|
9 326
N/A
|
25 610
+175%
|
63 161
+147%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(723)
|
(839)
|
(980)
|
(1 213)
|
(1 039)
|
(1 935)
|
(2 818)
|
(5 086)
|
(5 283)
|
(9 087)
|
(11 125)
|
(8 642)
|
(9 292)
|
(5 527)
|
(4 391)
|
(7 218)
|
(23 425)
|
(27 977)
|
(93 683)
|
(103 831)
|
(137 892)
|
(215 556)
|
(236 503)
|
(299 445)
|
(250 966)
|
(556 386)
|
(537 566)
|
(471 343)
|
(470 573)
|
(90 024)
|
(29 982)
|
(21 864)
|
(20 804)
|
(14 237)
|
(6 538)
|
(7 787)
|
(11 293)
|
(10 085)
|
(9 420)
|
(7 497)
|
(4 114)
|
|
Other Items |
(1 537)
|
5 120
|
5 914
|
4 873
|
6 449
|
(19)
|
(192)
|
259
|
(22)
|
355
|
1 557
|
(1 060)
|
2 699
|
2 282
|
(2 581)
|
201
|
(8 710)
|
(183 893)
|
(102 587)
|
(82 960)
|
(38 364)
|
174 736
|
94 171
|
81 123
|
46 046
|
(22 504)
|
(11 238)
|
(10 944)
|
(6 206)
|
15 973
|
15 763
|
8 288
|
(8 375)
|
10 583
|
(12 644)
|
(12 783)
|
5 253
|
(9 482)
|
4 906
|
4 405
|
(8 959)
|
|
Cash from Investing Activities |
(2 261)
N/A
|
4 280
N/A
|
4 934
+15%
|
3 661
-26%
|
5 410
+48%
|
(1 954)
N/A
|
(3 010)
-54%
|
(4 827)
-60%
|
(5 305)
-10%
|
(8 731)
-65%
|
(9 568)
-10%
|
(9 702)
-1%
|
(6 593)
+32%
|
(3 245)
+51%
|
(6 972)
-115%
|
(7 017)
-1%
|
(32 135)
-358%
|
(211 870)
-559%
|
(196 270)
+7%
|
(186 791)
+5%
|
(176 256)
+6%
|
(40 820)
+77%
|
(142 332)
-249%
|
(218 322)
-53%
|
(204 920)
+6%
|
(578 890)
-182%
|
(548 804)
+5%
|
(482 288)
+12%
|
(476 779)
+1%
|
(74 051)
+84%
|
(14 219)
+81%
|
(13 576)
+5%
|
(29 179)
-115%
|
(3 654)
+87%
|
(19 182)
-425%
|
(20 570)
-7%
|
(6 040)
+71%
|
(19 567)
-224%
|
(4 514)
+77%
|
(3 091)
+32%
|
(13 073)
-323%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
215 639
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
707
|
304
|
95
|
(289)
|
(316)
|
899
|
4 799
|
8 341
|
8 376
|
10 986
|
7 598
|
3 872
|
38 413
|
29 928
|
24 116
|
23 541
|
(6 794)
|
(32 889)
|
(27 573)
|
(26 630)
|
37 921
|
68 962
|
171 781
|
270 760
|
206 568
|
735 305
|
696 649
|
579 501
|
587 518
|
127 394
|
54 658
|
81 958
|
102 174
|
34 464
|
71 736
|
58 755
|
37 321
|
37 644
|
3 699
|
(9 022)
|
(37 032)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(6 224)
|
(6 248)
|
(6 245)
|
(6 242)
|
(25)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
707
N/A
|
304
-57%
|
95
-69%
|
(289)
N/A
|
(316)
-9%
|
899
N/A
|
4 799
+434%
|
8 341
+74%
|
8 337
0%
|
10 947
+31%
|
7 559
-31%
|
3 833
-49%
|
38 413
+902%
|
29 928
-22%
|
24 116
-19%
|
23 541
-2%
|
(6 797)
N/A
|
176 526
N/A
|
181 818
+3%
|
182 763
+1%
|
247 318
+35%
|
68 937
-72%
|
171 780
+149%
|
270 756
+58%
|
206 564
-24%
|
735 305
+256%
|
696 649
-5%
|
579 501
-17%
|
587 518
+1%
|
127 394
-78%
|
54 658
-57%
|
81 958
+50%
|
102 174
+25%
|
34 423
-66%
|
71 695
+108%
|
58 715
-18%
|
37 280
-37%
|
37 644
+1%
|
3 699
-90%
|
(9 022)
N/A
|
(37 032)
-310%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
5
|
3
|
4
|
3
|
1
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
14
|
70
|
325
|
2
|
82
|
22
|
(115)
|
39
|
29
|
50
|
(103)
|
|
Net Change in Cash |
(1 633)
N/A
|
5 540
N/A
|
8 087
+46%
|
3 556
-56%
|
6 464
+82%
|
(1 253)
N/A
|
1 037
N/A
|
7 538
+627%
|
6 182
-18%
|
5 332
-14%
|
3 846
-28%
|
(717)
N/A
|
39 266
N/A
|
33 173
-16%
|
23 544
-29%
|
22 752
-3%
|
(37 984)
N/A
|
(32 324)
+15%
|
(21 758)
+33%
|
(23 028)
-6%
|
12 285
N/A
|
3 165
-74%
|
(10 493)
N/A
|
6 112
N/A
|
(19 085)
N/A
|
41 876
N/A
|
56 266
+34%
|
3 833
-93%
|
10 340
+170%
|
2 501
-76%
|
(24 558)
N/A
|
10 264
N/A
|
4 606
-55%
|
(32 085)
N/A
|
(11 991)
+63%
|
(7 629)
+36%
|
7 458
N/A
|
5 038
-32%
|
8 539
+69%
|
13 547
+59%
|
12 953
-4%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(807)
N/A
|
114
N/A
|
2 074
+1 718%
|
(1 031)
N/A
|
330
N/A
|
(2 133)
N/A
|
(3 570)
-67%
|
(1 061)
+70%
|
(2 133)
-101%
|
(5 970)
-180%
|
(5 271)
+12%
|
(3 490)
+34%
|
(1 846)
+47%
|
963
N/A
|
2 009
+109%
|
(990)
N/A
|
(22 477)
-2 171%
|
(24 958)
-11%
|
(100 989)
-305%
|
(122 831)
-22%
|
(196 669)
-60%
|
(240 509)
-22%
|
(276 445)
-15%
|
(345 768)
-25%
|
(271 689)
+21%
|
(670 925)
-147%
|
(629 145)
+6%
|
(564 723)
+10%
|
(570 971)
-1%
|
(140 866)
+75%
|
(94 993)
+33%
|
(80 053)
+16%
|
(89 518)
-12%
|
(77 094)
+14%
|
(71 124)
+8%
|
(53 582)
+25%
|
(34 960)
+35%
|
(23 163)
+34%
|
(94)
+100%
|
18 113
N/A
|
59 047
+226%
|