Cheil Worldwide Inc
KRX:030000

Watchlist Manager
Cheil Worldwide Inc Logo
Cheil Worldwide Inc
KRX:030000
Watchlist
Price: 17 920 KRW 1.36%
Market Cap: 1.8T KRW
Have any thoughts about
Cheil Worldwide Inc?
Write Note

Relative Value

The Relative Value of one Cheil Worldwide Inc stock under the Base Case scenario is 27 055.44 KRW. Compared to the current market price of 17 920 KRW, Cheil Worldwide Inc is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
27 055.44 KRW
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
78
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
Forward
0.4
vs History
95
vs Industry
37
Median 3Y
10.3
Median 5Y
11.5
Industry
17.4
Forward
8.6
vs History
92
vs Industry
45
Median 3Y
8.4
Median 5Y
8.6
Industry
11.3
vs History
87
vs Industry
32
Median 3Y
12.3
Median 5Y
12.6
Industry
15.8
vs History
96
vs Industry
46
Median 3Y
1.6
Median 5Y
1.8
Industry
1.7
vs History
95
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
Forward
0.3
vs History
96
vs Industry
76
Median 3Y
0.9
Median 5Y
1.2
Industry
3.3
vs History
96
vs Industry
50
Median 3Y
3.8
Median 5Y
4.8
Industry
8.9
Forward
3.1
vs History
96
vs Industry
45
Median 3Y
4.8
Median 5Y
6
Industry
12.2
Forward
3.7
vs History
95
vs Industry
50
Median 3Y
6
Median 5Y
6.4
Industry
10.6
vs History
92
vs Industry
44
Median 3Y
6.7
Median 5Y
7
Industry
13.6
vs History
95
vs Industry
58
Median 3Y
1
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Cheil Worldwide Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Cheil Worldwide Inc
KRX:030000
1.8T KRW 0.4 9.5 3.2 4
FR
Publicis Groupe SA
PAR:PUB
26B EUR 1.7 17.8 9.5 13.3
US
Omnicom Group Inc
NYSE:OMC
20.5B USD 1.3 14.1 9.1 10
CN
Focus Media Information Technology Co Ltd
SZSE:002027
107.6B CNY 8.7 21.1 18.5 18.5
UK
Informa PLC
LSE:INF
11.4B GBP 3.4 36.5 14 24.7
UK
WPP PLC
LSE:WPP
9B GBP 0.6 44.5 7 19.1
US
Interpublic Group of Companies Inc
NYSE:IPG
11.1B USD 1 13.7 7.2 8.4
JP
Dentsu Group Inc
TSE:4324
1.3T JPY 0.9 -61.1 6.6 10.7
FR
JCDecaux SA
OTC:JCDXF
3.3B USD 0.9 11.8 4.1 12.2
FR
JCDecaux SE
PAR:DEC
3.1B EUR 0.9 11.8 4.1 12.2
JP
CyberAgent Inc
TSE:4751
495.8B JPY 0.6 28.2 7.5 9.4

See Also

Discover More
Back to Top