Cheil Worldwide Inc
KRX:030000
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
16 600
20 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Cheil Worldwide Inc
Current Assets | 2.4T |
Cash & Short-Term Investments | 671.8B |
Receivables | 1.5T |
Other Current Assets | 203B |
Non-Current Assets | 517.1B |
Long-Term Investments | 73.1B |
PP&E | 235.6B |
Intangibles | 129.8B |
Other Non-Current Assets | 78.5B |
Current Liabilities | 1.4T |
Accounts Payable | 605.5B |
Accrued Liabilities | 327B |
Other Current Liabilities | 442.6B |
Non-Current Liabilities | 227.9B |
Long-Term Debt | 117.4B |
Other Non-Current Liabilities | 110.5B |
Balance Sheet
Cheil Worldwide Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
316 786
|
352 236
|
372 554
|
327 891
|
367 822
|
408 101
|
370 171
|
504 309
|
541 110
|
607 167
|
|
Cash |
7 229
|
35 292
|
38 487
|
84 081
|
2 842
|
5 896
|
2 868
|
14 124
|
9 180
|
10 749
|
|
Cash Equivalents |
309 557
|
316 944
|
334 067
|
243 810
|
364 980
|
402 205
|
367 303
|
490 185
|
531 929
|
596 418
|
|
Short-Term Investments |
163 789
|
28 192
|
49 323
|
37 972
|
80 340
|
91 228
|
179 172
|
129 143
|
74 764
|
64 598
|
|
Total Receivables |
900 708
|
979 959
|
1 234 415
|
1 325 276
|
1 209 587
|
1 133 381
|
1 044 478
|
1 207 108
|
1 415 655
|
1 497 664
|
|
Accounts Receivables |
878 324
|
963 599
|
1 224 987
|
1 317 806
|
1 199 942
|
1 108 715
|
1 025 185
|
1 183 426
|
1 389 500
|
1 479 490
|
|
Other Receivables |
22 384
|
16 360
|
9 428
|
7 470
|
9 645
|
24 666
|
19 293
|
23 682
|
26 154
|
18 174
|
|
Inventory |
0
|
0
|
0
|
0
|
39 752
|
30 723
|
37 859
|
36 284
|
56 470
|
53 060
|
|
Other Current Assets |
141 939
|
103 506
|
138 519
|
197 957
|
104 126
|
106 444
|
110 591
|
141 754
|
105 981
|
149 931
|
|
Total Current Assets |
1 523 222
|
1 463 893
|
1 794 812
|
1 889 096
|
1 801 626
|
1 769 877
|
1 742 270
|
2 018 598
|
2 193 979
|
2 372 420
|
|
PP&E Net |
100 763
|
94 272
|
102 815
|
95 281
|
97 103
|
238 310
|
214 194
|
233 847
|
235 381
|
235 629
|
|
PP&E Gross |
100 763
|
94 272
|
102 815
|
95 281
|
97 103
|
238 310
|
214 194
|
233 847
|
235 381
|
235 629
|
|
Accumulated Depreciation |
100 198
|
129 519
|
150 901
|
157 098
|
172 267
|
183 328
|
181 546
|
189 995
|
194 655
|
202 092
|
|
Intangible Assets |
72 499
|
98 503
|
80 154
|
75 320
|
72 431
|
71 805
|
69 022
|
63 889
|
64 978
|
61 068
|
|
Goodwill |
78 013
|
130 602
|
89 108
|
85 860
|
86 034
|
90 143
|
96 548
|
103 158
|
100 847
|
68 766
|
|
Note Receivable |
1 604
|
3 133
|
1 615
|
1 142
|
1 551
|
4 252
|
10 751
|
18 489
|
10 027
|
6 177
|
|
Long-Term Investments |
43 425
|
38 299
|
19 008
|
21 849
|
37 791
|
28 858
|
29 202
|
50 242
|
72 471
|
73 119
|
|
Other Long-Term Assets |
24 327
|
38 160
|
63 920
|
69 745
|
75 542
|
49 523
|
80 477
|
53 888
|
73 763
|
72 326
|
|
Other Assets |
78 013
|
130 602
|
89 108
|
85 860
|
86 034
|
90 143
|
96 548
|
103 158
|
100 847
|
68 766
|
|
Total Assets |
1 843 852
N/A
|
1 866 862
+1%
|
2 151 432
+15%
|
2 238 293
+4%
|
2 172 078
-3%
|
2 252 767
+4%
|
2 242 464
0%
|
2 542 111
+13%
|
2 751 445
+8%
|
2 889 505
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
505 358
|
532 071
|
674 630
|
689 994
|
575 206
|
527 196
|
536 766
|
535 030
|
602 103
|
605 470
|
|
Accrued Liabilities |
83 268
|
215 277
|
250 428
|
244 242
|
203 051
|
232 655
|
211 656
|
303 810
|
352 440
|
326 988
|
|
Short-Term Debt |
18 371
|
24 749
|
18 615
|
12 591
|
13 244
|
14 049
|
14 071
|
12 758
|
13 957
|
0
|
|
Current Portion of Long-Term Debt |
56
|
571
|
418
|
415
|
1 137
|
39 541
|
43 525
|
55 419
|
57 413
|
55 281
|
|
Other Current Liabilities |
297 798
|
231 648
|
300 808
|
334 051
|
373 103
|
284 789
|
257 876
|
317 206
|
309 729
|
387 294
|
|
Total Current Liabilities |
904 851
|
1 004 316
|
1 244 899
|
1 281 293
|
1 165 741
|
1 098 231
|
1 063 895
|
1 224 222
|
1 335 642
|
1 375 033
|
|
Long-Term Debt |
10
|
1 717
|
454
|
340
|
3 210
|
115 647
|
112 035
|
136 384
|
125 135
|
117 428
|
|
Deferred Income Tax |
16 058
|
23 548
|
19 375
|
24 415
|
27 721
|
23 608
|
16 620
|
17 100
|
34 302
|
46 665
|
|
Minority Interest |
4 179
|
14 426
|
13 277
|
9 927
|
10 164
|
10 197
|
7 988
|
10 125
|
9 388
|
11 206
|
|
Other Liabilities |
40 243
|
36 942
|
110 418
|
76 257
|
82 613
|
58 466
|
34 386
|
37 138
|
34 936
|
52 615
|
|
Total Liabilities |
965 342
N/A
|
1 080 947
+12%
|
1 388 424
+28%
|
1 392 232
+0%
|
1 289 449
-7%
|
1 306 149
+1%
|
1 234 922
-5%
|
1 424 969
+15%
|
1 539 403
+8%
|
1 602 946
+4%
|
|
Equity | |||||||||||
Common Stock |
23 008
|
23 008
|
23 008
|
23 008
|
23 008
|
23 008
|
23 008
|
23 008
|
23 008
|
23 008
|
|
Retained Earnings |
856 908
|
937 020
|
996 239
|
1 093 422
|
1 142 881
|
1 195 750
|
1 271 603
|
1 345 303
|
1 440 648
|
1 503 141
|
|
Additional Paid In Capital |
98 145
|
98 145
|
34 195
|
104 020
|
104 020
|
104 020
|
104 020
|
104 020
|
104 020
|
104 020
|
|
Unrealized Security Profit/Loss |
12 979
|
5 340
|
4 953
|
4 579
|
5 392
|
8 533
|
7 882
|
13 395
|
17 668
|
17 180
|
|
Treasury Stock |
122 851
|
282 755
|
282 755
|
282 755
|
282 755
|
282 755
|
282 755
|
282 755
|
282 755
|
282 755
|
|
Other Equity |
10 322
|
5 156
|
12 633
|
96 213
|
109 917
|
101 938
|
116 216
|
85 828
|
90 547
|
78 036
|
|
Total Equity |
878 511
N/A
|
785 914
-11%
|
763 007
-3%
|
846 061
+11%
|
882 629
+4%
|
946 619
+7%
|
1 007 542
+6%
|
1 117 142
+11%
|
1 212 042
+8%
|
1 286 558
+6%
|
|
Total Liabilities & Equity |
1 843 852
N/A
|
1 866 862
+1%
|
2 151 432
+15%
|
2 238 293
+4%
|
2 172 078
-3%
|
2 252 767
+4%
|
2 242 464
0%
|
2 542 111
+13%
|
2 751 445
+8%
|
2 889 505
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
108
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|
101
|