Watchlist Manager

Watchlist

Price: 40 300 KRW 0.75%

Market Cap: 4.3T KRW

Have any thoughts about
Samsung Card Co Ltd?

Write Note

Income Statement

Operating Income

Revenue	4.1T KRW
Operating Expenses	-2.6T KRW
Operating Income	1.6T KRW
Other Expenses	-903.7B KRW
Net Income	681.6B KRW

Currency: KRW

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Revenue		3 159 202 N/A	3 201 793 +1%	3 521 847 +10%	3 631 715 +3%	3 430 198 -6%	3 556 444 +4%	3 302 194 -7%	3 369 663 +2%	3 408 241 +1%	3 478 071 +2%	3 470 100 0%	3 663 550 +6%	3 713 764 +1%	3 662 624 -1%	3 899 958 +6%	3 711 453 -5%	3 730 535 +1%	3 630 916 -3%	3 354 200 -8%	2 932 696 -13%	2 859 354 -3%	2 907 140 +2%	3 293 360 +13%	3 324 909 +1%	3 268 217 -2%	3 178 888 -3%	3 367 062 +6%	3 372 584 +0%	3 448 178 +2%	3 616 358 +5%	3 588 052 -1%	3 600 776 +0%	3 764 139 +5%	3 933 240 +4%	3 792 871 -4%	3 932 991 +4%	3 904 659 -1%	3 816 728 -2%	4 002 249 +5%	4 038 553 +1%	4 149 532 +3%
Operating Income
Operating Expenses		(2 190 205)	(2 213 714)	(2 253 872)	(2 293 019)	(2 326 947)	(2 378 699)	(2 542 003)	(2 585 462)	(2 659 024)	(2 695 927)	(2 673 706)	(2 727 530)	(2 759 610)	(2 810 015)	(2 797 694)	(2 716 126)	(2 624 532)	(2 518 797)	(2 418 915)	(1 937 946)	(1 959 476)	(1 943 743)	(2 445 200)	(2 419 420)	(2 381 293)	(2 346 738)	(2 388 231)	(2 393 551)	(2 392 563)	(2 413 748)	(2 353 370)	(2 338 894)	(2 349 863)	(2 366 396)	(2 355 859)	(2 454 412)	(2 528 690)	(2 598 678)	(2 636 528)	(2 604 442)	(2 564 254)
Selling, General & Administrative		(2 114 714)	(2 151 227)	(2 194 377)	(2 233 308)	(2 259 630)	(2 297 738)	(2 449 707)	(2 482 455)	(2 551 989)	(2 589 548)	(2 568 424)	(2 624 820)	(2 659 656)	(2 711 012)	(2 697 340)	(2 613 566)	(2 519 855)	(2 412 219)	(2 312 961)	(1 831 723)	(1 852 467)	(1 836 695)	(2 338 272)	(2 313 931)	(2 284 885)	(2 262 841)	(2 316 521)	(2 335 100)	(2 340 783)	(2 364 999)	(2 298 257)	(2 284 655)	(2 295 960)	(2 313 240)	(2 310 512)	(2 407 306)	(2 477 135)	(2 543 759)	(2 580 817)	(2 547 869)	(2 509 836)
Depreciation & Amortization		(52 367)	(51 492)	(50 827)	(50 460)	(56 779)	(67 074)	(77 692)	(88 184)	(92 227)	(91 732)	(90 854)	(89 295)	(87 873)	(87 695)	(88 307)	(90 091)	(91 665)	(92 883)	(93 892)	(94 353)	(94 892)	(95 136)	(95 148)	(94 310)	(85 605)	(73 888)	(61 661)	(48 085)	(41 791)	(38 513)	(35 963)	(35 493)	(34 990)	(34 219)	(35 095)	(35 578)	(37 200)	(39 254)	(39 642)	(40 267)	(40 068)
Other Operating Expenses		(23 124)	(10 996)	(8 668)	(9 252)	(10 539)	(13 888)	(14 604)	(14 824)	(14 810)	(14 648)	(14 428)	(13 415)	(12 079)	(11 308)	(12 049)	(12 467)	(13 011)	(13 696)	(12 063)	(11 872)	(12 119)	(11 914)	(11 780)	(11 179)	(10 803)	(10 008)	(10 049)	(10 367)	(9 990)	(10 236)	(19 150)	(18 746)	(18 913)	(18 936)	(10 251)	(11 527)	(14 355)	(15 665)	(16 069)	(16 306)	(14 349)
Operating Income		968 998 N/A	988 079 +2%	1 267 975 +28%	1 338 696 +6%	1 103 251 -18%	1 177 746 +7%	760 191 -35%	784 203 +3%	749 218 -4%	782 146 +4%	796 395 +2%	936 021 +18%	954 156 +2%	852 610 -11%	1 102 263 +29%	995 328 -10%	1 106 003 +11%	1 112 119 +1%	935 285 -16%	994 750 +6%	899 879 -10%	963 398 +7%	848 160 -12%	905 491 +7%	886 926 -2%	832 152 -6%	978 831 +18%	979 034 +0%	1 055 615 +8%	1 202 610 +14%	1 234 682 +3%	1 261 882 +2%	1 414 276 +12%	1 566 844 +11%	1 437 012 -8%	1 478 580 +3%	1 375 969 -7%	1 218 049 -11%	1 365 721 +12%	1 434 111 +5%	1 585 279 +11%
Pre-Tax Income
Interest Income Expense		(410 188)	(418 235)	(402 602)	(454 629)	(403 907)	(472 965)	(375 981)	(375 398)	(352 203)	(364 441)	(365 464)	(485 903)	(482 396)	(381 907)	(596 671)	(491 079)	(618 053)	(634 901)	(456 721)	(520 919)	(444 441)	(496 455)	(398 479)	(452 037)	(382 511)	(274 424)	(444 527)	(409 899)	(439 254)	(566 218)	(485 375)	(481 286)	(618 722)	(770 551)	(583 613)	(649 430)	(563 691)	(413 024)	(554 625)	(574 154)	(669 354)
Gain/Loss on Disposition of Assets		(1 258)	(1 127)	(424)	(977)	(922)	(1 037)	(6 081)	(5 134)	(5 136)	(5 265)	(2 175)	(2 228)	(2 414)	(2 289)	(238)	(174)	126	128	(11 276)	(11 319)	(11 444)	(11 484)	(4 724)	(4 707)	(4 712)	(6 487)	(2 417)	(2 399)	(2 459)	(3 387)	(2 598)	(2 662)	(2 592)	(2 148)	(2 485)	(2 436)	(2 444)	(894)	(813)	(782)	(1 331)
Total Other Income		223	347	(565)	678	1 781	1 365	47 605	46 553	45 727	45 751	27 530	22 863	23 188	15 415	(3 185)	(1 677)	(1 787)	(2 132)	1 848	4 809	4 679	4 819	386	328	333	52	607	1 426	891	497	241	267	289	372	(161)	(92)	1 196	1 523	827	1 204	(522)
Pre-Tax Income		557 776 N/A	569 066 +2%	864 384 +52%	883 770 +2%	700 204 -21%	705 108 +1%	425 734 -40%	450 222 +6%	437 604 -3%	458 189 +5%	456 286 0%	470 753 +3%	492 534 +5%	483 829 -2%	502 170 +4%	502 397 +0%	486 288 -3%	475 212 -2%	469 137 -1%	467 321 0%	448 673 -4%	460 278 +3%	445 343 -3%	449 074 +1%	500 034 +11%	551 291 +10%	532 495 -3%	568 160 +7%	614 792 +8%	633 502 +3%	746 950 +18%	778 200 +4%	793 251 +2%	794 518 +0%	850 754 +7%	826 621 -3%	811 030 -2%	805 654 -1%	811 110 +1%	860 378 +6%	914 073 +6%
Net Income
Tax Provision		(134 321)	(137 393)	(208 359)	(212 627)	(168 399)	(169 589)	(92 011)	(97 152)	(93 823)	(98 450)	(106 843)	(110 409)	(115 317)	(112 754)	(115 463)	(117 182)	(118 845)	(118 885)	(123 886)	(113 232)	(105 746)	(107 287)	(101 225)	(113 118)	(125 227)	(139 203)	(133 698)	(143 144)	(156 488)	(163 765)	(195 892)	(204 735)	(208 410)	(208 630)	(228 500)	(219 662)	(214 083)	(209 799)	(201 671)	(218 550)	(232 486)
Income from Continuing Operations		423 453	431 672	656 025	671 141	531 804	535 518	333 724	353 071	343 782	359 740	349 443	360 344	377 216	371 074	386 707	385 214	367 443	356 327	345 250	354 090	342 928	352 992	344 118	335 956	374 808	412 088	398 796	425 017	458 304	469 738	551 057	573 466	584 841	585 888	622 254	606 959	596 946	595 855	609 439	641 828	681 587
Net Income (Common)		423 453 N/A	431 672 +2%	656 025 +52%	671 141 +2%	531 804 -21%	535 518 +1%	333 724 -38%	353 071 +6%	343 782 -3%	359 740 +5%	349 443 -3%	360 344 +3%	377 216 +5%	371 074 -2%	386 707 +4%	385 214 0%	367 443 -5%	356 327 -3%	345 250 -3%	354 090 +3%	342 928 -3%	352 992 +3%	344 118 -3%	335 956 -2%	374 808 +12%	412 088 +10%	398 796 -3%	425 017 +7%	458 304 +8%	469 738 +2%	551 057 +17%	573 466 +4%	584 841 +2%	585 888 +0%	622 254 +6%	606 959 -2%	596 946 -2%	595 855 0%	609 439 +2%	641 828 +5%	681 587 +6%
EPS (Diluted)		3 682.2 N/A	3 753.66 +2%	5 704.56 +52%	5 836 +2%	4 624.38 -21%	4 656.67 +1%	2 901.94 -38%	3 070.18 +6%	2 963.63 -3%	3 128.17 +6%	3 065.28 -2%	3 275.85 +7%	3 398.34 +4%	3 373.4 -1%	3 515.51 +4%	3 501.94 0%	3 371.03 -4%	3 299.32 -2%	3 167.43 -4%	3 309.25 +4%	3 204.93 -3%	3 298.99 +3%	3 216.05 -3%	3 139.77 -2%	3 502.87 +12%	3 851.28 +10%	3 727.06 -3%	3 972.12 +7%	4 294.84 +8%	4 401.97 +2%	5 164.03 +17%	5 374.02 +4%	5 480.62 +2%	5 490.43 +0%	5 831.23 +6%	5 687.89 -2%	5 594.06 -2%	5 583.84 0%	5 711.13 +2%	6 014.66 +5%	6 387.24 +6%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 195,900+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.