Sindoh Co Ltd
KRX:029530

Watchlist Manager
Sindoh Co Ltd Logo
Sindoh Co Ltd
KRX:029530
Watchlist
Price: 38 400 KRW 0.39% Market Closed
Market Cap: 377.6B KRW
Have any thoughts about
Sindoh Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Sindoh Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
0
0
17 115
0
0
0
9 355
0
0
31 825
31 789
0
0
33 120
31 679
38 103
47 873
33 529
35 034
33 726
30 664
25 518
14 487
5 639
(6 114)
(10 186)
(13 416)
856
7 966
85 390
95 437
105 150
123 192
67 121
45 017
45 159
40 806
31 612
54 984
55 545
55 741
Depreciation & Amortization
0
0
17 750
0
0
0
19 731
0
0
0
21 704
0
0
0
22 297
0
0
0
22 663
0
0
0
21 907
0
0
0
15 253
18 712
22 093
25 195
13 301
12 966
13 468
13 945
14 146
14 409
13 992
13 895
13 632
13 989
13 899
Other Non-Cash Items
0
0
(2 811)
0
0
0
6 582
0
0
16 854
(8 326)
0
0
4 647
5 760
12 500
18 526
3 340
1 031
(578)
(1 209)
(6 746)
1 969
(3 689)
(2 336)
606
12 491
8 549
3 713
(74 878)
(78 002)
(91 808)
(105 384)
(30 463)
5 464
13 564
16 372
10 030
(14 493)
(16 748)
(12 027)
Cash Taxes Paid
14 835
14 639
14 506
16 106
17 435
18 083
16 005
12 757
9 502
9 794
11 964
11 750
11 466
9 783
9 262
7 887
9 217
9 159
9 594
9 493
6 065
5 528
5 115
6 771
8 076
7 743
6 330
4 617
1 185
1 692
1 363
12 313
32 611
38 551
39 519
28 385
9 115
4 592
8 530
8 363
18 895
Cash Interest Paid
208
193
141
133
145
178
481
503
513
481
138
129
49
19
155
148
240
330
301
340
376
370
226
0
0
0
0
0
0
0
0
0
41
72
0
182
254
333
421
407
393
Change in Working Capital
6 998
33 693
(4 706)
(24 258)
(33 792)
(36 095)
(41 113)
(10 254)
10 436
(28 800)
30 627
7 721
(3 835)
264
(1 877)
(9 596)
(30 735)
(9 160)
(9 261)
(12 143)
8 962
19 657
7 043
758
(7 776)
(22 158)
(21 593)
(8 066)
2 699
8 047
(9 558)
(10 283)
(57 945)
(40 815)
(41 321)
(44 024)
(6 701)
(27 032)
41 306
44 989
22 886
Cash from Operating Activities
19 119
N/A
32 569
+70%
27 348
-16%
7 796
-71%
(1 738)
N/A
(4 041)
-133%
(5 445)
-35%
25 414
N/A
46 104
+81%
39 611
-14%
75 794
+91%
52 888
-30%
41 332
-22%
59 733
+45%
57 859
-3%
63 304
+9%
57 961
-8%
50 007
-14%
49 468
-1%
43 668
-12%
61 081
+40%
61 093
+0%
45 407
-26%
24 617
-46%
5 682
-77%
(9 831)
N/A
(7 265)
+26%
20 051
N/A
36 471
+82%
43 755
+20%
21 179
-52%
16 025
-24%
(26 669)
N/A
9 788
N/A
23 306
+138%
29 108
+25%
64 470
+121%
28 506
-56%
95 430
+235%
97 775
+2%
80 499
-18%
Investing Cash Flow
Capital Expenditures
(1 811)
(3 843)
(6 360)
(13 824)
(15 462)
(15 773)
(24 266)
(25 241)
(27 482)
(27 941)
(25 593)
(17 413)
(14 192)
(13 093)
(5 299)
(5 932)
(5 695)
(5 393)
(5 651)
(4 973)
(4 610)
(3 474)
(2 239)
(1 917)
(1 875)
(2 439)
(2 782)
(2 575)
(3 241)
(4 044)
(5 076)
(5 509)
(4 680)
(3 005)
(1 398)
(1 281)
(1 524)
(1 904)
(14 871)
(17 594)
(21 606)
Other Items
(55 332)
4 909
9 491
8 705
8 852
9 984
43 826
27 387
64 550
80 762
49 310
18 429
(18 241)
(33 431)
(23 670)
(19 565)
(27 333)
(28 137)
(15 123)
7 531
(13 013)
(15 234)
(70 023)
(41 660)
16 105
86 327
73 800
(25 932)
(88 789)
(90 246)
25 575
(13 546)
66 482
(22 614)
(62 745)
56 323
(4 080)
(13 869)
(93 558)
(95 946)
(38 138)
Cash from Investing Activities
(57 143)
N/A
1 066
N/A
3 131
+194%
(5 119)
N/A
(6 610)
-29%
(5 788)
+12%
19 561
N/A
2 148
-89%
37 068
+1 626%
52 821
+42%
23 718
-55%
1 015
-96%
(32 430)
N/A
(46 522)
-43%
(28 970)
+38%
(25 497)
+12%
(33 029)
-30%
(33 531)
-2%
(20 774)
+38%
2 558
N/A
(17 624)
N/A
(18 708)
-6%
(72 262)
-286%
(43 577)
+40%
14 230
N/A
83 887
+490%
71 019
-15%
(28 506)
N/A
(92 029)
-223%
(94 288)
-2%
20 499
N/A
(19 055)
N/A
61 802
N/A
(25 619)
N/A
(64 143)
-150%
55 043
N/A
(5 604)
N/A
(15 773)
-181%
(108 429)
-587%
(113 539)
-5%
(59 744)
+47%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(464)
(1 490)
(2 649)
(6 864)
(10 321)
(18 246)
(26 628)
(28 873)
(26 229)
(18 935)
(9 394)
(2 935)
(1 657)
0
0
Net Issuance of Debt
(5 989)
(7 403)
(11 475)
(7 396)
4 793
14 055
16 166
14 904
8 015
(7 781)
(18 798)
(18 596)
(18 132)
(9 428)
(5 454)
(1 841)
646
133
(660)
(1 416)
(1 623)
(2 971)
425
(8 630)
(1 430)
696
(1 504)
8 464
1 065
(1 024)
(1 646)
(3 068)
(2 450)
(1 498)
1 397
866
(1 220)
1 859
(1 180)
(1 664)
644
Cash Paid for Dividends
(22 122)
(22 122)
(22 122)
0
(14 748)
(14 748)
(14 748)
0
(11 799)
(11 799)
(11 799)
0
(14 748)
(14 748)
(14 748)
0
(16 223)
(16 223)
(16 223)
0
(15 732)
(15 732)
(15 732)
0
(9 832)
(9 832)
(9 832)
0
0
0
0
0
(14 246)
(14 246)
(14 246)
0
(13 011)
(13 011)
(13 011)
0
(12 934)
Other
0
0
0
0
0
0
(60)
0
870
820
860
1 025
150
300
265
100
(95)
(495)
(280)
270
580
880
820
(23)
100
137
30
0
0
0
(100)
(50)
290
2 620
2 620
2 570
2 240
(90)
10
10
88
Cash from Financing Activities
(28 111)
N/A
(29 525)
-5%
(33 597)
-14%
(29 518)
+12%
(9 955)
+66%
(692)
+93%
1 358
N/A
96
-93%
(2 913)
N/A
(18 760)
-544%
(29 736)
-59%
(29 369)
+1%
(32 729)
-11%
(23 875)
+27%
(19 937)
+16%
(16 489)
+17%
(15 672)
+5%
(16 585)
-6%
(17 164)
-3%
(17 370)
-1%
(16 776)
+3%
(17 823)
-6%
(14 486)
+19%
(24 385)
-68%
(11 161)
+54%
(8 999)
+19%
(11 770)
-31%
(2 534)
+78%
(1 554)
+39%
(7 895)
-408%
(12 067)
-53%
(21 364)
-77%
(43 034)
-101%
(41 996)
+2%
(36 457)
+13%
(29 745)
+18%
(21 385)
+28%
(14 177)
+34%
(15 839)
-12%
(14 665)
+7%
(12 202)
+17%
Change in Cash
Effect of Foreign Exchange Rates
(3 088)
(66)
798
973
2 004
2 045
1 117
(8)
28
(3 587)
545
(1 375)
(629)
2 304
(3 509)
568
670
(1 333)
653
629
(285)
2 723
263
12 971
349
(3 273)
(7 125)
(19 840)
(7 272)
530
14 156
13 442
14 188
10 939
(836)
117
(1 107)
(2 563)
349
325
1 166
Net Change in Cash
(69 223)
N/A
4 044
N/A
(2 320)
N/A
(25 868)
-1 015%
(16 299)
+37%
(8 476)
+48%
16 591
N/A
27 650
+67%
80 287
+190%
70 085
-13%
70 321
+0%
23 159
-67%
(24 456)
N/A
(8 360)
+66%
5 443
N/A
21 886
+302%
9 930
-55%
(1 442)
N/A
12 183
N/A
29 485
+142%
26 396
-10%
27 285
+3%
(41 078)
N/A
(30 374)
+26%
9 100
N/A
61 784
+579%
44 859
-27%
(30 829)
N/A
(64 384)
-109%
(57 897)
+10%
43 766
N/A
(10 951)
N/A
6 288
N/A
(46 888)
N/A
(78 130)
-67%
54 523
N/A
36 375
-33%
(4 006)
N/A
(28 489)
-611%
(30 104)
-6%
9 719
N/A
Free Cash Flow
Free Cash Flow
17 308
N/A
28 726
+66%
20 988
-27%
(6 028)
N/A
(17 200)
-185%
(19 814)
-15%
(29 711)
-50%
173
N/A
18 622
+10 664%
11 670
-37%
50 201
+330%
35 475
-29%
27 140
-23%
46 640
+72%
52 560
+13%
57 372
+9%
52 266
-9%
44 614
-15%
43 817
-2%
38 695
-12%
56 471
+46%
57 619
+2%
43 168
-25%
22 700
-47%
3 807
-83%
(12 270)
N/A
(10 047)
+18%
17 476
N/A
33 230
+90%
39 712
+20%
16 103
-59%
10 517
-35%
(31 350)
N/A
6 783
N/A
21 908
+223%
27 827
+27%
62 946
+126%
26 602
-58%
80 558
+203%
80 181
0%
58 892
-27%

See Also

Discover More