Pan Ocean Co Ltd
KRX:028670

Watchlist Manager
Pan Ocean Co Ltd Logo
Pan Ocean Co Ltd
KRX:028670
Watchlist
Price: 3 350 KRW 0.6% Market Closed
Market Cap: 1.8T KRW

Intrinsic Value

The intrinsic value of one Pan Ocean Co Ltd stock under the Base Case scenario is 11 060.64 KRW. Compared to the current market price of 3 350 KRW, Pan Ocean Co Ltd is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
11 060.64 KRW
Undervaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Pan Ocean Co Ltd

Pan Ocean Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Pan Ocean Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Pan Ocean Co Ltd
KRX:028670
KR
Marine
Market Cap
1.8T KRW
IPO
Sep 21, 2007
KR
Marine
Market Cap
1.8T KRW
IPO
Sep 21, 2007
Price
â‚©false
EPS
â‚©false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Pan Ocean Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Pan Ocean Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pan Ocean Co Ltd

Current Assets 1.8T
Cash & Short-Term Investments 1.1T
Receivables 345.4B
Other Current Assets 357.9B
Non-Current Assets 6.9T
Long-Term Investments 181.4B
PP&E 6.6T
Intangibles 11.5B
Other Non-Current Assets 111.6B
Efficiency

Free Cash Flow Analysis
Pan Ocean Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Pan Ocean Co Ltd

Revenue
4.5T KRW
Cost of Revenue
-4T KRW
Gross Profit
547.3B KRW
Operating Expenses
-117.2B KRW
Operating Income
430.1B KRW
Other Expenses
-113.6B KRW
Net Income
316.5B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Pan Ocean Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
50/100
Profitability
Score

Pan Ocean Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Pan Ocean Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
44/100
Solvency
Score

Pan Ocean Co Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Pan Ocean Co Ltd

Wall Street analysts forecast Pan Ocean Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Pan Ocean Co Ltd is 5 100 KRW with a low forecast of 4 141 KRW and a high forecast of 5 880 KRW.

Lowest
Price Target
4 141 KRW
24% Upside
Average
Price Target
5 100 KRW
52% Upside
Highest
Price Target
5 880 KRW
76% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Pan Ocean Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Pan Ocean Co Ltd stock?

The intrinsic value of one Pan Ocean Co Ltd stock under the Base Case scenario is 11 060.64 KRW.

Is Pan Ocean Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 350 KRW, Pan Ocean Co Ltd is Undervalued by 70%.

Back to Top