Pan Ocean Co Ltd
KRX:028670

Watchlist Manager
Pan Ocean Co Ltd Logo
Pan Ocean Co Ltd
KRX:028670
Watchlist
Price: 3 315 KRW 0.61% Market Closed
Market Cap: 1.8T KRW

Relative Value

The Relative Value of one Pan Ocean Co Ltd stock under the Base Case scenario is 8 132.89 KRW. Compared to the current market price of 3 315 KRW, Pan Ocean Co Ltd is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8 132.89 KRW
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.3
vs History
57
vs Industry
48
Median 3Y
6.1
Median 5Y
7.5
Industry
7
Forward
5.1
vs History
71
vs Industry
62
Median 3Y
2.7
Median 5Y
3.3
Industry
4.5
vs History
vs Industry
28
Median 3Y
-12
Median 5Y
7.3
Industry
10.4
vs History
95
vs Industry
85
Median 3Y
0.5
Median 5Y
0.6
Industry
0.8
vs History
58
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
Forward
0.8
vs History
47
vs Industry
32
Median 3Y
5.9
Median 5Y
6.7
Industry
4.1
vs History
84
vs Industry
30
Median 3Y
5.1
Median 5Y
7.4
Industry
5.7
Forward
4.1
vs History
52
vs Industry
42
Median 3Y
7.4
Median 5Y
8.4
Industry
8.3
Forward
8.4
vs History
34
vs Industry
51
Median 3Y
4.4
Median 5Y
5.1
Industry
5.5
vs History
36
vs Industry
22
Median 3Y
6.6
Median 5Y
11.4
Industry
7.6
vs History
93
vs Industry
72
Median 3Y
0.5
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Pan Ocean Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Pan Ocean Co Ltd
KRX:028670
1.8T KRW 0.3 6.6 4.2 8.4
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
229.5B CNY 1 4.7 1.9 1.9
DE
Hapag Lloyd AG
XETRA:HLAG
24.2B EUR 1.3 10.1 4.7 8.5
CH
Kuehne und Nagel International AG
SIX:KNIN
22.4B CHF 0.9 18.9 9.3 13.9
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
172.7B DKK 0.5 4.3 2.6 5.3
JP
Nippon Yusen KK
TSE:9101
2.1T JPY 0.8 4.5 7.2 12.4
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
442.8B TWD 1 3.2 1.6 2
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.8T JPY 1.1 4.3 11.9 21.1
KR
HMM Co Ltd
KRX:011200
16.6T KRW 1.4 4.4 0.9 1.2
HK
Orient Overseas (International) Ltd
HKEX:316
71.1B HKD 0.9 3.6 0.8 0.8
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.3T JPY 1.2 4 8.3 12