Pan Ocean Co Ltd
KRX:028670
Pan Ocean Co Ltd
KRX:028670
Price:
3 460
KRW
-0.14%
Market Cap:
1.8T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Pan Ocean Co Ltd
3460
-5 (-0.14%)
| 52 Week Range |
3 360
4 890
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Pan Ocean Co Ltd
Cash Flow Statement
Cash Flow Statement
Pan Ocean Co Ltd
Pan Ocean Co Ltd
Currency: KRW
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(692 990)
|
(1 909 683)
|
(1 801 965)
|
(1 443 769)
|
(801 079)
|
786 078
|
861 999
|
353 657
|
211 863
|
45 547
|
9 001
|
202 235
|
177 764
|
97 089
|
53 420
|
49 590
|
64 044
|
141 275
|
145 806
|
163 197
|
164 188
|
148 645
|
140 344
|
0
|
0
|
147 727
|
0
|
0
|
0
|
90 722
|
0
|
0
|
0
|
549 305
|
0
|
0
|
677 081
|
0
|
0
|
0
|
245 041
|
|
| Depreciation & Amortization |
214 667
|
208 634
|
195 381
|
178 261
|
162 999
|
159 092
|
157 950
|
158 611
|
162 034
|
162 905
|
168 218
|
170 558
|
168 357
|
168 999
|
166 668
|
166 569
|
168 798
|
167 963
|
166 636
|
165 958
|
166 528
|
168 373
|
174 202
|
0
|
0
|
202 835
|
0
|
0
|
0
|
227 665
|
0
|
0
|
0
|
360 390
|
0
|
0
|
666 302
|
0
|
0
|
0
|
490 261
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(145)
|
|
| Other Non-Cash Items |
508 885
|
1 766 002
|
1 775 696
|
1 578 818
|
1 048 672
|
(532 513)
|
(597 769)
|
(126 246)
|
29 124
|
192 822
|
205 936
|
(18 197)
|
9 487
|
65 158
|
112 416
|
107 476
|
130 065
|
50 398
|
52 258
|
52 067
|
37 249
|
64 270
|
71 105
|
0
|
0
|
69 038
|
0
|
0
|
0
|
146 160
|
0
|
0
|
0
|
37 312
|
0
|
0
|
117 380
|
0
|
0
|
0
|
142 614
|
|
| Cash Taxes Paid |
4 671
|
(2 785)
|
(2 780)
|
(3 101)
|
168
|
2 595
|
3 226
|
3 361
|
318
|
1 502
|
1 248
|
11
|
833
|
1 134
|
1 470
|
1 924
|
824
|
959
|
994
|
1 983
|
2 505
|
1 285
|
798
|
(10)
|
120
|
379
|
361
|
878
|
687
|
1 111
|
1 244
|
4 318
|
4 607
|
4 332
|
4 430
|
1 849
|
4 996
|
6 709
|
7 422
|
7 282
|
5 202
|
|
| Cash Interest Paid |
167 150
|
177 908
|
153 357
|
136 610
|
112 681
|
77 492
|
70 174
|
64 205
|
64 463
|
64 891
|
61 454
|
60 410
|
55 774
|
48 092
|
48 920
|
48 499
|
49 468
|
51 272
|
51 913
|
52 324
|
54 331
|
58 684
|
60 744
|
63 651
|
64 944
|
65 416
|
62 972
|
60 508
|
57 117
|
46 518
|
43 148
|
43 830
|
42 345
|
46 002
|
48 516
|
58 310
|
75 325
|
93 354
|
129 277
|
133 002
|
144 625
|
|
| Change in Working Capital |
113 217
|
72 829
|
60 879
|
(156 179)
|
(104 731)
|
(25 270)
|
36 857
|
110 140
|
(29 321)
|
(95 960)
|
(104 467)
|
(116 891)
|
(53 538)
|
(80 290)
|
(134 594)
|
(151 741)
|
(181 767)
|
(98 023)
|
(108 879)
|
(118 151)
|
(62 335)
|
(113 215)
|
(64 672)
|
150 755
|
259 107
|
(14 822)
|
52 003
|
51 506
|
45 535
|
5 737
|
(54 082)
|
(58 455)
|
21 411
|
(179 320)
|
87 361
|
581 908
|
(50 000)
|
(127 842)
|
53 876
|
(658 412)
|
(126 979)
|
|
| Cash from Operating Activities |
143 779
N/A
|
137 782
-4%
|
229 991
+67%
|
157 131
-32%
|
305 861
+95%
|
387 387
+27%
|
459 037
+18%
|
496 162
+8%
|
373 700
-25%
|
305 314
-18%
|
278 688
-9%
|
237 705
-15%
|
302 070
+27%
|
250 956
-17%
|
197 910
-21%
|
171 894
-13%
|
181 140
+5%
|
261 613
+44%
|
255 821
-2%
|
263 071
+3%
|
305 630
+16%
|
268 073
-12%
|
320 979
+20%
|
350 194
+9%
|
356 454
+2%
|
404 778
+14%
|
377 023
-7%
|
471 106
+25%
|
465 135
-1%
|
470 284
+1%
|
410 465
-13%
|
406 092
-1%
|
485 958
+20%
|
767 687
+58%
|
1 034 368
+35%
|
1 528 915
+48%
|
1 410 763
-8%
|
1 332 921
-6%
|
1 514 639
+14%
|
802 351
-47%
|
750 792
-6%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(92 986)
|
(117 666)
|
(96 186)
|
(90 354)
|
(69 550)
|
(41 712)
|
(44 190)
|
(31 985)
|
(38 560)
|
(54 731)
|
(85 140)
|
(119 361)
|
(93 015)
|
(99 399)
|
(88 085)
|
(104 528)
|
(113 477)
|
(106 482)
|
(135 019)
|
(89 207)
|
(145 236)
|
(165 445)
|
(165 744)
|
(192 659)
|
(196 649)
|
(217 004)
|
(214 262)
|
(275 064)
|
(282 575)
|
(289 536)
|
(325 659)
|
(318 919)
|
(331 196)
|
(333 650)
|
(283 368)
|
(319 469)
|
(344 680)
|
(337 517)
|
(426 757)
|
(281 293)
|
(313 364)
|
|
| Other Items |
334 166
|
465 449
|
491 370
|
497 884
|
487 157
|
340 585
|
320 150
|
268 588
|
66 092
|
15 491
|
(27 535)
|
(18 038)
|
(22 659)
|
7 001
|
26 092
|
866
|
16 744
|
(10 685)
|
34 386
|
39 167
|
29 062
|
38 893
|
7 160
|
12 072
|
18 344
|
4 007
|
10 932
|
(10 050)
|
(108 473)
|
(47 336)
|
(99 795)
|
(69 919)
|
37 463
|
(17 518)
|
16 830
|
(60 856)
|
(232 759)
|
(302 055)
|
(336 907)
|
(189 296)
|
228 917
|
|
| Cash from Investing Activities |
241 180
N/A
|
347 783
+44%
|
395 184
+14%
|
407 530
+3%
|
417 607
+2%
|
298 873
-28%
|
275 960
-8%
|
236 603
-14%
|
27 532
-88%
|
(39 240)
N/A
|
(112 675)
-187%
|
(137 399)
-22%
|
(115 674)
+16%
|
(92 398)
+20%
|
(61 993)
+33%
|
(103 662)
-67%
|
(96 733)
+7%
|
(117 167)
-21%
|
(100 633)
+14%
|
(50 040)
+50%
|
(116 174)
-132%
|
(126 552)
-9%
|
(158 584)
-25%
|
(180 587)
-14%
|
(178 305)
+1%
|
(212 997)
-19%
|
(203 330)
+5%
|
(285 114)
-40%
|
(391 048)
-37%
|
(336 872)
+14%
|
(425 454)
-26%
|
(388 838)
+9%
|
(293 733)
+24%
|
(351 168)
-20%
|
(266 538)
+24%
|
(380 325)
-43%
|
(577 439)
-52%
|
(639 572)
-11%
|
(763 664)
-19%
|
(470 589)
+38%
|
(84 447)
+82%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
95
|
267
|
270
|
270
|
744 442
|
794 296
|
794 293
|
0
|
50 026
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(563 060)
|
(542 371)
|
(579 957)
|
(587 707)
|
(603 442)
|
(498 703)
|
(467 692)
|
(1 056 521)
|
(1 020 520)
|
(1 235 118)
|
(1 225 119)
|
(573 465)
|
(528 801)
|
(197 949)
|
(151 545)
|
(116 271)
|
(85 423)
|
(155 024)
|
(135 517)
|
(174 768)
|
(187 206)
|
(148 928)
|
(190 204)
|
(187 715)
|
(148 281)
|
(152 020)
|
(162 211)
|
(141 282)
|
(120 250)
|
(120 609)
|
28 731
|
22 404
|
(17 884)
|
(121 261)
|
(335 603)
|
(628 506)
|
(571 834)
|
(595 064)
|
(736 182)
|
(537 123)
|
(384 086)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(2 187)
|
(2 208)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26 726)
|
(26 726)
|
(26 727)
|
0
|
(53 453)
|
(53 454)
|
0
|
(133 633)
|
(80 181)
|
(80 179)
|
|
| Other |
0
|
0
|
(10)
|
(2 792)
|
(2 761)
|
(2 729)
|
(2 626)
|
155
|
32
|
23 754
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(213)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18 380)
|
(20 880)
|
(20 880)
|
(25 880)
|
(10 000)
|
(10 000)
|
(10 217)
|
(17 448)
|
0
|
0
|
0
|
(5 871)
|
|
| Cash from Financing Activities |
(515 833)
N/A
|
(542 371)
-5%
|
(579 967)
-7%
|
(590 404)
-2%
|
(608 123)
-3%
|
(503 370)
+17%
|
(472 256)
+6%
|
(314 132)
+33%
|
(226 213)
+28%
|
(417 071)
-84%
|
(407 165)
+2%
|
(499 777)
-23%
|
(505 047)
-1%
|
(197 949)
+61%
|
(151 545)
+23%
|
(116 271)
+23%
|
(85 423)
+27%
|
(155 024)
-81%
|
(135 517)
+13%
|
(174 768)
-29%
|
(187 206)
-7%
|
(149 141)
+20%
|
(190 417)
-28%
|
(187 928)
+1%
|
(148 494)
+21%
|
(152 020)
-2%
|
(162 211)
-7%
|
(141 282)
+13%
|
(120 250)
+15%
|
(138 989)
-16%
|
7 851
N/A
|
(25 202)
N/A
|
(70 490)
-180%
|
(157 988)
-124%
|
(372 330)
-136%
|
(692 176)
-86%
|
(642 736)
+7%
|
(663 466)
-3%
|
(884 763)
-33%
|
(627 035)
+29%
|
(470 136)
+25%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(8 625)
|
(7 488)
|
(8 281)
|
(22 716)
|
(7 412)
|
(5 685)
|
(4 581)
|
5 402
|
39 619
|
28 456
|
22 902
|
19 728
|
(24 391)
|
6 313
|
(8 887)
|
(7 818)
|
6 129
|
(26 864)
|
(9 306)
|
(4 256)
|
(7 620)
|
8 686
|
12 574
|
7 272
|
15 103
|
6 839
|
17 573
|
7 928
|
(1 593)
|
(12 177)
|
(18 306)
|
(12 682)
|
2 238
|
25 501
|
27 882
|
135 146
|
32 449
|
42 210
|
41 779
|
(63 764)
|
11 943
|
|
| Net Change in Cash |
(139 499)
N/A
|
(64 294)
+54%
|
36 927
N/A
|
(48 459)
N/A
|
107 933
N/A
|
177 205
+64%
|
258 160
+46%
|
424 035
+64%
|
214 638
-49%
|
(122 541)
N/A
|
(218 250)
-78%
|
(379 743)
-74%
|
(343 042)
+10%
|
(33 078)
+90%
|
(24 515)
+26%
|
(55 857)
-128%
|
5 113
N/A
|
(37 442)
N/A
|
10 365
N/A
|
34 007
+228%
|
(5 370)
N/A
|
1 066
N/A
|
(15 448)
N/A
|
(11 049)
+28%
|
44 758
N/A
|
46 600
+4%
|
29 055
-38%
|
52 638
+81%
|
(47 756)
N/A
|
(17 754)
+63%
|
(25 444)
-43%
|
(20 630)
+19%
|
123 973
N/A
|
284 032
+129%
|
423 382
+49%
|
591 560
+40%
|
223 037
-62%
|
72 093
-68%
|
(92 009)
N/A
|
(359 037)
-290%
|
208 152
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
50 793
N/A
|
20 116
-60%
|
133 805
+565%
|
66 777
-50%
|
236 311
+254%
|
345 675
+46%
|
414 847
+20%
|
464 177
+12%
|
335 140
-28%
|
250 583
-25%
|
193 548
-23%
|
118 344
-39%
|
209 055
+77%
|
151 557
-28%
|
109 825
-28%
|
67 366
-39%
|
67 663
+0%
|
155 131
+129%
|
120 802
-22%
|
173 864
+44%
|
160 394
-8%
|
102 628
-36%
|
155 235
+51%
|
157 535
+1%
|
159 805
+1%
|
187 774
+18%
|
162 761
-13%
|
196 042
+20%
|
182 560
-7%
|
180 748
-1%
|
84 806
-53%
|
87 173
+3%
|
154 762
+78%
|
434 037
+180%
|
751 000
+73%
|
1 209 446
+61%
|
1 066 083
-12%
|
995 404
-7%
|
1 087 882
+9%
|
521 058
-52%
|
437 428
-16%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
