Samsung C&T Corp
KRX:028260

Watchlist Manager
Samsung C&T Corp Logo
Samsung C&T Corp
KRX:028260
Watchlist
Price: 123 000 KRW 1.15% Market Closed
Market Cap: 19.9T KRW
Have any thoughts about
Samsung C&T Corp?
Write Note

Income Statement

Earnings Waterfall
Samsung C&T Corp

Revenue
42.2T KRW
Cost of Revenue
-35.3T KRW
Gross Profit
6.9T KRW
Operating Expenses
-4T KRW
Operating Income
3T KRW
Other Expenses
-835.2B KRW
Net Income
2.1T KRW

Income Statement
Samsung C&T Corp

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 689 861
N/A
5 129 564
+9%
5 248 922
+2%
5 320 892
+1%
7 638 197
+44%
13 344 675
+75%
18 558 832
+39%
24 298 089
+31%
27 380 338
+13%
28 102 684
+3%
28 317 946
+1%
28 586 445
+1%
29 457 603
+3%
29 279 046
-1%
30 053 066
+3%
30 661 548
+2%
30 949 384
+1%
31 155 637
+1%
31 036 367
0%
31 080 605
+0%
31 034 745
0%
30 761 501
-1%
30 364 542
-1%
29 615 927
-2%
29 731 634
+0%
30 216 119
+2%
31 095 612
+3%
32 419 885
+4%
32 872 597
+1%
34 455 182
+5%
37 055 284
+8%
39 326 273
+6%
42 278 846
+8%
43 161 653
+2%
42 960 554
0%
42 728 098
-1%
42 443 675
-1%
41 895 681
-1%
42 452 881
+1%
42 871 544
+1%
42 210 221
-2%
Gross Profit
Cost of Revenue
(3 305 050)
(3 496 868)
(3 629 344)
(3 718 288)
(5 864 037)
(11 198 722)
(16 410 706)
(21 606 094)
(24 291 431)
(24 770 951)
(24 471 057)
(24 737 870)
(25 700 469)
(25 626 990)
(26 350 680)
(26 829 800)
(26 990 829)
(27 170 328)
(27 165 505)
(27 376 459)
(27 377 566)
(26 958 672)
(26 517 552)
(25 867 691)
(26 124 067)
(26 850 633)
(27 653 349)
(28 675 932)
(29 112 356)
(30 434 243)
(32 709 396)
(34 685 492)
(36 709 128)
(37 122 504)
(36 671 870)
(36 141 523)
(35 887 911)
(35 328 734)
(35 745 397)
(35 939 065)
(35 280 372)
Gross Profit
1 384 814
N/A
1 632 696
+18%
1 619 581
-1%
1 602 608
-1%
1 774 163
+11%
2 145 953
+21%
2 148 127
+0%
2 691 996
+25%
3 088 907
+15%
3 331 732
+8%
3 846 888
+15%
3 848 573
+0%
3 757 133
-2%
3 652 055
-3%
3 702 385
+1%
3 831 747
+3%
3 958 554
+3%
3 985 309
+1%
3 870 862
-3%
3 704 146
-4%
3 657 180
-1%
3 802 829
+4%
3 846 991
+1%
3 748 237
-3%
3 607 567
-4%
3 365 486
-7%
3 442 264
+2%
3 743 955
+9%
3 760 242
+0%
4 020 939
+7%
4 345 888
+8%
4 640 781
+7%
5 569 718
+20%
6 039 150
+8%
6 288 684
+4%
6 586 575
+5%
6 555 764
0%
6 566 947
+0%
6 707 484
+2%
6 932 480
+3%
6 929 849
0%
Operating Income
Operating Expenses
(1 227 312)
(1 419 285)
(1 419 219)
(1 424 562)
(1 569 737)
(2 108 815)
(2 538 700)
(2 944 831)
(3 236 197)
(3 192 208)
(3 172 924)
(3 063 078)
(2 948 333)
(2 770 787)
(2 743 510)
(2 765 756)
(2 828 788)
(2 881 419)
(2 870 989)
(2 861 712)
(2 872 298)
(2 936 059)
(2 938 327)
(2 822 124)
(2 805 687)
(2 508 406)
(2 429 651)
(2 614 384)
(2 635 070)
(2 824 956)
(2 910 880)
(3 075 038)
(3 348 190)
(3 510 625)
(3 661 250)
(3 742 744)
(3 678 359)
(3 696 773)
(3 765 516)
(3 862 459)
(3 954 050)
Selling, General & Administrative
(1 158 528)
(1 345 685)
(1 340 303)
(1 341 448)
(1 457 732)
(1 930 617)
(2 327 371)
(2 666 230)
(2 932 093)
(2 890 813)
(2 817 706)
(2 762 379)
(2 648 871)
(2 505 304)
(2 505 857)
(2 518 472)
(2 596 867)
(2 647 469)
(2 626 893)
(2 609 746)
(2 608 085)
(2 645 376)
(2 646 875)
(2 525 935)
(2 380 844)
(2 207 131)
(2 125 679)
(2 240 305)
(2 334 923)
(2 525 216)
(2 611 155)
(2 774 323)
(3 038 600)
(3 210 108)
(3 343 640)
(3 419 246)
(3 343 964)
(3 266 392)
(3 308 958)
(3 367 266)
(3 419 138)
Research & Development
0
0
0
0
(13 147)
(38 367)
(46 162)
(90 534)
(104 605)
(117 337)
(133 817)
(117 115)
(116 457)
(84 335)
(83 041)
(76 447)
(68 126)
(78 036)
(79 160)
(79 228)
(82 082)
(92 979)
(91 469)
(92 372)
(95 244)
(96 277)
(101 204)
(107 053)
(107 778)
(110 181)
(111 037)
(108 774)
(112 127)
(112 941)
(129 328)
(135 945)
(148 529)
(229 111)
(250 729)
(284 274)
(312 479)
Depreciation & Amortization
(64 211)
(73 600)
(78 009)
(81 835)
(97 580)
(139 831)
(164 008)
(188 067)
(199 498)
(184 058)
(183 652)
(183 583)
(183 005)
(181 148)
(175 029)
(170 838)
(163 795)
(155 914)
(164 935)
(172 737)
(182 130)
(197 704)
(199 983)
(203 817)
(206 137)
(204 998)
(202 768)
(196 932)
(192 369)
(189 559)
(188 688)
(191 941)
(197 463)
(187 576)
(188 282)
(187 553)
(185 866)
(201 270)
(205 829)
(210 919)
(222 433)
Other Operating Expenses
(4 573)
0
(907)
(1 279)
(1 278)
0
(1 159)
0
0
0
(37 749)
0
0
0
20 417
0
0
0
0
0
0
0
0
0
(123 462)
0
0
(70 094)
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
157 498
N/A
213 411
+36%
200 358
-6%
178 042
-11%
204 423
+15%
37 138
-82%
(390 574)
N/A
(252 835)
+35%
(147 290)
+42%
139 525
N/A
673 965
+383%
785 496
+17%
808 800
+3%
881 268
+9%
958 874
+9%
1 065 990
+11%
1 129 766
+6%
1 103 890
-2%
999 873
-9%
842 434
-16%
784 882
-7%
866 770
+10%
908 664
+5%
926 113
+2%
801 880
-13%
857 080
+7%
1 012 613
+18%
1 129 571
+12%
1 125 172
0%
1 195 983
+6%
1 435 008
+20%
1 565 743
+9%
2 221 527
+42%
2 528 524
+14%
2 627 434
+4%
2 843 831
+8%
2 877 405
+1%
2 870 174
0%
2 941 968
+3%
3 070 021
+4%
2 975 800
-3%
Pre-Tax Income
Interest Income Expense
(62 503)
(55 709)
(20 527)
(47 230)
2 790 936
2 696 210
2 808 087
2 757 581
79 914
200 242
200 131
298 476
140 878
178 248
273 754
375 459
637 859
1 506 741
1 513 382
1 523 395
1 469 402
945 886
987 714
984 518
963 316
642 200
1 109 853
1 128 467
1 257 597
1 302 780
854 173
1 026 570
764 385
776 140
761 744
567 651
687 402
695 362
693 368
720 417
643 808
Non-Reccuring Items
(44 725)
(1 147)
(1 249)
(210 893)
(123 350)
(130 479)
(191 451)
40 602
(48 834)
(156 388)
0
(67 329)
(38 450)
18 205
0
23 594
(63 460)
(228 163)
(228 361)
(224 021)
(163 622)
(119 582)
(120 871)
(123 277)
0
(73 840)
(72 420)
0
(54 806)
(8 443)
(7 274)
(7 226)
(21 448)
(11 031)
(11 763)
(11 703)
(12 636)
27 822
27 968
27 587
27 532
Gain/Loss on Disposition of Assets
(3 044)
(4 842)
(4 446)
(6 069)
2 851
(32 659)
(35 111)
(36 233)
(54 867)
(17 676)
(22 522)
(29 013)
(41 045)
(43 703)
4 985
7 993
23 419
33 829
(14 705)
(16 152)
(15 466)
(15 057)
(13 306)
(11 693)
(22 518)
(27 288)
(28 430)
(19 247)
(5 652)
12 042
14 175
17 031
19 512
22 735
20 150
14 431
16 896
1 365
2 635
991
1 835
Total Other Income
(4 283)
(4 845)
(28 325)
146 703
130 556
205 520
57 977
(46 679)
(26 713)
(75 923)
73 907
(85 315)
(101 378)
(209 007)
(214 341)
(167 061)
(200 871)
(33 560)
(24 623)
(39 851)
14 885
(151 455)
(169 736)
(79 245)
(18 804)
67 004
101 541
(42 343)
(3 860)
(21 871)
(10 738)
82 724
34 636
18 178
(23 893)
18 705
(23 245)
(45 226)
29 210
(6 446)
(51 254)
Pre-Tax Income
42 943
N/A
146 869
+242%
145 811
-1%
60 553
-58%
3 005 416
+4 863%
2 775 729
-8%
2 248 929
-19%
2 462 437
+9%
(197 789)
N/A
89 780
N/A
925 481
+931%
902 315
-3%
768 806
-15%
825 011
+7%
1 023 274
+24%
1 305 977
+28%
1 526 715
+17%
2 382 738
+56%
2 245 567
-6%
2 085 806
-7%
2 090 081
+0%
1 526 562
-27%
1 592 465
+4%
1 696 417
+7%
1 723 876
+2%
1 465 155
-15%
2 123 159
+45%
2 196 450
+3%
2 318 450
+6%
2 480 491
+7%
2 285 345
-8%
2 684 842
+17%
3 018 613
+12%
3 334 547
+10%
3 373 672
+1%
3 432 914
+2%
3 545 822
+3%
3 549 497
+0%
3 695 149
+4%
3 812 570
+3%
3 597 720
-6%
Net Income
Tax Provision
(38 634)
(55 293)
(65 326)
(32 355)
(132 251)
(90 078)
(34 277)
(86 827)
(144 371)
(68 938)
(200 361)
(202 096)
(81 797)
(343 907)
(361 335)
(421 659)
(538 067)
(634 494)
(646 861)
(611 734)
(586 742)
(478 671)
(420 430)
(511 072)
(480 085)
(304 504)
(422 372)
(382 551)
(452 852)
(651 407)
(693 786)
(794 361)
(906 399)
(789 590)
(725 992)
(723 309)
(731 870)
(830 391)
(905 815)
(983 897)
(910 202)
Income from Continuing Operations
4 311
91 576
80 485
28 198
2 873 163
2 685 651
2 214 651
2 375 609
(342 160)
20 842
725 120
700 219
687 009
481 104
661 939
884 318
988 648
1 748 244
1 598 706
1 474 072
1 503 339
1 047 891
1 172 035
1 185 344
1 243 790
1 160 651
1 700 785
1 813 897
1 865 598
1 829 084
1 591 559
1 890 480
2 112 213
2 544 957
2 647 680
2 709 605
2 813 952
2 719 106
2 789 334
2 828 673
2 687 518
Income to Minority Interest
543
575
608
827
39 657
61 161
160 871
180 922
166 233
86 515
46 905
35 929
31 105
158 693
160 447
179 947
206 308
(35 453)
(39 075)
(55 606)
(119 196)
2 185
(48 840)
(93 384)
(109 066)
(125 156)
(116 667)
(161 019)
(208 794)
(194 038)
(266 159)
(307 536)
(328 179)
(500 877)
(487 752)
(481 370)
(510 694)
(500 816)
(520 279)
(566 261)
(546 968)
Net Income (Common)
386 113
N/A
455 647
+18%
80 945
-82%
29 026
-64%
2 912 821
+9 935%
2 746 812
-6%
2 375 521
-14%
2 556 530
+8%
(175 927)
N/A
107 357
N/A
772 027
+619%
736 149
-5%
718 114
-2%
639 798
-11%
822 385
+29%
1 064 265
+29%
1 194 955
+12%
1 712 790
+43%
1 559 630
-9%
1 418 465
-9%
1 384 143
-2%
1 050 076
-24%
1 123 194
+7%
1 091 959
-3%
1 134 723
+4%
1 035 495
-9%
1 584 119
+53%
1 652 879
+4%
1 656 805
+0%
1 635 046
-1%
1 325 399
-19%
1 582 944
+19%
1 784 034
+13%
2 044 080
+15%
2 159 928
+6%
2 228 235
+3%
2 303 258
+3%
2 218 290
-4%
2 269 054
+2%
2 262 413
0%
2 140 550
-5%
EPS (Diluted)
3 642.57
N/A
4 298.55
+18%
697.8
-84%
250.22
-64%
22 066.82
+8 719%
20 652.72
-6%
14 224.67
-31%
15 494.12
+9%
-1 066.22
N/A
650.64
N/A
4 678.95
+619%
4 461.5
-5%
4 352.2
-2%
3 877.56
-11%
4 984.15
+29%
6 450.09
+29%
7 242.15
+12%
10 380.54
+43%
9 452.3
-9%
8 596.75
-9%
8 388.74
-2%
6 364.09
-24%
6 807.23
+7%
6 617.93
-3%
6 877.1
+4%
6 275.72
-9%
9 600.72
+53%
10 021.58
+4%
10 045.38
+0%
9 913.45
-1%
8 036.04
-19%
9 652.54
+20%
10 902.41
+13%
12 460.51
+14%
13 199.54
+6%
13 701.6
+4%
14 075.44
+3%
13 556.2
-4%
13 866.42
+2%
13 825.84
0%
13 081.23
-5%

See Also

Discover More