Samsung C&T Corp
KRX:028260
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
115 400
170 800
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Samsung C&T Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
405 853
|
388 469
|
455 072
|
83 236
|
28 198
|
2 873 142
|
2 685 651
|
2 157 631
|
2 318 588
|
(399 159)
|
20 842
|
722 987
|
700 027
|
694 448
|
481 104
|
658 706
|
890 284
|
984 705
|
1 748 244
|
1 607 568
|
1 471 794
|
1 503 339
|
1 047 891
|
1 172 035
|
1 185 345
|
1 243 791
|
1 160 651
|
1 700 786
|
1 813 898
|
1 865 598
|
1 829 084
|
1 591 559
|
1 890 480
|
2 112 213
|
2 544 957
|
2 647 680
|
2 709 605
|
2 813 952
|
2 719 106
|
2 789 334
|
2 828 673
|
|
Depreciation & Amortization |
118 570
|
131 064
|
143 939
|
163 420
|
167 965
|
189 041
|
281 042
|
356 990
|
477 565
|
511 498
|
499 630
|
516 631
|
484 647
|
479 366
|
479 992
|
476 820
|
469 044
|
449 782
|
463 117
|
468 839
|
477 479
|
532 698
|
556 107
|
564 131
|
573 183
|
547 196
|
544 008
|
542 379
|
547 143
|
542 429
|
521 713
|
518 789
|
556 934
|
594 617
|
627 001
|
682 893
|
704 554
|
760 418
|
820 917
|
859 690
|
896 786
|
|
Other Non-Cash Items |
(170 913)
|
(167 480)
|
(200 860)
|
154 948
|
179 613
|
(2 659 021)
|
(2 531 704)
|
(2 288 753)
|
(2 467 440)
|
279 011
|
175 660
|
(123 442)
|
47 790
|
162 155
|
289 638
|
181 995
|
285 214
|
232 888
|
(541 304)
|
(450 805)
|
(553 513)
|
(595 030)
|
(131 389)
|
(241 175)
|
(220 828)
|
(281 325)
|
(227 860)
|
(628 455)
|
(604 516)
|
(676 176)
|
(565 481)
|
(52 788)
|
(160 406)
|
279 375
|
222 155
|
242 667
|
416 710
|
326 407
|
410 893
|
446 110
|
516 288
|
|
Cash Taxes Paid |
86 184
|
100 142
|
113 539
|
140 092
|
174 826
|
210 260
|
290 761
|
355 171
|
309 744
|
330 381
|
254 359
|
186 888
|
258 111
|
203 010
|
187 116
|
172 596
|
95 226
|
105 941
|
83 559
|
119 425
|
612 300
|
681 675
|
792 737
|
783 683
|
301 524
|
325 322
|
275 260
|
270 473
|
354 358
|
357 230
|
344 298
|
375 494
|
770 029
|
835 817
|
1 005 065
|
1 054 993
|
807 939
|
794 197
|
779 826
|
769 119
|
878 955
|
|
Cash Interest Paid |
50 202
|
57 039
|
62 254
|
59 481
|
59 203
|
71 190
|
110 469
|
143 338
|
198 641
|
231 624
|
244 900
|
247 748
|
231 126
|
217 009
|
194 783
|
190 991
|
192 371
|
193 920
|
224 366
|
209 606
|
201 278
|
149 308
|
127 222
|
133 761
|
100 059
|
119 907
|
96 394
|
89 381
|
104 829
|
111 673
|
99 862
|
91 080
|
97 313
|
114 214
|
143 689
|
178 938
|
216 970
|
231 479
|
238 136
|
245 314
|
237 974
|
|
Change in Working Capital |
11 782
|
(166 337)
|
(255 038)
|
(296 852)
|
(218 587)
|
(257 694)
|
(497 337)
|
107 439
|
1 042 035
|
1 150 835
|
659 264
|
363 197
|
(855 597)
|
(1 109 719)
|
61 702
|
(102 767)
|
219 469
|
(26 166)
|
8 320
|
(504 717)
|
(1 112 330)
|
(728 500)
|
(701 759)
|
(647 851)
|
225 107
|
(169 300)
|
(208 902)
|
(411 672)
|
(121 923)
|
86 781
|
(589 584)
|
(1 058 909)
|
(2 414 649)
|
(1 531 994)
|
(775 826)
|
67 605
|
109 223
|
(1 191 024)
|
(1 152 263)
|
(2 305 725)
|
(1 362 258)
|
|
Cash from Operating Activities |
365 293
N/A
|
185 717
-49%
|
143 114
-23%
|
90 550
-37%
|
142 985
+58%
|
145 468
+2%
|
(62 348)
N/A
|
323 031
N/A
|
1 350 060
+318%
|
1 542 184
+14%
|
1 355 395
-12%
|
1 479 373
+9%
|
376 867
-75%
|
226 251
-40%
|
1 312 436
+480%
|
1 214 754
-7%
|
1 864 011
+53%
|
1 641 207
-12%
|
1 678 377
+2%
|
1 120 885
-33%
|
283 430
-75%
|
712 508
+151%
|
770 850
+8%
|
847 139
+10%
|
1 762 807
+108%
|
1 340 361
-24%
|
1 267 897
-5%
|
1 203 039
-5%
|
1 634 601
+36%
|
1 818 633
+11%
|
1 195 732
-34%
|
998 649
-16%
|
(127 641)
N/A
|
1 454 210
N/A
|
2 618 286
+80%
|
3 640 845
+39%
|
3 940 092
+8%
|
2 709 753
-31%
|
2 798 653
+3%
|
1 789 408
-36%
|
2 879 490
+61%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(182 368)
|
(198 389)
|
(202 026)
|
(179 641)
|
(167 854)
|
(211 175)
|
(300 693)
|
(392 168)
|
(483 600)
|
(519 317)
|
(532 927)
|
(543 522)
|
(637 934)
|
(711 980)
|
(742 095)
|
(767 545)
|
(676 717)
|
(581 345)
|
(604 753)
|
(576 624)
|
(497 047)
|
(483 986)
|
(387 704)
|
(313 088)
|
(317 514)
|
(309 953)
|
(321 734)
|
(382 828)
|
(491 980)
|
(544 020)
|
(586 793)
|
(813 631)
|
(875 946)
|
(1 081 699)
|
(1 251 937)
|
(1 439 149)
|
(1 434 052)
|
(1 342 482)
|
(1 426 163)
|
(1 082 734)
|
(1 075 097)
|
|
Other Items |
(652 596)
|
(778 386)
|
256 476
|
(194 224)
|
(203 852)
|
2 610 391
|
2 669 325
|
2 696 766
|
2 805 083
|
457 247
|
(279 162)
|
(41 572)
|
395 916
|
221 487
|
1 022 033
|
1 032 711
|
61 264
|
700 314
|
772 545
|
656 386
|
1 258 411
|
872 521
|
994 845
|
739 886
|
607 728
|
(52 239)
|
(526 621)
|
(104 112)
|
(106 049)
|
(305 379)
|
(217 630)
|
37 065
|
(3 415 295)
|
(2 571 452)
|
(1 943 741)
|
(2 364 683)
|
284 966
|
24 074
|
(679 259)
|
(96 378)
|
303 528
|
|
Cash from Investing Activities |
(834 964)
N/A
|
(976 775)
-17%
|
54 450
N/A
|
(373 866)
N/A
|
(371 707)
+1%
|
2 399 216
N/A
|
2 368 632
-1%
|
2 304 598
-3%
|
2 321 483
+1%
|
(62 070)
N/A
|
(812 089)
-1 208%
|
(585 095)
+28%
|
(242 017)
+59%
|
(490 493)
-103%
|
279 938
N/A
|
265 167
-5%
|
(615 453)
N/A
|
118 969
N/A
|
167 792
+41%
|
79 762
-52%
|
761 364
+855%
|
388 536
-49%
|
607 140
+56%
|
426 797
-30%
|
290 213
-32%
|
(362 194)
N/A
|
(848 355)
-134%
|
(486 940)
+43%
|
(598 029)
-23%
|
(849 399)
-42%
|
(804 423)
+5%
|
(776 566)
+3%
|
(4 291 241)
-453%
|
(3 653 150)
+15%
|
(3 195 678)
+13%
|
(3 803 833)
-19%
|
(1 149 086)
+70%
|
(1 318 408)
-15%
|
(2 105 422)
-60%
|
(1 179 112)
+44%
|
(771 569)
+35%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
524 587
|
0
|
0
|
150 401
|
(415 596)
|
(1 091 070)
|
(1 091 122)
|
(716 936)
|
(675 526)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(198 680)
|
(198 680)
|
1 778 259
|
0
|
0
|
0
|
967
|
0
|
0
|
|
Net Issuance of Debt |
655 875
|
764 192
|
(568 448)
|
(256 141)
|
(358 518)
|
(379 711)
|
(86 244)
|
444 351
|
(759)
|
(843 326)
|
(581 892)
|
(1 981 258)
|
(1 401 222)
|
(620 722)
|
(1 019 669)
|
(492 379)
|
(524 249)
|
(1 376 225)
|
(1 545 210)
|
(1 361 390)
|
(1 585 963)
|
(1 211 120)
|
(1 136 668)
|
(514 267)
|
(300 687)
|
108 205
|
(201 723)
|
(554 362)
|
(1 320 341)
|
(803 300)
|
(285 055)
|
(75 180)
|
2 811 240
|
1 605 310
|
1 504 118
|
1 668 792
|
(1 119 730)
|
(895 994)
|
(1 438 582)
|
(1 689 183)
|
(1 010 053)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(83 893)
|
(83 893)
|
(83 893)
|
0
|
(90 786)
|
(90 786)
|
(90 786)
|
0
|
(329 938)
|
(329 938)
|
(329 938)
|
0
|
(329 937)
|
(329 937)
|
(329 937)
|
0
|
(329 937)
|
(329 937)
|
(329 937)
|
0
|
(379 417)
|
(379 417)
|
(379 417)
|
0
|
(692 788)
|
(692 788)
|
(692 788)
|
0
|
(376 437)
|
(376 437)
|
(376 437)
|
0
|
(417 347)
|
|
Other |
(3 502)
|
0
|
(1 780)
|
0
|
0
|
(5 702)
|
(25 529)
|
0
|
(40 640)
|
(40 322)
|
1 463 739
|
1 462 937
|
1 475 582
|
1 477 692
|
(6 227)
|
(6 985)
|
(10 810)
|
(12 092)
|
(9 585)
|
(38 890)
|
(63 467)
|
(101 864)
|
(145 751)
|
(100 866)
|
(108 714)
|
(103 789)
|
(84 642)
|
(126 005)
|
(63 834)
|
(42 537)
|
(20 613)
|
5 365
|
1 955 315
|
1 946 431
|
(28 822)
|
(28 973)
|
(2 002 275)
|
(1 979 922)
|
(4 042)
|
(2 746)
|
(2 894)
|
|
Cash from Financing Activities |
652 373
N/A
|
764 192
+17%
|
(45 641)
N/A
|
266 666
N/A
|
166 069
-38%
|
(235 013)
N/A
|
(527 369)
-124%
|
(672 249)
-27%
|
(1 216 413)
-81%
|
(1 684 475)
-38%
|
122 428
N/A
|
(602 265)
N/A
|
(16 428)
+97%
|
766 183
N/A
|
(1 116 682)
N/A
|
(590 150)
+47%
|
(864 996)
-47%
|
(1 718 255)
-99%
|
(1 884 736)
-10%
|
(1 730 221)
+8%
|
(1 979 370)
-14%
|
(1 642 925)
+17%
|
(1 612 355)
+2%
|
(945 069)
+41%
|
(739 338)
+22%
|
(325 520)
+56%
|
(616 302)
-89%
|
(1 010 304)
-64%
|
(1 763 592)
-75%
|
(1 225 254)
+31%
|
(685 084)
+44%
|
(449 232)
+34%
|
3 875 087
N/A
|
2 660 274
-31%
|
2 560 766
-4%
|
2 725 290
+6%
|
(1 521 503)
N/A
|
(1 275 415)
+16%
|
(1 818 094)
-43%
|
(2 067 400)
-14%
|
(1 429 327)
+31%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(2 094)
|
(675)
|
1 106
|
984
|
2 478
|
12 843
|
(17 240)
|
(12 585)
|
7 734
|
(162 381)
|
(33 608)
|
(171 325)
|
(144 347)
|
73 373
|
(181 070)
|
(44 016)
|
(54 447)
|
(160 928)
|
(51 047)
|
(32 865)
|
(41 341)
|
42 368
|
35 236
|
62 410
|
31 029
|
(53 952)
|
(105 182)
|
(94 626)
|
(70 761)
|
29 700
|
145 855
|
92 385
|
143 101
|
242 853
|
(37 497)
|
50 548
|
(19 860)
|
(126 491)
|
43 955
|
47 771
|
107 827
|
|
Net Change in Cash |
180 608
N/A
|
(27 541)
N/A
|
153 029
N/A
|
(15 666)
N/A
|
(60 175)
-284%
|
2 322 514
N/A
|
1 761 675
-24%
|
1 942 795
+10%
|
2 462 864
+27%
|
(366 742)
N/A
|
632 126
N/A
|
120 688
-81%
|
(25 925)
N/A
|
575 314
N/A
|
294 622
-49%
|
845 755
+187%
|
329 115
-61%
|
(119 007)
N/A
|
(89 614)
+25%
|
(562 439)
-528%
|
(975 917)
-74%
|
(499 513)
+49%
|
(199 129)
+60%
|
391 277
N/A
|
1 344 711
+244%
|
598 695
-55%
|
(301 942)
N/A
|
(388 831)
-29%
|
(797 780)
-105%
|
(226 321)
+72%
|
(147 920)
+35%
|
(134 764)
+9%
|
(400 694)
-197%
|
704 187
N/A
|
1 945 878
+176%
|
2 612 850
+34%
|
1 249 643
-52%
|
(10 562)
N/A
|
(1 080 908)
-10 134%
|
(1 409 333)
-30%
|
786 422
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
182 925
N/A
|
(12 672)
N/A
|
(58 912)
-365%
|
(89 091)
-51%
|
(24 869)
+72%
|
(65 707)
-164%
|
(363 041)
-453%
|
(69 137)
+81%
|
866 460
N/A
|
1 022 867
+18%
|
822 468
-20%
|
935 851
+14%
|
(261 067)
N/A
|
(485 729)
-86%
|
570 341
N/A
|
447 209
-22%
|
1 187 294
+165%
|
1 059 862
-11%
|
1 073 624
+1%
|
544 261
-49%
|
(213 617)
N/A
|
228 522
N/A
|
383 146
+68%
|
534 051
+39%
|
1 445 293
+171%
|
1 030 408
-29%
|
946 163
-8%
|
820 211
-13%
|
1 142 622
+39%
|
1 274 612
+12%
|
608 939
-52%
|
185 018
-70%
|
(1 003 587)
N/A
|
372 512
N/A
|
1 366 349
+267%
|
2 201 695
+61%
|
2 506 040
+14%
|
1 367 270
-45%
|
1 372 490
+0%
|
706 674
-49%
|
1 804 393
+155%
|