Samsung Engineering Co Ltd
KRX:028050

Watchlist Manager
Samsung Engineering Co Ltd Logo
Samsung Engineering Co Ltd
KRX:028050
Watchlist
Price: 18 260 KRW Market Closed
Market Cap: 3.6T KRW
Have any thoughts about
Samsung Engineering Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Samsung Engineering Co Ltd

Revenue
10.2T KRW
Cost of Revenue
-8.7T KRW
Gross Profit
1.5T KRW
Operating Expenses
-533.3B KRW
Operating Income
945.7B KRW
Other Expenses
-188.6B KRW
Net Income
757.1B KRW

Income Statement
Samsung Engineering Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
9 309 182
N/A
8 911 451
-4%
8 467 966
-5%
8 112 671
-4%
6 762 839
-17%
6 441 251
-5%
6 142 555
-5%
6 180 146
+1%
6 954 184
+13%
7 009 433
+1%
7 154 186
+2%
6 630 199
-7%
6 293 452
-5%
5 536 227
-12%
5 134 876
-7%
5 127 457
0%
5 139 044
+0%
5 479 801
+7%
5 614 103
+2%
5 890 695
+5%
6 220 529
+6%
6 367 980
+2%
6 611 793
+4%
6 660 838
+1%
6 628 377
0%
6 725 113
+1%
6 663 368
-1%
6 684 924
+0%
6 828 372
+2%
7 486 696
+10%
8 119 291
+8%
8 916 883
+10%
9 628 211
+8%
10 054 345
+4%
10 424 421
+4%
10 716 910
+3%
10 737 082
+0%
10 624 918
-1%
10 476 203
-1%
10 376 590
-1%
10 215 511
-2%
Gross Profit
Cost of Revenue
(8 726 671)
(8 365 490)
(7 943 343)
(7 639 189)
(7 839 439)
(7 530 303)
(7 217 461)
(7 223 668)
(6 430 122)
(6 527 492)
(6 689 194)
(6 214 792)
(5 931 820)
(5 174 802)
(4 768 614)
(4 733 013)
(4 677 974)
(4 931 853)
(4 961 374)
(5 175 069)
(5 477 602)
(5 605 759)
(5 888 149)
(5 967 151)
(5 945 663)
(6 062 972)
(5 983 133)
(5 927 485)
(6 025 675)
(6 625 376)
(7 183 031)
(7 967 893)
(8 653 270)
(8 973 419)
(9 280 878)
(9 369 963)
(9 377 147)
(9 174 156)
(9 011 389)
(8 967 671)
(8 736 513)
Gross Profit
582 511
N/A
545 961
-6%
524 624
-4%
473 483
-10%
(1 076 599)
N/A
(1 089 052)
-1%
(1 074 903)
+1%
(1 043 519)
+3%
524 064
N/A
481 942
-8%
464 992
-4%
415 407
-11%
361 632
-13%
361 425
0%
366 263
+1%
394 445
+8%
461 071
+17%
547 948
+19%
652 729
+19%
715 627
+10%
742 929
+4%
762 221
+3%
723 646
-5%
693 688
-4%
682 714
-2%
662 141
-3%
680 234
+3%
757 438
+11%
802 696
+6%
861 320
+7%
936 261
+9%
948 990
+1%
974 941
+3%
1 080 926
+11%
1 143 542
+6%
1 346 947
+18%
1 359 935
+1%
1 450 762
+7%
1 464 813
+1%
1 408 919
-4%
1 478 997
+5%
Operating Income
Operating Expenses
(428 387)
(384 128)
(415 418)
(378 399)
(373 204)
(365 283)
(369 924)
(431 741)
(418 793)
(411 886)
(411 395)
(350 725)
(334 838)
(314 529)
(310 516)
(307 215)
(304 644)
(341 868)
(348 868)
(355 628)
(367 669)
(376 746)
(369 277)
(353 511)
(342 247)
(311 096)
(307 403)
(333 066)
(334 708)
(358 031)
(365 859)
(375 399)
(379 809)
(377 983)
(389 623)
(402 026)
(422 111)
(457 633)
(487 703)
(513 704)
(533 298)
Selling, General & Administrative
(384 985)
(357 763)
(343 455)
(348 612)
(342 707)
(338 274)
(343 202)
(386 977)
(386 810)
(373 276)
(368 362)
(311 133)
(294 982)
(276 267)
(273 211)
(271 116)
(268 913)
(306 251)
(312 839)
(318 316)
(328 704)
(335 476)
(331 491)
(321 637)
(316 836)
(292 306)
(290 343)
(302 824)
(308 792)
(339 667)
(346 557)
(354 860)
(357 862)
(354 595)
(364 741)
(375 553)
(393 753)
(427 203)
(454 785)
(478 873)
(496 682)
Depreciation & Amortization
(30 436)
(26 364)
(28 375)
(29 788)
(30 498)
(27 008)
(26 724)
(30 169)
(31 985)
(38 610)
(40 770)
(39 593)
(39 857)
(38 263)
(37 306)
(36 099)
(35 731)
(35 616)
(36 030)
(37 313)
(38 966)
(41 270)
(37 787)
(31 874)
(25 410)
(18 790)
(17 057)
(17 307)
(17 667)
(18 364)
(19 303)
(20 540)
(21 948)
(23 388)
(24 883)
(26 474)
(28 358)
(30 430)
(32 919)
(34 831)
(36 616)
Other Operating Expenses
(12 966)
0
(43 588)
0
0
0
0
(14 595)
0
0
(2 263)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(12 935)
(8 249)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
154 124
N/A
161 833
+5%
109 206
-33%
95 085
-13%
(1 449 803)
N/A
(1 454 335)
0%
(1 444 830)
+1%
(1 475 263)
-2%
105 269
N/A
70 055
-33%
53 596
-23%
64 681
+21%
26 793
-59%
46 896
+75%
55 746
+19%
87 228
+56%
156 425
+79%
206 080
+32%
303 859
+47%
359 997
+18%
375 257
+4%
385 476
+3%
354 365
-8%
340 175
-4%
340 466
+0%
351 045
+3%
372 833
+6%
424 373
+14%
467 989
+10%
503 289
+8%
570 401
+13%
573 590
+1%
595 132
+4%
702 943
+18%
753 919
+7%
944 920
+25%
937 825
-1%
993 129
+6%
977 110
-2%
895 214
-8%
945 699
+6%
Pre-Tax Income
Interest Income Expense
39 732
(82 342)
(117 938)
(74 872)
(30 444)
(28 856)
(5 274)
(3 661)
(51 530)
1 417
(36 605)
(14 809)
14 010
(52 643)
(10 929)
(57 966)
(64 694)
(47 121)
(48 668)
(27 884)
(33 643)
(27 882)
(22 735)
(21 093)
(26 968)
(25 442)
1 766
(8 820)
12 319
11 543
(44 701)
(8 784)
36 778
71 798
95 463
65 721
93 922
(6 689)
8 955
41 822
(22 331)
Non-Reccuring Items
0
(43 602)
0
(53 989)
(53 989)
(18 228)
(24 997)
0
(14 963)
(9 031)
0
(4 219)
(6 436)
(14 859)
(9 641)
(10 683)
(9 516)
(9 323)
(6 330)
(7 572)
(8 592)
(11 434)
(11 897)
(10 514)
(12 763)
(12 566)
(15 790)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(15 963)
(21 765)
(19 939)
(17 386)
(11 806)
14 834
14 637
14 989
11 962
(17 985)
(18 115)
(19 358)
(19 306)
(13 637)
(14 783)
(12 348)
(11 124)
(13 249)
(13 474)
(16 690)
(15 689)
(10 929)
(8 731)
(6 074)
(6 326)
(7 607)
(7 474)
(6 234)
(4 611)
1 425
1 703
1 582
1 124
118
(152)
(75)
(8)
77
(48)
(38)
95
Total Other Income
39 650
46 488
74 913
69 029
47 960
36 491
3 848
12 097
147
11 919
8 399
6 225
13 276
4 595
6 252
10 917
18 355
33 790
37 343
49 238
63 487
65 307
74 177
66 825
48 962
36 282
30 896
23 171
12 328
13 282
15 969
21 621
33 574
(59 144)
(67 356)
(92 523)
(105 468)
(53 884)
(56 168)
(36 112)
(19 802)
Pre-Tax Income
217 542
N/A
60 611
-72%
46 243
-24%
17 867
-61%
(1 498 082)
N/A
(1 450 094)
+3%
(1 456 617)
0%
(1 451 838)
+0%
50 885
N/A
56 375
+11%
7 274
-87%
32 518
+347%
28 335
-13%
(29 648)
N/A
26 643
N/A
17 147
-36%
89 446
+422%
170 177
+90%
272 731
+60%
357 090
+31%
380 819
+7%
400 538
+5%
385 179
-4%
369 318
-4%
343 371
-7%
341 712
0%
382 230
+12%
432 490
+13%
488 025
+13%
529 538
+9%
543 372
+3%
588 009
+8%
666 608
+13%
715 715
+7%
781 873
+9%
918 044
+17%
926 270
+1%
932 633
+1%
929 848
0%
900 887
-3%
903 661
+0%
Net Income
Tax Provision
(63 540)
(4 258)
(2 921)
2 999
169 633
145 746
148 480
144 405
(22 007)
(46 950)
(53 115)
(49 209)
(40 084)
(22 498)
(20 001)
(24 431)
(48 466)
(99 980)
(110 350)
(138 751)
(146 902)
(104 957)
(122 336)
(112 517)
(97 806)
(97 261)
(105 732)
(129 662)
(146 888)
(178 467)
(180 108)
(178 907)
(193 253)
(120 396)
(124 369)
(148 741)
(163 265)
(237 025)
(245 996)
(263 181)
(263 606)
Income from Continuing Operations
154 002
56 353
43 321
20 866
(1 328 448)
(1 304 349)
(1 308 136)
(1 307 431)
28 879
9 425
(45 839)
(16 690)
(11 748)
(52 146)
6 642
(7 283)
40 981
70 196
162 381
218 338
233 916
295 581
262 843
256 802
245 567
244 451
276 501
302 829
341 139
351 071
363 264
409 102
473 354
595 319
657 504
769 303
763 005
695 608
683 852
637 706
640 055
Income to Minority Interest
(2 082)
(1 372)
(916)
(330)
2 652
(932)
(1 197)
(622)
(3 201)
16 334
19 164
19 542
19 658
6 795
2 956
6 432
5 848
(1 512)
(4 680)
(9 757)
(7 302)
(2 932)
1 689
3 519
11 748
365
6 500
5 339
5 389
21 295
15 489
16 934
9 149
69 610
70 346
127 950
120 162
58 211
54 550
106 120
117 037
Net Income (Common)
151 920
N/A
54 982
-64%
42 405
-23%
20 535
-52%
(1 325 797)
N/A
(1 305 281)
+2%
(1 309 333)
0%
(1 308 053)
+0%
25 678
N/A
25 759
+0%
(26 675)
N/A
2 852
N/A
7 910
+177%
(45 351)
N/A
9 598
N/A
(852)
N/A
46 828
N/A
68 685
+47%
157 700
+130%
208 581
+32%
226 614
+9%
292 648
+29%
264 533
-10%
260 321
-2%
257 314
-1%
244 816
-5%
282 999
+16%
308 167
+9%
346 528
+12%
372 366
+7%
378 753
+2%
426 036
+12%
482 504
+13%
664 929
+38%
727 849
+9%
897 253
+23%
883 167
-2%
753 818
-15%
738 403
-2%
743 825
+1%
757 092
+2%
EPS (Diluted)
2 574.91
N/A
931.89
-64%
718.72
-23%
348.05
-52%
-22 471.13
N/A
-35 277.86
-57%
-13 360.54
+62%
-6 673.73
+50%
131.01
N/A
149.76
+14%
-136.09
N/A
14.55
N/A
40.35
+177%
-231.38
N/A
48.97
N/A
-4.35
N/A
238.91
N/A
350.43
+47%
804.59
+130%
1 064.19
+32%
1 156.19
+9%
1 493.1
+29%
1 349.65
-10%
1 328.16
-2%
1 312.82
-1%
1 249.06
-5%
1 443.87
+16%
1 572.28
+9%
1 768
+12%
1 899.83
+7%
1 932.42
+2%
2 173.65
+12%
2 461.01
+13%
3 392.5
+38%
3 713.51
+9%
4 577.82
+23%
4 505.95
-2%
3 846.01
-15%
3 767.36
-2%
3 795.03
+1%
3 862.72
+2%

See Also

Discover More