Samsung Engineering Co Ltd
KRX:028050
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
16 310
29 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Samsung Engineering Co Ltd
Revenue
|
10.2T
KRW
|
Cost of Revenue
|
-8.7T
KRW
|
Gross Profit
|
1.5T
KRW
|
Operating Expenses
|
-533.3B
KRW
|
Operating Income
|
945.7B
KRW
|
Other Expenses
|
-188.6B
KRW
|
Net Income
|
757.1B
KRW
|
Income Statement
Samsung Engineering Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
9 309 182
N/A
|
8 911 451
-4%
|
8 467 966
-5%
|
8 112 671
-4%
|
6 762 839
-17%
|
6 441 251
-5%
|
6 142 555
-5%
|
6 180 146
+1%
|
6 954 184
+13%
|
7 009 433
+1%
|
7 154 186
+2%
|
6 630 199
-7%
|
6 293 452
-5%
|
5 536 227
-12%
|
5 134 876
-7%
|
5 127 457
0%
|
5 139 044
+0%
|
5 479 801
+7%
|
5 614 103
+2%
|
5 890 695
+5%
|
6 220 529
+6%
|
6 367 980
+2%
|
6 611 793
+4%
|
6 660 838
+1%
|
6 628 377
0%
|
6 725 113
+1%
|
6 663 368
-1%
|
6 684 924
+0%
|
6 828 372
+2%
|
7 486 696
+10%
|
8 119 291
+8%
|
8 916 883
+10%
|
9 628 211
+8%
|
10 054 345
+4%
|
10 424 421
+4%
|
10 716 910
+3%
|
10 737 082
+0%
|
10 624 918
-1%
|
10 476 203
-1%
|
10 376 590
-1%
|
10 215 511
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(8 726 671)
|
(8 365 490)
|
(7 943 343)
|
(7 639 189)
|
(7 839 439)
|
(7 530 303)
|
(7 217 461)
|
(7 223 668)
|
(6 430 122)
|
(6 527 492)
|
(6 689 194)
|
(6 214 792)
|
(5 931 820)
|
(5 174 802)
|
(4 768 614)
|
(4 733 013)
|
(4 677 974)
|
(4 931 853)
|
(4 961 374)
|
(5 175 069)
|
(5 477 602)
|
(5 605 759)
|
(5 888 149)
|
(5 967 151)
|
(5 945 663)
|
(6 062 972)
|
(5 983 133)
|
(5 927 485)
|
(6 025 675)
|
(6 625 376)
|
(7 183 031)
|
(7 967 893)
|
(8 653 270)
|
(8 973 419)
|
(9 280 878)
|
(9 369 963)
|
(9 377 147)
|
(9 174 156)
|
(9 011 389)
|
(8 967 671)
|
(8 736 513)
|
|
Gross Profit |
582 511
N/A
|
545 961
-6%
|
524 624
-4%
|
473 483
-10%
|
(1 076 599)
N/A
|
(1 089 052)
-1%
|
(1 074 903)
+1%
|
(1 043 519)
+3%
|
524 064
N/A
|
481 942
-8%
|
464 992
-4%
|
415 407
-11%
|
361 632
-13%
|
361 425
0%
|
366 263
+1%
|
394 445
+8%
|
461 071
+17%
|
547 948
+19%
|
652 729
+19%
|
715 627
+10%
|
742 929
+4%
|
762 221
+3%
|
723 646
-5%
|
693 688
-4%
|
682 714
-2%
|
662 141
-3%
|
680 234
+3%
|
757 438
+11%
|
802 696
+6%
|
861 320
+7%
|
936 261
+9%
|
948 990
+1%
|
974 941
+3%
|
1 080 926
+11%
|
1 143 542
+6%
|
1 346 947
+18%
|
1 359 935
+1%
|
1 450 762
+7%
|
1 464 813
+1%
|
1 408 919
-4%
|
1 478 997
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(428 387)
|
(384 128)
|
(415 418)
|
(378 399)
|
(373 204)
|
(365 283)
|
(369 924)
|
(431 741)
|
(418 793)
|
(411 886)
|
(411 395)
|
(350 725)
|
(334 838)
|
(314 529)
|
(310 516)
|
(307 215)
|
(304 644)
|
(341 868)
|
(348 868)
|
(355 628)
|
(367 669)
|
(376 746)
|
(369 277)
|
(353 511)
|
(342 247)
|
(311 096)
|
(307 403)
|
(333 066)
|
(334 708)
|
(358 031)
|
(365 859)
|
(375 399)
|
(379 809)
|
(377 983)
|
(389 623)
|
(402 026)
|
(422 111)
|
(457 633)
|
(487 703)
|
(513 704)
|
(533 298)
|
|
Selling, General & Administrative |
(384 985)
|
(357 763)
|
(343 455)
|
(348 612)
|
(342 707)
|
(338 274)
|
(343 202)
|
(386 977)
|
(386 810)
|
(373 276)
|
(368 362)
|
(311 133)
|
(294 982)
|
(276 267)
|
(273 211)
|
(271 116)
|
(268 913)
|
(306 251)
|
(312 839)
|
(318 316)
|
(328 704)
|
(335 476)
|
(331 491)
|
(321 637)
|
(316 836)
|
(292 306)
|
(290 343)
|
(302 824)
|
(308 792)
|
(339 667)
|
(346 557)
|
(354 860)
|
(357 862)
|
(354 595)
|
(364 741)
|
(375 553)
|
(393 753)
|
(427 203)
|
(454 785)
|
(478 873)
|
(496 682)
|
|
Depreciation & Amortization |
(30 436)
|
(26 364)
|
(28 375)
|
(29 788)
|
(30 498)
|
(27 008)
|
(26 724)
|
(30 169)
|
(31 985)
|
(38 610)
|
(40 770)
|
(39 593)
|
(39 857)
|
(38 263)
|
(37 306)
|
(36 099)
|
(35 731)
|
(35 616)
|
(36 030)
|
(37 313)
|
(38 966)
|
(41 270)
|
(37 787)
|
(31 874)
|
(25 410)
|
(18 790)
|
(17 057)
|
(17 307)
|
(17 667)
|
(18 364)
|
(19 303)
|
(20 540)
|
(21 948)
|
(23 388)
|
(24 883)
|
(26 474)
|
(28 358)
|
(30 430)
|
(32 919)
|
(34 831)
|
(36 616)
|
|
Other Operating Expenses |
(12 966)
|
0
|
(43 588)
|
0
|
0
|
0
|
0
|
(14 595)
|
0
|
0
|
(2 263)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(12 935)
|
(8 249)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
154 124
N/A
|
161 833
+5%
|
109 206
-33%
|
95 085
-13%
|
(1 449 803)
N/A
|
(1 454 335)
0%
|
(1 444 830)
+1%
|
(1 475 263)
-2%
|
105 269
N/A
|
70 055
-33%
|
53 596
-23%
|
64 681
+21%
|
26 793
-59%
|
46 896
+75%
|
55 746
+19%
|
87 228
+56%
|
156 425
+79%
|
206 080
+32%
|
303 859
+47%
|
359 997
+18%
|
375 257
+4%
|
385 476
+3%
|
354 365
-8%
|
340 175
-4%
|
340 466
+0%
|
351 045
+3%
|
372 833
+6%
|
424 373
+14%
|
467 989
+10%
|
503 289
+8%
|
570 401
+13%
|
573 590
+1%
|
595 132
+4%
|
702 943
+18%
|
753 919
+7%
|
944 920
+25%
|
937 825
-1%
|
993 129
+6%
|
977 110
-2%
|
895 214
-8%
|
945 699
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
39 732
|
(82 342)
|
(117 938)
|
(74 872)
|
(30 444)
|
(28 856)
|
(5 274)
|
(3 661)
|
(51 530)
|
1 417
|
(36 605)
|
(14 809)
|
14 010
|
(52 643)
|
(10 929)
|
(57 966)
|
(64 694)
|
(47 121)
|
(48 668)
|
(27 884)
|
(33 643)
|
(27 882)
|
(22 735)
|
(21 093)
|
(26 968)
|
(25 442)
|
1 766
|
(8 820)
|
12 319
|
11 543
|
(44 701)
|
(8 784)
|
36 778
|
71 798
|
95 463
|
65 721
|
93 922
|
(6 689)
|
8 955
|
41 822
|
(22 331)
|
|
Non-Reccuring Items |
0
|
(43 602)
|
0
|
(53 989)
|
(53 989)
|
(18 228)
|
(24 997)
|
0
|
(14 963)
|
(9 031)
|
0
|
(4 219)
|
(6 436)
|
(14 859)
|
(9 641)
|
(10 683)
|
(9 516)
|
(9 323)
|
(6 330)
|
(7 572)
|
(8 592)
|
(11 434)
|
(11 897)
|
(10 514)
|
(12 763)
|
(12 566)
|
(15 790)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(15 963)
|
(21 765)
|
(19 939)
|
(17 386)
|
(11 806)
|
14 834
|
14 637
|
14 989
|
11 962
|
(17 985)
|
(18 115)
|
(19 358)
|
(19 306)
|
(13 637)
|
(14 783)
|
(12 348)
|
(11 124)
|
(13 249)
|
(13 474)
|
(16 690)
|
(15 689)
|
(10 929)
|
(8 731)
|
(6 074)
|
(6 326)
|
(7 607)
|
(7 474)
|
(6 234)
|
(4 611)
|
1 425
|
1 703
|
1 582
|
1 124
|
118
|
(152)
|
(75)
|
(8)
|
77
|
(48)
|
(38)
|
95
|
|
Total Other Income |
39 650
|
46 488
|
74 913
|
69 029
|
47 960
|
36 491
|
3 848
|
12 097
|
147
|
11 919
|
8 399
|
6 225
|
13 276
|
4 595
|
6 252
|
10 917
|
18 355
|
33 790
|
37 343
|
49 238
|
63 487
|
65 307
|
74 177
|
66 825
|
48 962
|
36 282
|
30 896
|
23 171
|
12 328
|
13 282
|
15 969
|
21 621
|
33 574
|
(59 144)
|
(67 356)
|
(92 523)
|
(105 468)
|
(53 884)
|
(56 168)
|
(36 112)
|
(19 802)
|
|
Pre-Tax Income |
217 542
N/A
|
60 611
-72%
|
46 243
-24%
|
17 867
-61%
|
(1 498 082)
N/A
|
(1 450 094)
+3%
|
(1 456 617)
0%
|
(1 451 838)
+0%
|
50 885
N/A
|
56 375
+11%
|
7 274
-87%
|
32 518
+347%
|
28 335
-13%
|
(29 648)
N/A
|
26 643
N/A
|
17 147
-36%
|
89 446
+422%
|
170 177
+90%
|
272 731
+60%
|
357 090
+31%
|
380 819
+7%
|
400 538
+5%
|
385 179
-4%
|
369 318
-4%
|
343 371
-7%
|
341 712
0%
|
382 230
+12%
|
432 490
+13%
|
488 025
+13%
|
529 538
+9%
|
543 372
+3%
|
588 009
+8%
|
666 608
+13%
|
715 715
+7%
|
781 873
+9%
|
918 044
+17%
|
926 270
+1%
|
932 633
+1%
|
929 848
0%
|
900 887
-3%
|
903 661
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(63 540)
|
(4 258)
|
(2 921)
|
2 999
|
169 633
|
145 746
|
148 480
|
144 405
|
(22 007)
|
(46 950)
|
(53 115)
|
(49 209)
|
(40 084)
|
(22 498)
|
(20 001)
|
(24 431)
|
(48 466)
|
(99 980)
|
(110 350)
|
(138 751)
|
(146 902)
|
(104 957)
|
(122 336)
|
(112 517)
|
(97 806)
|
(97 261)
|
(105 732)
|
(129 662)
|
(146 888)
|
(178 467)
|
(180 108)
|
(178 907)
|
(193 253)
|
(120 396)
|
(124 369)
|
(148 741)
|
(163 265)
|
(237 025)
|
(245 996)
|
(263 181)
|
(263 606)
|
|
Income from Continuing Operations |
154 002
|
56 353
|
43 321
|
20 866
|
(1 328 448)
|
(1 304 349)
|
(1 308 136)
|
(1 307 431)
|
28 879
|
9 425
|
(45 839)
|
(16 690)
|
(11 748)
|
(52 146)
|
6 642
|
(7 283)
|
40 981
|
70 196
|
162 381
|
218 338
|
233 916
|
295 581
|
262 843
|
256 802
|
245 567
|
244 451
|
276 501
|
302 829
|
341 139
|
351 071
|
363 264
|
409 102
|
473 354
|
595 319
|
657 504
|
769 303
|
763 005
|
695 608
|
683 852
|
637 706
|
640 055
|
|
Income to Minority Interest |
(2 082)
|
(1 372)
|
(916)
|
(330)
|
2 652
|
(932)
|
(1 197)
|
(622)
|
(3 201)
|
16 334
|
19 164
|
19 542
|
19 658
|
6 795
|
2 956
|
6 432
|
5 848
|
(1 512)
|
(4 680)
|
(9 757)
|
(7 302)
|
(2 932)
|
1 689
|
3 519
|
11 748
|
365
|
6 500
|
5 339
|
5 389
|
21 295
|
15 489
|
16 934
|
9 149
|
69 610
|
70 346
|
127 950
|
120 162
|
58 211
|
54 550
|
106 120
|
117 037
|
|
Net Income (Common) |
151 920
N/A
|
54 982
-64%
|
42 405
-23%
|
20 535
-52%
|
(1 325 797)
N/A
|
(1 305 281)
+2%
|
(1 309 333)
0%
|
(1 308 053)
+0%
|
25 678
N/A
|
25 759
+0%
|
(26 675)
N/A
|
2 852
N/A
|
7 910
+177%
|
(45 351)
N/A
|
9 598
N/A
|
(852)
N/A
|
46 828
N/A
|
68 685
+47%
|
157 700
+130%
|
208 581
+32%
|
226 614
+9%
|
292 648
+29%
|
264 533
-10%
|
260 321
-2%
|
257 314
-1%
|
244 816
-5%
|
282 999
+16%
|
308 167
+9%
|
346 528
+12%
|
372 366
+7%
|
378 753
+2%
|
426 036
+12%
|
482 504
+13%
|
664 929
+38%
|
727 849
+9%
|
897 253
+23%
|
883 167
-2%
|
753 818
-15%
|
738 403
-2%
|
743 825
+1%
|
757 092
+2%
|
|
EPS (Diluted) |
2 574.91
N/A
|
931.89
-64%
|
718.72
-23%
|
348.05
-52%
|
-22 471.13
N/A
|
-35 277.86
-57%
|
-13 360.54
+62%
|
-6 673.73
+50%
|
131.01
N/A
|
149.76
+14%
|
-136.09
N/A
|
14.55
N/A
|
40.35
+177%
|
-231.38
N/A
|
48.97
N/A
|
-4.35
N/A
|
238.91
N/A
|
350.43
+47%
|
804.59
+130%
|
1 064.19
+32%
|
1 156.19
+9%
|
1 493.1
+29%
|
1 349.65
-10%
|
1 328.16
-2%
|
1 312.82
-1%
|
1 249.06
-5%
|
1 443.87
+16%
|
1 572.28
+9%
|
1 768
+12%
|
1 899.83
+7%
|
1 932.42
+2%
|
2 173.65
+12%
|
2 461.01
+13%
|
3 392.5
+38%
|
3 713.51
+9%
|
4 577.82
+23%
|
4 505.95
-2%
|
3 846.01
-15%
|
3 767.36
-2%
|
3 795.03
+1%
|
3 862.72
+2%
|