Dong Suh Companies Inc
KRX:026960

Watchlist Manager
Dong Suh Companies Inc Logo
Dong Suh Companies Inc
KRX:026960
Watchlist
Price: 26 550 KRW -1.67% Market Closed
Market Cap: 2.6T KRW
Have any thoughts about
Dong Suh Companies Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one Dong Suh Companies Inc stock under the Base Case scenario is 5 255.37 KRW. Compared to the current market price of 26 550 KRW, Dong Suh Companies Inc is Overvalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 255.37 KRW
Overvaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.6
P/S
P/S
Price to Sales
5.6
vs History
22
vs Industry
6
Median 3Y
3.8
Median 5Y
3.9
Industry
0.6
More Details
16.4
P/E
P/E
Price to Earnings
16.4
vs History
46
vs Industry
42
Median 3Y
11.9
Median 5Y
14.4
Industry
16.7
More Details
22.4
P/OCF
P/OCF
Price to OCF
22.4
vs History
50
vs Industry
19
Median 3Y
22.1
Median 5Y
22.8
Industry
8
More Details
22.6
P/FCFE
P/FCFE
Price to FCFE
22.6
vs History
53
vs Industry
30
Median 3Y
22.4
Median 5Y
23
Industry
15.5
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
41
vs Industry
52
Median 3Y
1.3
Median 5Y
1.4
Industry
1.6
More Details
4
EV/S
EV/S
Enterprise Value to Sales
4
vs History
25
vs Industry
13
Median 3Y
2.4
Median 5Y
2.5
Industry
0.7
More Details
23.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
23.1
vs History
34
vs Industry
6
Median 3Y
15.4
Median 5Y
16
Industry
2.2
More Details
41.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
41.9
vs History
36
vs Industry
9
Median 3Y
29
Median 5Y
29.5
Industry
8.5
More Details
45.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
45.4
vs History
36
vs Industry
13
Median 3Y
32.1
Median 5Y
32.6
Industry
12.8
More Details
16.5
EV/OCF
EV/OCF
Enterprise Value to OCF
16.5
vs History
44
vs Industry
37
Median 3Y
14.2
Median 5Y
15.2
Industry
9.1
More Details
16.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.7
vs History
44
vs Industry
41
Median 3Y
14.7
Median 5Y
15.7
Industry
12.8
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
38
vs Industry
36
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Dong Suh Companies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Dong Suh Companies Inc
KRX:026960
2.7T KRW 5.6 16.4 41.9 45.4
ZA
Bid Corporation Ltd
JSE:BID
146.3B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
38B USD 0.5 19.6 12 15.3
ZA
SPAR Group Ltd
JSE:SPP
29B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
16.1B USD 0.4 28 13.5 18.8
US
Performance Food Group Co
NYSE:PFGC
13.2B USD 0.2 31.2 12.7 21.7
TH
CP Axtra PCL
SET:CPAXT
288.3B THB 0.6 30 11.9 22.5
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.2 3.9 5.7
SG
Olam Group Ltd
SGX:VC2
4.5B SGD 0.1 16.2 5.5 7.7
AU
Metcash Ltd
ASX:MTS
3.4B AUD 0.2 13.3 9.1 9.1
US
Chefs' Warehouse Inc
NASDAQ:CHEF
1.9B USD 0.5 40.6 13.7 20.7
P/E Multiple
Earnings Growth P/E to Growth
KR
Dong Suh Companies Inc
KRX:026960
Average P/E: 22.7
16.4
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
41%
N/A
US
Sysco Corp
NYSE:SYY
19.6
36%
0.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
28
115%
0.2
US
Performance Food Group Co
NYSE:PFGC
31.2
134%
0.2
TH
CP Axtra PCL
SET:CPAXT
30
69%
0.4
SG
O
Olam International Ltd
F:O5I
9.2
-93%
N/A
SG
Olam Group Ltd
SGX:VC2
16.2
N/A N/A
AU
Metcash Ltd
ASX:MTS
13.3
26%
0.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
40.6
135%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Dong Suh Companies Inc
KRX:026960
Average EV/EBITDA: 13.8
41.9
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
35%
N/A
US
Sysco Corp
NYSE:SYY
12
26%
0.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
13.5
50%
0.3
US
Performance Food Group Co
NYSE:PFGC
12.7
56%
0.2
TH
CP Axtra PCL
SET:CPAXT
11.9
30%
0.4
SG
O
Olam International Ltd
F:O5I
3.9
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.5
N/A N/A
AU
Metcash Ltd
ASX:MTS
9.1
67%
0.1
US
Chefs' Warehouse Inc
NASDAQ:CHEF
13.7
68%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Dong Suh Companies Inc
KRX:026960
Average EV/EBIT: 18.5
45.4
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
39%
N/A
US
Sysco Corp
NYSE:SYY
15.3
31%
0.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
18.8
60%
0.3
US
Performance Food Group Co
NYSE:PFGC
21.7
104%
0.2
TH
CP Axtra PCL
SET:CPAXT
22.5
38%
0.6
SG
O
Olam International Ltd
F:O5I
5.7
N/A N/A
SG
Olam Group Ltd
SGX:VC2
7.7
N/A N/A
AU
Metcash Ltd
ASX:MTS
9.1
18%
0.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
20.7
63%
0.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.