Dong Suh Companies Inc
KRX:026960
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
17 040
31 150
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Dong Suh Companies Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
129 534
|
131 014
|
126 247
|
119 513
|
118 750
|
124 966
|
140 810
|
132 407
|
157 236
|
152 177
|
149 544
|
167 067
|
158 160
|
157 563
|
155 768
|
152 355
|
148 001
|
153 811
|
157 082
|
163 027
|
156 241
|
153 922
|
150 729
|
149 094
|
148 770
|
148 332
|
144 528
|
136 731
|
133 839
|
141 297
|
141 789
|
144 834
|
138 737
|
129 336
|
128 477
|
135 026
|
152 617
|
163 330
|
176 252
|
175 819
|
167 811
|
|
Depreciation & Amortization |
6 057
|
5 984
|
5 970
|
5 928
|
5 940
|
6 110
|
6 302
|
6 527
|
6 749
|
6 820
|
6 820
|
6 878
|
6 992
|
7 008
|
7 079
|
7 126
|
7 065
|
7 026
|
6 981
|
6 877
|
6 640
|
6 445
|
6 087
|
6 054
|
5 935
|
5 235
|
5 152
|
4 696
|
4 355
|
4 627
|
4 426
|
4 304
|
4 250
|
4 356
|
4 315
|
4 308
|
4 313
|
4 018
|
3 870
|
3 684
|
3 507
|
|
Other Non-Cash Items |
(68 471)
|
(70 574)
|
(65 331)
|
(62 660)
|
(63 568)
|
(70 116)
|
(87 943)
|
(79 287)
|
(105 180)
|
(99 937)
|
(95 703)
|
(114 235)
|
(101 450)
|
(102 813)
|
(103 113)
|
(99 115)
|
(97 715)
|
(102 595)
|
(106 298)
|
(114 042)
|
(108 443)
|
(106 720)
|
(103 316)
|
(102 997)
|
(101 650)
|
(98 899)
|
(95 010)
|
(88 322)
|
(87 161)
|
(97 561)
|
(99 324)
|
(97 504)
|
(91 763)
|
(84 128)
|
(81 806)
|
(89 911)
|
(105 409)
|
(116 076)
|
(129 949)
|
(129 465)
|
(121 392)
|
|
Cash Taxes Paid |
26 404
|
26 207
|
27 002
|
27 554
|
33 254
|
27 588
|
26 815
|
25 804
|
24 911
|
24 842
|
24 847
|
25 230
|
19 896
|
25 260
|
20 026
|
26 414
|
26 627
|
28 194
|
28 044
|
28 569
|
28 260
|
27 010
|
33 882
|
28 317
|
29 083
|
29 548
|
26 961
|
24 648
|
26 691
|
20 767
|
21 833
|
22 998
|
23 225
|
23 651
|
21 924
|
19 243
|
14 232
|
18 540
|
15 694
|
19 920
|
19 499
|
|
Cash Interest Paid |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
13
|
26
|
25
|
39
|
54
|
55
|
60
|
59
|
50
|
45
|
40
|
35
|
35
|
42
|
48
|
57
|
73
|
75
|
97
|
113
|
126
|
143
|
132
|
149
|
185
|
207
|
|
Change in Working Capital |
38 456
|
28 267
|
41 570
|
32 614
|
24 967
|
48 352
|
47 618
|
46 265
|
60 058
|
47 413
|
37 696
|
41 344
|
44 379
|
49 688
|
46 079
|
49 051
|
38 328
|
37 130
|
52 449
|
47 770
|
58 939
|
53 132
|
38 417
|
38 678
|
30 691
|
29 337
|
33 211
|
34 080
|
31 173
|
36 403
|
26 870
|
21 403
|
34 958
|
36 594
|
41 440
|
53 945
|
57 765
|
66 819
|
82 580
|
82 131
|
67 083
|
|
Cash from Operating Activities |
105 575
N/A
|
94 691
-10%
|
108 457
+15%
|
95 395
-12%
|
86 090
-10%
|
109 312
+27%
|
106 787
-2%
|
105 912
-1%
|
118 861
+12%
|
106 473
-10%
|
98 357
-8%
|
101 054
+3%
|
108 081
+7%
|
111 446
+3%
|
105 814
-5%
|
109 417
+3%
|
95 679
-13%
|
95 373
0%
|
110 213
+16%
|
103 633
-6%
|
113 379
+9%
|
106 779
-6%
|
91 916
-14%
|
90 829
-1%
|
83 746
-8%
|
84 005
+0%
|
87 882
+5%
|
87 185
-1%
|
82 205
-6%
|
84 766
+3%
|
73 762
-13%
|
73 037
-1%
|
86 182
+18%
|
86 159
0%
|
92 427
+7%
|
103 368
+12%
|
109 285
+6%
|
118 091
+8%
|
132 753
+12%
|
132 169
0%
|
117 009
-11%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(3 738)
|
(4 190)
|
(4 230)
|
(5 346)
|
(8 091)
|
(10 572)
|
(10 569)
|
(9 766)
|
(8 285)
|
(4 499)
|
(4 431)
|
(3 999)
|
(2 788)
|
(2 733)
|
(3 391)
|
(3 353)
|
(2 337)
|
(2 140)
|
(1 216)
|
(824)
|
(872)
|
(1 233)
|
(1 971)
|
(1 865)
|
(2 039)
|
(2 905)
|
(2 327)
|
(2 068)
|
(2 267)
|
(1 918)
|
(1 741)
|
(3 145)
|
(3 165)
|
(3 028)
|
(3 347)
|
(2 777)
|
(3 099)
|
(3 032)
|
(2 873)
|
(2 138)
|
(1 454)
|
|
Other Items |
(36 111)
|
(79 077)
|
(72 202)
|
(61 470)
|
(47 212)
|
(54 255)
|
(4 328)
|
(19 255)
|
(59 087)
|
(39 241)
|
(46 941)
|
(37 353)
|
(31 373)
|
(25 013)
|
(9 060)
|
(4 896)
|
(15 406)
|
(24 326)
|
(42 445)
|
(30 059)
|
(25 618)
|
(24 323)
|
(3 659)
|
(11 203)
|
(621)
|
(9 792)
|
(3 799)
|
(16 957)
|
(7 690)
|
(12 917)
|
24 945
|
31 633
|
(12 779)
|
(11 983)
|
(50 744)
|
(45 949)
|
(29 975)
|
(25 935)
|
(38 718)
|
(44 522)
|
(46 412)
|
|
Cash from Investing Activities |
(39 848)
N/A
|
(83 267)
-109%
|
(76 432)
+8%
|
(66 816)
+13%
|
(55 303)
+17%
|
(64 827)
-17%
|
(14 897)
+77%
|
(29 021)
-95%
|
(67 372)
-132%
|
(43 739)
+35%
|
(51 370)
-17%
|
(41 351)
+20%
|
(34 159)
+17%
|
(27 747)
+19%
|
(12 453)
+55%
|
(8 250)
+34%
|
(17 745)
-115%
|
(26 465)
-49%
|
(43 660)
-65%
|
(30 882)
+29%
|
(26 490)
+14%
|
(25 556)
+4%
|
(5 630)
+78%
|
(13 068)
-132%
|
(2 659)
+80%
|
(12 698)
-378%
|
(6 127)
+52%
|
(19 027)
-211%
|
(9 958)
+48%
|
(14 835)
-49%
|
23 204
N/A
|
28 488
+23%
|
(15 944)
N/A
|
(15 011)
+6%
|
(54 091)
-260%
|
(48 726)
+10%
|
(33 074)
+32%
|
(28 967)
+12%
|
(41 590)
-44%
|
(46 660)
-12%
|
(47 866)
-3%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 591)
|
0
|
0
|
0
|
(6 040)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 776)
|
(1 833)
|
(1 762)
|
(289)
|
543
|
47
|
686
|
(1 420)
|
(922)
|
(510)
|
(355)
|
(959)
|
(695)
|
(416)
|
(1 506)
|
614
|
770
|
(141)
|
1 770
|
866
|
481
|
(17)
|
16
|
(353)
|
(2 254)
|
(1 332)
|
(438)
|
(164)
|
759
|
|
Cash Paid for Dividends |
(56 100)
|
(56 100)
|
(61 251)
|
(61 251)
|
(61 251)
|
(61 251)
|
(68 200)
|
(68 200)
|
(68 200)
|
(68 200)
|
(68 200)
|
(68 200)
|
(68 200)
|
(66 513)
|
(67 594)
|
(67 594)
|
(67 594)
|
(69 281)
|
(69 071)
|
(69 071)
|
(69 071)
|
(84 862)
|
(87 153)
|
(87 153)
|
(87 153)
|
(71 362)
|
(71 362)
|
(71 362)
|
(71 362)
|
(71 362)
|
(70 611)
|
(70 612)
|
(70 612)
|
(70 612)
|
(73 582)
|
(73 582)
|
(73 582)
|
(73 582)
|
(78 505)
|
(78 505)
|
(78 505)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 688)
|
(3 979)
|
(3 979)
|
(3 979)
|
(2 291)
|
(2 291)
|
(15 791)
|
(15 791)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(56 198)
N/A
|
(56 100)
+0%
|
(61 251)
-9%
|
(61 251)
N/A
|
(61 251)
N/A
|
(61 251)
N/A
|
(68 200)
-11%
|
(68 200)
N/A
|
(68 200)
N/A
|
(68 200)
N/A
|
(68 200)
N/A
|
(68 200)
N/A
|
(69 976)
-3%
|
(78 625)
-12%
|
(81 926)
-4%
|
(80 453)
+2%
|
(79 621)
+1%
|
(77 565)
+3%
|
(76 716)
+1%
|
(92 322)
-20%
|
(91 823)
+1%
|
(85 371)
+7%
|
(85 215)
+0%
|
(72 319)
+15%
|
(72 057)
+0%
|
(71 778)
+0%
|
(72 868)
-2%
|
(70 749)
+3%
|
(70 591)
+0%
|
(71 503)
-1%
|
(68 842)
+4%
|
(69 745)
-1%
|
(70 130)
-1%
|
(70 628)
-1%
|
(73 566)
-4%
|
(73 935)
-1%
|
(75 836)
-3%
|
(74 914)
+1%
|
(78 943)
-5%
|
(78 669)
+0%
|
(77 746)
+1%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
4
|
95
|
32
|
40
|
35
|
(135)
|
19
|
(197)
|
(132)
|
97
|
(14)
|
200
|
134
|
(36)
|
0
|
(5)
|
(20)
|
(11)
|
(86)
|
(83)
|
(89)
|
(135)
|
(468)
|
(443)
|
0
|
(340)
|
6
|
259
|
10
|
443
|
(290)
|
(438)
|
(115)
|
(540)
|
130
|
111
|
95
|
64
|
|
Net Change in Cash |
9 529
N/A
|
(44 676)
N/A
|
(29 226)
+35%
|
(32 668)
-12%
|
(30 369)
+7%
|
(16 734)
+45%
|
23 730
N/A
|
8 726
-63%
|
(16 846)
N/A
|
(5 447)
+68%
|
(21 410)
-293%
|
(8 629)
+60%
|
4 043
N/A
|
5 060
+25%
|
11 635
+130%
|
20 848
+79%
|
(1 723)
N/A
|
(8 657)
-402%
|
(10 168)
-17%
|
(19 591)
-93%
|
(4 945)
+75%
|
(4 234)
+14%
|
988
N/A
|
5 353
+442%
|
8 895
+66%
|
(939)
N/A
|
8 444
N/A
|
(2 590)
N/A
|
1 316
N/A
|
(1 567)
N/A
|
28 384
N/A
|
31 790
+12%
|
551
-98%
|
230
-58%
|
(35 669)
N/A
|
(19 408)
+46%
|
(165)
+99%
|
14 341
N/A
|
12 331
-14%
|
6 935
-44%
|
(8 539)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
101 837
N/A
|
90 501
-11%
|
104 227
+15%
|
90 049
-14%
|
77 999
-13%
|
98 740
+27%
|
96 218
-3%
|
96 146
0%
|
110 576
+15%
|
101 974
-8%
|
93 926
-8%
|
97 055
+3%
|
105 293
+8%
|
108 713
+3%
|
102 423
-6%
|
106 064
+4%
|
93 342
-12%
|
93 233
0%
|
108 997
+17%
|
102 809
-6%
|
112 507
+9%
|
105 546
-6%
|
89 945
-15%
|
88 964
-1%
|
81 707
-8%
|
81 100
-1%
|
85 555
+5%
|
85 117
-1%
|
79 938
-6%
|
82 847
+4%
|
72 022
-13%
|
69 892
-3%
|
83 017
+19%
|
83 131
+0%
|
89 079
+7%
|
100 591
+13%
|
106 186
+6%
|
115 059
+8%
|
129 880
+13%
|
130 031
+0%
|
115 555
-11%
|