Dong Suh Companies Inc
KRX:026960

Watchlist Manager
Dong Suh Companies Inc Logo
Dong Suh Companies Inc
KRX:026960
Watchlist
Price: 26 550 KRW -1.67% Market Closed
Market Cap: 2.6T KRW
Have any thoughts about
Dong Suh Companies Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Dong Suh Companies Inc

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
129 534
131 014
126 247
119 513
118 750
124 966
140 810
132 407
157 236
152 177
149 544
167 067
158 160
157 563
155 768
152 355
148 001
153 811
157 082
163 027
156 241
153 922
150 729
149 094
148 770
148 332
144 528
136 731
133 839
141 297
141 789
144 834
138 737
129 336
128 477
135 026
152 617
163 330
176 252
175 819
167 811
Depreciation & Amortization
6 057
5 984
5 970
5 928
5 940
6 110
6 302
6 527
6 749
6 820
6 820
6 878
6 992
7 008
7 079
7 126
7 065
7 026
6 981
6 877
6 640
6 445
6 087
6 054
5 935
5 235
5 152
4 696
4 355
4 627
4 426
4 304
4 250
4 356
4 315
4 308
4 313
4 018
3 870
3 684
3 507
Other Non-Cash Items
(68 471)
(70 574)
(65 331)
(62 660)
(63 568)
(70 116)
(87 943)
(79 287)
(105 180)
(99 937)
(95 703)
(114 235)
(101 450)
(102 813)
(103 113)
(99 115)
(97 715)
(102 595)
(106 298)
(114 042)
(108 443)
(106 720)
(103 316)
(102 997)
(101 650)
(98 899)
(95 010)
(88 322)
(87 161)
(97 561)
(99 324)
(97 504)
(91 763)
(84 128)
(81 806)
(89 911)
(105 409)
(116 076)
(129 949)
(129 465)
(121 392)
Cash Taxes Paid
26 404
26 207
27 002
27 554
33 254
27 588
26 815
25 804
24 911
24 842
24 847
25 230
19 896
25 260
20 026
26 414
26 627
28 194
28 044
28 569
28 260
27 010
33 882
28 317
29 083
29 548
26 961
24 648
26 691
20 767
21 833
22 998
23 225
23 651
21 924
19 243
14 232
18 540
15 694
19 920
19 499
Cash Interest Paid
0
0
1
1
1
1
0
0
0
0
0
0
0
8
9
13
26
25
39
54
55
60
59
50
45
40
35
35
42
48
57
73
75
97
113
126
143
132
149
185
207
Change in Working Capital
38 456
28 267
41 570
32 614
24 967
48 352
47 618
46 265
60 058
47 413
37 696
41 344
44 379
49 688
46 079
49 051
38 328
37 130
52 449
47 770
58 939
53 132
38 417
38 678
30 691
29 337
33 211
34 080
31 173
36 403
26 870
21 403
34 958
36 594
41 440
53 945
57 765
66 819
82 580
82 131
67 083
Cash from Operating Activities
105 575
N/A
94 691
-10%
108 457
+15%
95 395
-12%
86 090
-10%
109 312
+27%
106 787
-2%
105 912
-1%
118 861
+12%
106 473
-10%
98 357
-8%
101 054
+3%
108 081
+7%
111 446
+3%
105 814
-5%
109 417
+3%
95 679
-13%
95 373
0%
110 213
+16%
103 633
-6%
113 379
+9%
106 779
-6%
91 916
-14%
90 829
-1%
83 746
-8%
84 005
+0%
87 882
+5%
87 185
-1%
82 205
-6%
84 766
+3%
73 762
-13%
73 037
-1%
86 182
+18%
86 159
0%
92 427
+7%
103 368
+12%
109 285
+6%
118 091
+8%
132 753
+12%
132 169
0%
117 009
-11%
Investing Cash Flow
Capital Expenditures
(3 738)
(4 190)
(4 230)
(5 346)
(8 091)
(10 572)
(10 569)
(9 766)
(8 285)
(4 499)
(4 431)
(3 999)
(2 788)
(2 733)
(3 391)
(3 353)
(2 337)
(2 140)
(1 216)
(824)
(872)
(1 233)
(1 971)
(1 865)
(2 039)
(2 905)
(2 327)
(2 068)
(2 267)
(1 918)
(1 741)
(3 145)
(3 165)
(3 028)
(3 347)
(2 777)
(3 099)
(3 032)
(2 873)
(2 138)
(1 454)
Other Items
(36 111)
(79 077)
(72 202)
(61 470)
(47 212)
(54 255)
(4 328)
(19 255)
(59 087)
(39 241)
(46 941)
(37 353)
(31 373)
(25 013)
(9 060)
(4 896)
(15 406)
(24 326)
(42 445)
(30 059)
(25 618)
(24 323)
(3 659)
(11 203)
(621)
(9 792)
(3 799)
(16 957)
(7 690)
(12 917)
24 945
31 633
(12 779)
(11 983)
(50 744)
(45 949)
(29 975)
(25 935)
(38 718)
(44 522)
(46 412)
Cash from Investing Activities
(39 848)
N/A
(83 267)
-109%
(76 432)
+8%
(66 816)
+13%
(55 303)
+17%
(64 827)
-17%
(14 897)
+77%
(29 021)
-95%
(67 372)
-132%
(43 739)
+35%
(51 370)
-17%
(41 351)
+20%
(34 159)
+17%
(27 747)
+19%
(12 453)
+55%
(8 250)
+34%
(17 745)
-115%
(26 465)
-49%
(43 660)
-65%
(30 882)
+29%
(26 490)
+14%
(25 556)
+4%
(5 630)
+78%
(13 068)
-132%
(2 659)
+80%
(12 698)
-378%
(6 127)
+52%
(19 027)
-211%
(9 958)
+48%
(14 835)
-49%
23 204
N/A
28 488
+23%
(15 944)
N/A
(15 011)
+6%
(54 091)
-260%
(48 726)
+10%
(33 074)
+32%
(28 967)
+12%
(41 590)
-44%
(46 660)
-12%
(47 866)
-3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
(8 591)
0
0
0
(6 040)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
(1 776)
(1 833)
(1 762)
(289)
543
47
686
(1 420)
(922)
(510)
(355)
(959)
(695)
(416)
(1 506)
614
770
(141)
1 770
866
481
(17)
16
(353)
(2 254)
(1 332)
(438)
(164)
759
Cash Paid for Dividends
(56 100)
(56 100)
(61 251)
(61 251)
(61 251)
(61 251)
(68 200)
(68 200)
(68 200)
(68 200)
(68 200)
(68 200)
(68 200)
(66 513)
(67 594)
(67 594)
(67 594)
(69 281)
(69 071)
(69 071)
(69 071)
(84 862)
(87 153)
(87 153)
(87 153)
(71 362)
(71 362)
(71 362)
(71 362)
(71 362)
(70 611)
(70 612)
(70 612)
(70 612)
(73 582)
(73 582)
(73 582)
(73 582)
(78 505)
(78 505)
(78 505)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 688)
(3 979)
(3 979)
(3 979)
(2 291)
(2 291)
(15 791)
(15 791)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(56 198)
N/A
(56 100)
+0%
(61 251)
-9%
(61 251)
N/A
(61 251)
N/A
(61 251)
N/A
(68 200)
-11%
(68 200)
N/A
(68 200)
N/A
(68 200)
N/A
(68 200)
N/A
(68 200)
N/A
(69 976)
-3%
(78 625)
-12%
(81 926)
-4%
(80 453)
+2%
(79 621)
+1%
(77 565)
+3%
(76 716)
+1%
(92 322)
-20%
(91 823)
+1%
(85 371)
+7%
(85 215)
+0%
(72 319)
+15%
(72 057)
+0%
(71 778)
+0%
(72 868)
-2%
(70 749)
+3%
(70 591)
+0%
(71 503)
-1%
(68 842)
+4%
(69 745)
-1%
(70 130)
-1%
(70 628)
-1%
(73 566)
-4%
(73 935)
-1%
(75 836)
-3%
(74 914)
+1%
(78 943)
-5%
(78 669)
+0%
(77 746)
+1%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
4
95
32
40
35
(135)
19
(197)
(132)
97
(14)
200
134
(36)
0
(5)
(20)
(11)
(86)
(83)
(89)
(135)
(468)
(443)
0
(340)
6
259
10
443
(290)
(438)
(115)
(540)
130
111
95
64
Net Change in Cash
9 529
N/A
(44 676)
N/A
(29 226)
+35%
(32 668)
-12%
(30 369)
+7%
(16 734)
+45%
23 730
N/A
8 726
-63%
(16 846)
N/A
(5 447)
+68%
(21 410)
-293%
(8 629)
+60%
4 043
N/A
5 060
+25%
11 635
+130%
20 848
+79%
(1 723)
N/A
(8 657)
-402%
(10 168)
-17%
(19 591)
-93%
(4 945)
+75%
(4 234)
+14%
988
N/A
5 353
+442%
8 895
+66%
(939)
N/A
8 444
N/A
(2 590)
N/A
1 316
N/A
(1 567)
N/A
28 384
N/A
31 790
+12%
551
-98%
230
-58%
(35 669)
N/A
(19 408)
+46%
(165)
+99%
14 341
N/A
12 331
-14%
6 935
-44%
(8 539)
N/A
Free Cash Flow
Free Cash Flow
101 837
N/A
90 501
-11%
104 227
+15%
90 049
-14%
77 999
-13%
98 740
+27%
96 218
-3%
96 146
0%
110 576
+15%
101 974
-8%
93 926
-8%
97 055
+3%
105 293
+8%
108 713
+3%
102 423
-6%
106 064
+4%
93 342
-12%
93 233
0%
108 997
+17%
102 809
-6%
112 507
+9%
105 546
-6%
89 945
-15%
88 964
-1%
81 707
-8%
81 100
-1%
85 555
+5%
85 117
-1%
79 938
-6%
82 847
+4%
72 022
-13%
69 892
-3%
83 017
+19%
83 131
+0%
89 079
+7%
100 591
+13%
106 186
+6%
115 059
+8%
129 880
+13%
130 031
+0%
115 555
-11%

See Also

Discover More