Leeku Industrial Co Ltd
KRX:025820

Watchlist Manager
Leeku Industrial Co Ltd Logo
Leeku Industrial Co Ltd
KRX:025820
Watchlist
Price: 4 015 KRW 1.65% Market Closed
Market Cap: 134.3B KRW
Have any thoughts about
Leeku Industrial Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Leeku Industrial Co Ltd

Revenue
441.9B KRW
Cost of Revenue
-412.1B KRW
Gross Profit
29.8B KRW
Operating Expenses
-6.3B KRW
Operating Income
23.6B KRW
Other Expenses
-8.1B KRW
Net Income
15.5B KRW

Income Statement
Leeku Industrial Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
238 454
N/A
238 633
+0%
240 460
+1%
229 308
-5%
224 554
-2%
210 562
-6%
201 028
-5%
194 659
-3%
188 794
-3%
197 535
+5%
204 880
+4%
214 963
+5%
226 354
+5%
229 270
+1%
231 048
+1%
226 654
-2%
222 790
-2%
227 211
+2%
223 195
-2%
223 428
+0%
221 762
-1%
210 304
-5%
204 809
-3%
194 060
-5%
193 886
0%
202 936
+5%
233 042
+15%
280 423
+20%
309 127
+10%
334 357
+8%
365 624
+9%
390 918
+7%
410 154
+5%
429 619
+5%
429 924
+0%
431 480
+0%
443 588
+3%
433 373
-2%
429 418
-1%
438 384
+2%
441 929
+1%
Gross Profit
Cost of Revenue
(234 918)
(228 570)
(230 807)
(222 276)
(217 533)
(214 021)
(202 494)
(192 227)
(186 526)
(182 513)
(187 853)
(197 919)
(206 562)
(208 907)
(213 273)
(210 479)
(210 361)
(221 897)
(218 255)
(217 302)
(216 245)
(204 977)
(200 222)
(192 978)
(189 978)
(192 252)
(215 060)
(250 060)
(273 371)
(292 199)
(323 339)
(349 846)
(382 859)
(408 809)
(412 591)
(422 756)
(425 369)
(416 938)
(414 528)
(411 984)
(412 098)
Gross Profit
3 534
N/A
10 063
+185%
9 653
-4%
7 032
-27%
7 021
0%
(3 459)
N/A
(1 466)
+58%
2 433
N/A
2 269
-7%
15 022
+562%
17 029
+13%
17 045
+0%
19 793
+16%
20 363
+3%
17 777
-13%
16 177
-9%
12 431
-23%
5 315
-57%
4 939
-7%
6 126
+24%
5 517
-10%
5 327
-3%
4 587
-14%
1 081
-76%
3 907
+261%
10 684
+173%
17 983
+68%
30 363
+69%
35 757
+18%
42 158
+18%
42 285
+0%
41 072
-3%
27 295
-34%
20 810
-24%
17 334
-17%
8 725
-50%
18 220
+109%
16 435
-10%
14 890
-9%
26 400
+77%
29 831
+13%
Operating Income
Operating Expenses
(5 348)
(5 306)
(6 298)
(6 254)
(6 338)
(5 532)
(5 446)
(5 371)
(5 178)
(5 068)
(3 119)
(3 238)
(5 598)
(6 122)
(5 939)
(5 760)
(5 757)
(5 422)
(5 180)
(5 176)
(4 965)
(4 680)
(4 854)
(4 813)
(4 761)
(4 810)
(5 103)
(5 629)
(6 164)
(6 530)
(6 567)
(4 977)
(5 603)
(7 120)
(6 953)
(7 022)
(6 299)
(6 221)
(6 284)
(6 137)
(6 277)
Selling, General & Administrative
(5 823)
(5 181)
(5 227)
(5 184)
(5 269)
(5 413)
(5 327)
(5 255)
(5 080)
(4 990)
(5 225)
(5 361)
(5 558)
(6 081)
(5 895)
(5 710)
(5 702)
(5 361)
(5 112)
(5 103)
(4 886)
(4 534)
(4 679)
(4 607)
(4 525)
(4 603)
(4 898)
(5 425)
(5 959)
(6 314)
(6 341)
(6 393)
(7 003)
(6 859)
(6 685)
(6 752)
(6 027)
(5 939)
(5 975)
(5 791)
(5 928)
Depreciation & Amortization
(125)
(124)
(124)
(123)
(121)
(120)
(117)
(114)
(97)
(78)
(61)
(44)
(42)
(41)
(45)
(51)
(57)
(62)
(69)
(75)
(81)
(146)
(177)
(207)
(236)
(206)
(205)
(204)
(204)
(216)
(226)
(240)
(256)
(260)
(268)
(270)
(271)
(283)
(309)
(345)
(349)
Other Operating Expenses
600
0
(947)
(947)
(948)
0
0
0
0
0
2 167
2 167
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 656
1 656
0
0
0
0
0
0
0
0
Operating Income
(1 813)
N/A
4 757
N/A
3 354
-29%
778
-77%
683
-12%
(8 991)
N/A
(6 910)
+23%
(2 937)
+57%
(2 908)
+1%
9 954
N/A
13 908
+40%
13 805
-1%
14 193
+3%
14 241
+0%
11 837
-17%
10 416
-12%
6 673
-36%
(108)
N/A
(241)
-123%
949
N/A
551
-42%
648
+18%
(268)
N/A
(3 732)
-1 293%
(854)
+77%
5 875
N/A
12 879
+119%
24 733
+92%
29 592
+20%
35 627
+20%
35 719
+0%
36 095
+1%
21 693
-40%
13 690
-37%
10 381
-24%
1 702
-84%
11 921
+600%
10 213
-14%
8 606
-16%
20 264
+135%
23 554
+16%
Pre-Tax Income
Interest Income Expense
(2 075)
(3 004)
(5 253)
(5 013)
(6 094)
(2 829)
(2 243)
(3 049)
(2 076)
(9 972)
(9 242)
(9 194)
(9 432)
(3 204)
(1 970)
(2 895)
(2 697)
(4 040)
(5 055)
(4 043)
(4 631)
(5 344)
(4 611)
(4 670)
(4 947)
(4 055)
(5 332)
(4 381)
(3 163)
(4 940)
(6 645)
(6 478)
(8 768)
(9 440)
(12 420)
(14 995)
(14 996)
(10 786)
(9 045)
(9 218)
(5 330)
Non-Reccuring Items
0
(947)
0
0
0
0
0
0
2 165
2 164
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 656)
(1 656)
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(106)
(102)
(64)
(63)
(55)
(266)
(300)
135
548
1 120
1 236
914
497
2 853
2 721
2 601
2 669
410
412
430
360
(77)
(76)
(89)
192
108
(116)
(216)
(725)
(2 364)
0
0
0
2
14
0
0
121
118
134
134
Total Other Income
435
441
343
(80)
191
181
160
146
375
373
543
665
651
634
691
755
826
487
462
466
302
603
559
557
483
463
307
168
277
267
(1 708)
(1 037)
(2 086)
911
3 010
2 566
3 899
686
607
646
569
Pre-Tax Income
(3 561)
N/A
1 145
N/A
(1 620)
N/A
(4 378)
-170%
(5 276)
-21%
(11 905)
-126%
(9 293)
+22%
(5 705)
+39%
(1 898)
+67%
3 640
N/A
6 445
+77%
6 191
-4%
5 909
-5%
14 524
+146%
13 278
-9%
10 875
-18%
7 470
-31%
(3 251)
N/A
(4 421)
-36%
(2 198)
+50%
(3 416)
-55%
(4 171)
-22%
(4 395)
-5%
(7 935)
-81%
(5 127)
+35%
2 390
N/A
7 737
+224%
18 647
+141%
24 326
+30%
28 591
+18%
27 365
-4%
28 581
+4%
10 839
-62%
5 164
-52%
985
-81%
(10 728)
N/A
824
N/A
234
-72%
287
+23%
11 825
+4 026%
18 927
+60%
Net Income
Tax Provision
(213)
1 001
1 575
2 181
2 380
920
450
1 241
407
860
(1 636)
(3 235)
(3 166)
(3 276)
(2 980)
(2 385)
(1 661)
620
852
387
664
811
821
1 601
1 024
(494)
(1 912)
(5 001)
(6 380)
(7 537)
(7 299)
(7 592)
(2 556)
557
1 914
5 127
1 573
423
535
(1 944)
(3 443)
Income from Continuing Operations
(3 774)
2 146
(44)
(2 196)
(2 896)
(10 985)
(8 843)
(4 463)
(1 490)
4 500
4 811
2 957
2 744
11 248
10 298
8 490
5 809
(2 631)
(3 569)
(1 811)
(2 752)
(3 360)
(3 575)
(6 335)
(4 103)
1 896
5 827
13 647
17 946
21 054
20 067
20 989
8 283
5 721
2 899
(5 601)
2 397
656
822
9 881
15 483
Net Income (Common)
(3 774)
N/A
2 146
N/A
(44)
N/A
(2 196)
-4 891%
(2 896)
-32%
(10 985)
-279%
(8 843)
+19%
(4 463)
+50%
(1 490)
+67%
4 500
N/A
4 811
+7%
2 957
-39%
2 744
-7%
11 248
+310%
10 298
-8%
8 490
-18%
5 809
-32%
(2 631)
N/A
(3 569)
-36%
(1 811)
+49%
(2 752)
-52%
(3 360)
-22%
(3 575)
-6%
(6 335)
-77%
(4 103)
+35%
1 896
N/A
5 827
+207%
13 647
+134%
17 946
+31%
21 054
+17%
20 067
-5%
20 989
+5%
8 283
-61%
5 721
-31%
2 899
-49%
(5 601)
N/A
2 397
N/A
656
-73%
822
+25%
9 881
+1 102%
15 483
+57%
EPS (Diluted)
-114.36
N/A
65.03
N/A
-1.33
N/A
-66.54
-4 903%
-87.75
-32%
-332.87
-279%
-267.96
+20%
-131.26
+51%
-45.15
+66%
136.36
N/A
145.78
+7%
89.6
-39%
83.15
-7%
340.84
+310%
312.06
-8%
257.27
-18%
176.03
-32%
-79.72
N/A
-108.15
-36%
-54.87
+49%
-83.39
-52%
-101.81
-22%
-108.33
-6%
-191.96
-77%
-124.33
+35%
57.45
N/A
174.24
+203%
408.1
+134%
536.66
+32%
629.59
+17%
600.07
-5%
627.64
+5%
247.7
-61%
171.07
-31%
86.69
-49%
-167.48
N/A
71.69
N/A
19.63
-73%
24.58
+25%
295.48
+1 102%
463.01
+57%

See Also

Discover More