Leeku Industrial Co Ltd
KRX:025820

Watchlist Manager
Leeku Industrial Co Ltd Logo
Leeku Industrial Co Ltd
KRX:025820
Watchlist
Price: 4 065 KRW 0.25% Market Closed
Market Cap: 135.9B KRW
Have any thoughts about
Leeku Industrial Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Leeku Industrial Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(6 267)
(3 773)
2 146
(44)
(2 197)
(2 897)
(10 985)
(8 844)
(4 792)
(1 491)
4 500
6 696
5 170
4 630
11 248
10 298
8 490
5 809
(2 631)
(3 568)
(1 810)
(2 751)
(3 360)
(3 575)
(6 335)
(4 103)
1 896
5 826
13 646
17 945
21 054
20 067
20 989
8 283
5 721
2 899
(5 601)
2 397
656
822
9 881
Depreciation & Amortization
4 457
4 449
4 440
4 424
4 408
4 433
4 712
4 770
4 827
4 866
4 680
4 665
4 681
4 660
4 651
4 729
4 775
4 841
4 852
4 882
4 940
5 005
5 090
5 142
5 173
5 225
5 210
5 239
5 252
5 202
5 206
5 187
5 183
5 211
5 233
5 247
5 308
5 384
5 459
5 511
5 536
Other Non-Cash Items
7 586
8 078
2 754
4 717
3 557
2 949
9 526
9 319
8 925
7 856
7 151
7 773
10 002
12 238
6 008
3 997
3 826
1 804
3 848
4 594
4 180
4 181
4 958
3 734
2 188
4 359
4 937
8 083
12 570
12 447
14 305
15 528
13 114
14 303
7 721
7 692
8 465
7 059
10 186
7 369
8 951
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
6 244
6 399
6 091
6 010
5 899
5 426
5 527
5 461
5 252
5 349
5 208
5 023
4 922
4 643
4 525
4 416
4 424
4 305
4 259
4 172
4 067
4 160
4 047
4 019
3 908
3 631
3 447
3 289
3 173
3 100
3 162
3 219
3 522
4 036
4 753
5 919
7 116
7 941
8 449
8 408
8 047
Change in Working Capital
(13 739)
(17 762)
(10 447)
4 555
3 812
13 975
9 444
(1 917)
(974)
(3 072)
(7 989)
(3 077)
(5 606)
(13 533)
(24 156)
(40 655)
(24 937)
(22 463)
(6 708)
4 523
(9 690)
(3 602)
(953)
(593)
5 471
(7 520)
(19 293)
(18 152)
(36 437)
(30 842)
(50 526)
(37 917)
(58 322)
(41 421)
(20 364)
(43 757)
(14 716)
(16 172)
10 187
994
(11 595)
Cash from Operating Activities
(7 964)
N/A
(9 009)
-13%
(1 108)
+88%
13 651
N/A
9 579
-30%
18 459
+93%
12 699
-31%
3 330
-74%
7 990
+140%
8 161
+2%
8 342
+2%
16 058
+92%
14 245
-11%
7 995
-44%
(2 248)
N/A
(21 631)
-862%
(7 845)
+64%
(10 008)
-28%
(639)
+94%
10 432
N/A
(2 380)
N/A
2 833
N/A
5 735
+102%
4 706
-18%
6 497
+38%
(2 039)
N/A
(7 250)
-256%
998
N/A
(4 969)
N/A
4 752
N/A
(9 961)
N/A
2 866
N/A
(19 036)
N/A
(13 622)
+28%
(1 689)
+88%
(27 919)
-1 553%
(6 544)
+77%
(1 331)
+80%
26 488
N/A
14 696
-45%
12 773
-13%
Investing Cash Flow
Capital Expenditures
(3 721)
(3 745)
(3 692)
(3 287)
(3 479)
(3 944)
(4 610)
(4 703)
(4 451)
(4 436)
(3 350)
(3 373)
(4 626)
(5 244)
(5 468)
(4 797)
(4 030)
(3 459)
(4 762)
(5 077)
(4 284)
(4 218)
(3 019)
(2 492)
(2 182)
(1 439)
(789)
(859)
(1 014)
(1 118)
(1 566)
(2 729)
(3 567)
(3 743)
(5 091)
(4 572)
(4 926)
(4 969)
(3 537)
(3 335)
(2 001)
Other Items
5 454
5 818
4 425
2 765
3 554
5 232
6 711
8 306
7 999
13 413
5 350
3 247
3 207
(4 641)
20 997
22 791
23 350
23 670
1 674
1 625
1 013
1 677
589
636
1 712
773
(698)
(834)
(1 867)
(1 399)
904
(741)
(353)
1 978
(141)
(1 944)
(2 705)
(4 934)
(3 239)
(49)
454
Cash from Investing Activities
1 733
N/A
2 074
+20%
733
-65%
(522)
N/A
75
N/A
1 287
+1 616%
2 101
+63%
3 603
+71%
3 547
-2%
8 977
+153%
2 000
-78%
(126)
N/A
(1 418)
-1 025%
(9 885)
-597%
15 529
N/A
17 994
+16%
19 319
+7%
20 211
+5%
(3 089)
N/A
(3 453)
-12%
(3 271)
+5%
(2 543)
+22%
(2 430)
+4%
(1 856)
+24%
(470)
+75%
(666)
-42%
(1 486)
-123%
(1 692)
-14%
(2 880)
-70%
(2 515)
+13%
(662)
+74%
(3 469)
-424%
(3 920)
-13%
(1 765)
+55%
(5 232)
-196%
(6 515)
-25%
(7 631)
-17%
(9 902)
-30%
(6 776)
+32%
(3 384)
+50%
(1 547)
+54%
Financing Cash Flow
Net Issuance of Debt
4 174
5 346
(778)
(13 671)
(9 543)
(19 773)
(13 755)
(6 824)
(12 236)
(13 800)
(10 923)
(16 278)
(10 758)
1 201
(10 489)
5 582
(8 407)
(6 658)
5 375
(3 507)
6 407
(2 181)
(3 774)
(3 961)
(4 766)
3 728
9 253
5 139
10 189
(959)
12 849
(1 533)
21 296
17 461
9 344
36 958
17 532
12 966
(18 024)
(8 505)
(9 264)
Cash Paid for Dividends
0
0
0
0
(669)
(669)
(669)
0
0
0
0
0
(1 672)
(1 672)
(1 672)
0
(2 675)
(2 675)
(2 675)
0
0
0
0
0
(1 003)
(1 003)
(1 003)
0
(1 003)
(1 003)
(1 003)
0
(1 672)
(1 672)
(1 672)
0
(1 672)
(1 672)
(1 672)
0
(1 672)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
15
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
4 174
N/A
5 346
+28%
(778)
N/A
(13 671)
-1 657%
(10 212)
+25%
(20 442)
-100%
(14 423)
+29%
(7 492)
+48%
(12 235)
-63%
(13 799)
-13%
(10 923)
+21%
(16 278)
-49%
(12 430)
+24%
(471)
+96%
(12 161)
-2 482%
3 910
N/A
(11 083)
N/A
(9 333)
+16%
2 700
N/A
(6 182)
N/A
6 408
N/A
(2 181)
N/A
(3 774)
-73%
(3 961)
-5%
(5 754)
-45%
2 740
N/A
8 264
+202%
4 150
-50%
9 184
+121%
(1 963)
N/A
11 845
N/A
(2 536)
N/A
19 624
N/A
15 789
-20%
7 672
-51%
35 286
+360%
15 860
-55%
11 294
-29%
(19 696)
N/A
(10 177)
+48%
(10 936)
-7%
Change in Cash
Effect of Foreign Exchange Rates
(47)
(2)
0
13
30
(7)
2
(20)
(13)
(7)
19
35
23
30
(11)
(11)
(6)
(29)
(3)
8
(15)
11
(2)
(3)
(2)
(2)
(1)
(4)
4
(1)
(0)
(49)
153
97
(1 302)
(1 295)
(1 458)
(1 443)
(2)
71
(13)
Net Change in Cash
(2 104)
N/A
(1 591)
+24%
(1 153)
+28%
(529)
+54%
(528)
+0%
(703)
-33%
379
N/A
(579)
N/A
(711)
-23%
3 332
N/A
(562)
N/A
(311)
+45%
420
N/A
(2 331)
N/A
1 109
N/A
262
-76%
385
+47%
841
+118%
(1 031)
N/A
805
N/A
742
-8%
(1 880)
N/A
(471)
+75%
(1 114)
-137%
271
N/A
33
-88%
(473)
N/A
3 452
N/A
1 340
-61%
273
-80%
1 222
+347%
(3 189)
N/A
(3 180)
+0%
499
N/A
(550)
N/A
(444)
+19%
227
N/A
(1 382)
N/A
14
N/A
1 206
+8 582%
276
-77%
Free Cash Flow
Free Cash Flow
(11 685)
N/A
(12 754)
-9%
(4 800)
+62%
10 364
N/A
6 100
-41%
14 515
+138%
8 089
-44%
(1 373)
N/A
3 539
N/A
3 725
+5%
4 992
+34%
12 685
+154%
9 619
-24%
2 751
-71%
(7 716)
N/A
(26 428)
-243%
(11 875)
+55%
(13 467)
-13%
(5 401)
+60%
5 355
N/A
(6 664)
N/A
(1 385)
+79%
2 716
N/A
2 214
-18%
4 315
+95%
(3 478)
N/A
(8 039)
-131%
138
N/A
(5 983)
N/A
3 635
N/A
(11 527)
N/A
137
N/A
(22 603)
N/A
(17 365)
+23%
(6 780)
+61%
(32 491)
-379%
(11 470)
+65%
(6 299)
+45%
22 950
N/A
11 361
-50%
10 772
-5%

See Also

Discover More