DCM Corp
KRX:024090

Watchlist Manager
DCM Corp Logo
DCM Corp
KRX:024090
Watchlist
Price: 11 450 KRW 0.44% Market Closed
Market Cap: 101.5B KRW
Have any thoughts about
DCM Corp?
Write Note

Relative Value

The Relative Value of one DCM Corp stock under the Base Case scenario is 11 303.38 KRW. Compared to the current market price of 11 450 KRW, DCM Corp is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11 303.38 KRW
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
76
Median 3Y
0.5
Median 5Y
0.6
Industry
1.7
vs History
34
vs Industry
11
Median 3Y
3.7
Median 5Y
4
Industry
15.4
vs History
26
vs Industry
20
Median 3Y
6.5
Median 5Y
6.3
Industry
9.1
vs History
17
vs Industry
18
Median 3Y
8.6
Median 5Y
8.4
Industry
15
vs History
98
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
vs History
71
vs Industry
92
Median 3Y
0.1
Median 5Y
0.2
Industry
2.1
vs History
71
vs Industry
72
Median 3Y
1.1
Median 5Y
1.2
Industry
7.2
vs History
63
vs Industry
29
Median 3Y
2
Median 5Y
2
Industry
9.9
vs History
65
vs Industry
28
Median 3Y
2
Median 5Y
2
Industry
12.6
vs History
36
vs Industry
32
Median 3Y
2
Median 5Y
1.7
Industry
10.3
vs History
31
vs Industry
23
Median 3Y
2.6
Median 5Y
2.6
Industry
13
vs History
66
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3

Multiples Across Competitors

Competitors Multiples
DCM Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
DCM Corp
KRX:024090
99.4B KRW 0.4 4.3 1.5 1.5
ZA
Kumba Iron Ore Ltd
JSE:KIO
102.6B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
233.2B BRL 1.1 4.8 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56B AUD 1.9 6.2 4.1 4.1
AU
Fortescue Ltd
XMUN:FVJ
33.7B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.4B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 44.8 11.8 18.3
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -42.7 9.4 16.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
150B CNY 0.5 15.8 15.2 15.2
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.3 5.3 8.8
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.4 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
KR
DCM Corp
KRX:024090
Average P/E: 12.1
4.3
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.8
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
44.8
115%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.7 N/A N/A
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.8
17%
0.9
JP
Nippon Steel Corp
TSE:5401
6.3
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.4
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
DCM Corp
KRX:024090
Average EV/EBITDA: 6.3
1.5
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.1
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.8
53%
0.2
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.2
211%
0.1
JP
Nippon Steel Corp
TSE:5401
5.3
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
DCM Corp
KRX:024090
Average EV/EBIT: 8.5
1.5
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.1
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.8
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.3
63%
0.3
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.2
39%
0.4
JP
Nippon Steel Corp
TSE:5401
8.8
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top