DCM Corp
KRX:024090

Watchlist Manager
DCM Corp Logo
DCM Corp
KRX:024090
Watchlist
Price: 11 450 KRW 0.44% Market Closed
Market Cap: 101.5B KRW
Have any thoughts about
DCM Corp?
Write Note

Income Statement

Earnings Waterfall
DCM Corp

Revenue
246.1B KRW
Cost of Revenue
-215.3B KRW
Gross Profit
30.7B KRW
Operating Expenses
-11.5B KRW
Operating Income
19.3B KRW
Other Expenses
3.8B KRW
Net Income
23B KRW

Income Statement
DCM Corp

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
116 302
N/A
112 238
-3%
109 633
-2%
106 398
-3%
104 392
-2%
106 155
+2%
112 380
+6%
118 923
+6%
125 346
+5%
128 541
+3%
130 768
+2%
133 010
+2%
136 758
+3%
133 622
-2%
129 139
-3%
123 253
-5%
120 163
-3%
115 168
-4%
123 333
+7%
128 023
+4%
130 301
+2%
145 326
+12%
153 145
+5%
144 744
-5%
158 054
+9%
165 376
+5%
177 758
+7%
210 123
+18%
224 663
+7%
250 829
+12%
269 130
+7%
280 335
+4%
260 260
-7%
240 604
-8%
219 435
-9%
203 628
-7%
213 802
+5%
218 259
+2%
225 733
+3%
240 797
+7%
246 057
+2%
Gross Profit
Cost of Revenue
(110 794)
(106 662)
(102 658)
(97 310)
(94 597)
(92 935)
(94 339)
(96 951)
(99 716)
(101 363)
(102 541)
(106 003)
(110 037)
(109 377)
(108 770)
(105 055)
(102 784)
(99 859)
(105 892)
(109 260)
(109 476)
(120 478)
(127 775)
(121 017)
(133 678)
(142 651)
(153 558)
(178 484)
(186 388)
(205 966)
(217 435)
(227 523)
(218 686)
(205 381)
(196 262)
(188 806)
(196 343)
(198 622)
(201 456)
(210 205)
(215 317)
Gross Profit
5 506
N/A
5 576
+1%
6 974
+25%
9 088
+30%
9 795
+8%
13 220
+35%
18 040
+36%
21 971
+22%
25 630
+17%
27 177
+6%
28 227
+4%
27 006
-4%
26 719
-1%
24 245
-9%
20 367
-16%
18 197
-11%
17 379
-4%
15 309
-12%
17 440
+14%
18 761
+8%
20 823
+11%
24 848
+19%
25 369
+2%
23 727
-6%
24 377
+3%
22 725
-7%
24 200
+6%
31 640
+31%
38 275
+21%
44 863
+17%
51 695
+15%
52 812
+2%
41 574
-21%
35 223
-15%
23 174
-34%
14 822
-36%
17 459
+18%
19 637
+12%
24 277
+24%
30 592
+26%
30 740
+0%
Operating Income
Operating Expenses
(6 985)
(6 531)
(6 427)
(6 207)
(6 565)
(6 969)
(7 322)
(7 660)
(7 632)
(7 739)
(7 639)
(7 698)
(7 809)
(7 690)
(7 979)
(9 247)
(9 294)
(7 744)
(7 754)
(5 827)
(5 657)
(7 316)
(5 649)
(5 766)
(5 978)
(8 013)
(7 979)
(9 108)
(9 530)
(9 975)
(10 228)
(10 176)
(10 497)
(10 722)
(10 828)
(10 875)
(10 720)
(10 581)
(10 708)
(11 155)
(11 472)
Selling, General & Administrative
(6 748)
(6 298)
(6 177)
(5 950)
(6 294)
(6 682)
(7 114)
(7 462)
(7 452)
(7 357)
(7 477)
(7 552)
(7 672)
(7 332)
(7 822)
(9 105)
(9 165)
(7 666)
(7 685)
(5 770)
(5 613)
(7 241)
(7 364)
(7 484)
(7 692)
(7 938)
(7 887)
(8 994)
(9 401)
(9 845)
(10 097)
(10 056)
(10 362)
(10 579)
(10 682)
(10 725)
(10 569)
(10 434)
(10 557)
(11 000)
(11 314)
Research & Development
0
0
0
0
0
0
0
0
0
(148)
0
0
0
(185)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(2)
0
0
0
Depreciation & Amortization
(236)
(233)
(249)
(258)
(272)
(287)
(208)
(197)
(180)
(234)
(163)
(146)
(137)
(173)
(156)
(142)
(129)
(78)
(68)
(55)
(42)
(75)
(72)
(70)
(75)
(74)
(94)
(116)
(130)
(130)
(131)
(120)
(135)
(141)
(146)
(150)
(151)
(145)
(151)
(155)
(158)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 787
1 788
1 789
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(1 478)
N/A
(954)
+35%
549
N/A
2 881
+425%
3 230
+12%
6 250
+93%
10 717
+71%
14 311
+34%
17 997
+26%
19 439
+8%
20 587
+6%
19 308
-6%
18 910
-2%
16 555
-12%
12 388
-25%
8 950
-28%
8 085
-10%
7 566
-6%
9 688
+28%
12 936
+34%
15 168
+17%
17 532
+16%
19 722
+12%
17 962
-9%
18 399
+2%
14 713
-20%
16 219
+10%
22 530
+39%
28 743
+28%
34 888
+21%
41 467
+19%
42 636
+3%
31 077
-27%
24 501
-21%
12 346
-50%
3 947
-68%
6 739
+71%
9 056
+34%
13 568
+50%
19 437
+43%
19 268
-1%
Pre-Tax Income
Interest Income Expense
1 445
1 030
1 243
1 617
1 640
435
1 469
1 333
362
8 321
1 148
1 440
2 338
1 403
1 081
1 371
1 148
640
760
239
1 052
8 144
9 396
9 569
10 268
10 958
6 025
7 315
7 763
29 662
9 219
9 236
9 653
19 518
8 351
8 632
7 322
(24 753)
8 315
8 608
8 477
Non-Reccuring Items
0
0
0
0
0
(1 628)
0
0
0
(786)
0
0
0
0
0
0
0
0
0
0
0
1 789
0
0
0
(384)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
(1)
0
0
0
2
0
0
0
17
0
0
0
(6)
0
0
0
(103)
0
0
0
0
0
0
0
49
0
0
0
4
0
0
0
(38)
0
0
0
(2)
0
0
0
Total Other Income
(556)
470
3 303
3 628
(346)
389
(5 379)
(5 361)
866
(84)
7 008
7 938
4 384
(228)
(1 176)
(3 031)
(2 241)
(882)
(399)
3 772
3 179
419
(3 167)
(2 161)
2 043
327
11 702
13 919
13 544
1 014
26 217
19 372
21 920
433
15 895
(12 040)
(31 726)
380
(43 331)
(14 014)
(1 497)
Pre-Tax Income
(588)
N/A
545
N/A
5 095
+835%
8 127
+60%
4 526
-44%
5 448
+20%
6 809
+25%
10 283
+51%
19 225
+87%
26 906
+40%
28 743
+7%
28 687
0%
25 633
-11%
17 724
-31%
12 295
-31%
7 291
-41%
6 991
-4%
7 220
+3%
10 049
+39%
16 947
+69%
19 399
+14%
27 884
+44%
25 953
-7%
25 372
-2%
30 711
+21%
25 663
-16%
33 948
+32%
43 765
+29%
50 052
+14%
65 568
+31%
76 902
+17%
71 244
-7%
62 650
-12%
44 414
-29%
36 592
-18%
538
-99%
(17 665)
N/A
(15 319)
+13%
(21 448)
-40%
14 031
N/A
26 248
+87%
Net Income
Tax Provision
79
(360)
(1 421)
(2 137)
(1 411)
(996)
(1 019)
(2 003)
(3 814)
(6 072)
(6 652)
(6 564)
(5 923)
(3 666)
(2 551)
(1 337)
(1 182)
(1 563)
(2 177)
(3 857)
(4 313)
(7 407)
(7 297)
(6 512)
(8 364)
(5 702)
(7 191)
(9 957)
(11 047)
(14 814)
(17 492)
(16 121)
(13 963)
(6 771)
(3 651)
4 351
6 850
5 017
5 571
(2 081)
(3 200)
Income from Continuing Operations
(510)
185
3 674
5 991
3 115
4 452
5 790
8 281
15 413
20 834
22 091
22 122
19 709
14 057
9 744
5 954
5 809
5 657
7 872
13 090
15 085
20 477
18 655
18 859
22 346
19 962
26 756
33 807
39 005
50 755
59 410
55 123
48 688
37 642
32 941
4 889
(10 815)
(10 302)
(15 877)
11 951
23 048
Income to Minority Interest
309
216
(3)
(145)
(172)
(507)
(768)
(905)
(1 213)
(1 275)
(1 373)
(1 530)
(1 287)
(1 034)
(455)
(76)
12
0
(124)
(116)
(139)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(202)
N/A
401
N/A
3 671
+815%
5 847
+59%
2 944
-50%
3 945
+34%
5 024
+27%
7 377
+47%
14 201
+93%
19 558
+38%
20 719
+6%
20 594
-1%
18 424
-11%
13 023
-29%
9 289
-29%
5 877
-37%
5 819
-1%
6 668
+15%
9 512
+43%
15 773
+66%
17 687
+12%
22 207
+26%
19 631
-12%
18 800
-4%
22 346
+19%
19 962
-11%
26 756
+34%
33 807
+26%
39 005
+15%
50 755
+30%
59 410
+17%
55 123
-7%
48 688
-12%
37 642
-23%
32 941
-12%
4 889
-85%
(10 815)
N/A
(10 302)
+5%
(15 877)
-54%
11 951
N/A
23 048
+93%
EPS (Diluted)
-20.2
N/A
40.1
N/A
367.1
+815%
584.7
+59%
294.39
-50%
394.5
+34%
502.4
+27%
737.7
+47%
1 420.1
+93%
1 955.8
+38%
2 071.9
+6%
2 059.4
-1%
2 047.11
-1%
1 447
-29%
928.9
-36%
653
-30%
646.55
-1%
740.88
+15%
951.2
+28%
1 752.55
+84%
1 965.22
+12%
2 467.44
+26%
2 181.22
-12%
2 088.88
-4%
2 482.88
+19%
2 218
-11%
2 911.75
+31%
3 678.78
+26%
4 245.18
+15%
5 523.99
+30%
6 465.8
+17%
6 001.24
-7%
5 299.77
-12%
4 096.88
-23%
3 584.22
-13%
532.19
-85%
-1 185.34
N/A
-1 130.47
+5%
-1 789.05
-58%
1 346.08
N/A
2 614.73
+94%

See Also

Discover More