MHEthanol Co Ltd
KRX:023150

Watchlist Manager
MHEthanol Co Ltd Logo
MHEthanol Co Ltd
KRX:023150
Watchlist
Price: 5 600 KRW 1.82% Market Closed
Market Cap: 36.4B KRW
Have any thoughts about
MHEthanol Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
MHEthanol Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
9 158
4 919
5 227
4 546
4 022
7 779
7 425
7 540
7 536
8 145
7 965
6 828
8 240
4 308
(2 177)
(6 213)
(15 525)
(12 033)
(9 631)
(6 869)
(3 638)
(7 552)
(13 083)
(6 645)
(4 044)
3 803
12 092
10 861
11 142
8 689
9 465
10 670
11 573
11 906
9 121
6 509
8 423
5 215
3 653
1 421
(3 453)
Depreciation & Amortization
788
824
891
1 005
1 088
1 133
1 162
1 155
1 159
1 168
1 177
1 182
1 208
2 856
5 561
8 310
11 090
12 253
12 491
12 966
13 270
13 564
13 730
13 626
13 603
15 052
15 370
15 702
16 115
14 852
14 778
14 631
14 491
14 521
14 302
14 285
14 309
14 266
14 429
14 453
14 543
Other Non-Cash Items
41 932
43 501
3 956
45 024
5 941
3 814
3 452
3 599
3 770
4 125
3 986
4 071
3 160
4 427
7 464
10 002
14 010
14 391
13 789
14 635
13 761
17 680
17 875
16 745
17 616
13 131
13 604
13 655
13 692
16 218
14 701
14 209
12 094
10 154
11 484
12 815
12 879
14 914
14 785
16 833
17 608
Cash Taxes Paid
1 411
1 646
1 198
361
358
4
0
0
0
1
1
(8)
3
36
39
1 282
2 041
2 850
2 844
2 028
1 627
1 151
1 458
1 515
1 479
1 461
1 561
1 582
1 624
1 269
1 897
1 356
2 050
2 487
1 492
1 971
910
970
1 250
1 306
1 976
Cash Interest Paid
2 163
1 697
1 063
1 025
946
896
805
699
590
449
337
262
226
2 816
5 704
7 241
24 778
26 296
25 114
27 538
10 437
9 869
10 008
8 901
9 218
9 859
9 575
7 958
8 639
7 989
8 817
9 903
9 520
9 046
7 830
8 780
12 501
12 297
12 162
11 465
9 204
Change in Working Capital
(7 928)
(4 433)
(7 414)
(2 374)
(1 431)
658
965
(735)
(709)
(1 192)
(997)
2 330
1 560
(8 254)
(8 375)
(6 209)
(19 836)
(25 881)
(26 517)
(33 090)
(19 626)
(12 323)
(14 871)
(18 207)
(17 952)
(13 000)
(10 712)
(7 865)
(10 942)
(13 388)
(17 117)
(18 300)
(17 619)
(20 103)
(15 465)
(12 849)
(14 915)
(15 191)
(16 446)
(21 024)
(15 211)
Cash from Operating Activities
43 950
N/A
44 812
+2%
2 661
-94%
48 202
+1 711%
9 621
-80%
13 384
+39%
13 003
-3%
11 559
-11%
11 755
+2%
12 246
+4%
12 130
-1%
14 412
+19%
14 169
-2%
3 337
-76%
2 473
-26%
5 889
+138%
(10 261)
N/A
(11 270)
-10%
(9 868)
+12%
(12 359)
-25%
3 766
N/A
11 369
+202%
3 651
-68%
5 520
+51%
9 223
+67%
18 986
+106%
30 354
+60%
32 352
+7%
30 009
-7%
26 371
-12%
21 828
-17%
21 210
-3%
20 539
-3%
16 477
-20%
19 442
+18%
20 759
+7%
20 696
0%
19 203
-7%
16 420
-14%
11 683
-29%
13 487
+15%
Investing Cash Flow
Capital Expenditures
(2 711)
(3 169)
(3 565)
(3 243)
(2 565)
(1 946)
(2 088)
(1 640)
(1 453)
(1 741)
(1 481)
(1 885)
(2 525)
(4 455)
(6 049)
(12 749)
(14 158)
(6 330)
(4 599)
2 590
3 965
(2 685)
(2 678)
(4 792)
(5 009)
(4 640)
(5 695)
(5 910)
(5 365)
(6 783)
(8 005)
(6 480)
(6 017)
(5 067)
(3 018)
(4 049)
(4 354)
(4 086)
(4 213)
(4 088)
(5 140)
Other Items
(2 038)
(1 402)
824
(38 256)
1 278
4 842
5 816
7 084
7 151
3 203
2 079
(366)
(12 244)
(21 005)
(21 499)
(21 137)
36 552
46 607
47 355
46 359
(1 279)
(1 169)
(1 449)
(312)
1 239
(1 844)
1 712
1 270
2 003
4 068
1 228
919
(7 039)
(11 751)
(3 572)
(7 166)
968
5 619
(5 397)
1 373
1 436
Cash from Investing Activities
(4 749)
N/A
(4 570)
+4%
(2 739)
+40%
(41 498)
-1 415%
(1 286)
+97%
2 896
N/A
3 728
+29%
5 445
+46%
5 698
+5%
1 462
-74%
598
-59%
(2 253)
N/A
(14 769)
-556%
(25 460)
-72%
(27 549)
-8%
(33 885)
-23%
22 394
N/A
40 276
+80%
42 756
+6%
48 949
+14%
2 685
-95%
(3 854)
N/A
(4 127)
-7%
(5 105)
-24%
(3 770)
+26%
(6 484)
-72%
(3 983)
+39%
(4 640)
-17%
(3 362)
+28%
(2 715)
+19%
(6 778)
-150%
(5 560)
+18%
(13 056)
-135%
(16 818)
-29%
(6 590)
+61%
(11 215)
-70%
(3 386)
+70%
1 533
N/A
(9 610)
N/A
(2 715)
+72%
(3 705)
-36%
Financing Cash Flow
Net Issuance of Common Stock
999
999
999
(290)
(894)
(894)
(1 440)
(546)
(546)
(546)
0
0
(719)
(2 093)
0
0
(1 772)
(1 088)
0
0
(1 330)
(1 265)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(571)
Net Issuance of Debt
(40 251)
(41 342)
(5 686)
(3 828)
(2 895)
(10 788)
(12 131)
(14 692)
(17 534)
(13 136)
(10 056)
(7 704)
2 767
35 068
30 067
33 368
(1 070)
(34 305)
(32 482)
(35 207)
(8 205)
(1 520)
166
1 082
10
(7 162)
(19 320)
(16 169)
(14 112)
(7 285)
(4 674)
(4 721)
(5 765)
(9 022)
(6 921)
(9 098)
(13 344)
(7 936)
(10 372)
(6 592)
(8 004)
Cash Paid for Dividends
0
0
0
(1 476)
(1 476)
(1 476)
(3 296)
(1 820)
(1 820)
(1 820)
(2 163)
(2 163)
(2 163)
(2 163)
0
(2 415)
(2 415)
(2 415)
0
(2 348)
(2 348)
(2 348)
0
(2 278)
(2 278)
(2 278)
0
(2 278)
(2 278)
(2 278)
0
(2 278)
(2 278)
(2 278)
0
(1 627)
(1 627)
(1 627)
0
(1 627)
(1 627)
Other
0
0
0
0
0
0
0
0
(2)
0
0
0
0
4 760
4 830
4 830
5 790
890
805
0
0
(210)
0
0
0
350
0
0
0
0
0
0
0
0
0
0
(146)
0
0
0
0
Cash from Financing Activities
(39 420)
N/A
(40 343)
-2%
(4 687)
+88%
(5 594)
-19%
(5 264)
+6%
(13 158)
-150%
(16 867)
-28%
(17 058)
-1%
(19 903)
-17%
(15 502)
+22%
(12 219)
+21%
(9 866)
+19%
(113)
+99%
35 572
N/A
32 804
-8%
33 689
+3%
532
-98%
(36 918)
N/A
(35 180)
+5%
(37 823)
-8%
(12 023)
+68%
(5 343)
+56%
(3 642)
+32%
(2 671)
+27%
(3 102)
-16%
(9 090)
-193%
(21 248)
-134%
(18 097)
+15%
(16 039)
+11%
(9 563)
+40%
(6 952)
+27%
(6 999)
-1%
(8 043)
-15%
(11 300)
-40%
(9 199)
+19%
(10 725)
-17%
(15 117)
-41%
(9 563)
+37%
(11 999)
-25%
(8 219)
+31%
(10 057)
-22%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
6
0
0
0
0
(0)
(0)
0
0
Net Change in Cash
(219)
N/A
(101)
+54%
(4 765)
-4 618%
1 110
N/A
3 071
+177%
3 152
+3%
(136)
N/A
(54)
+60%
(2 450)
-4 437%
(1 794)
+27%
509
N/A
2 293
+350%
(713)
N/A
13 449
N/A
7 728
-43%
5 693
-26%
12 665
+122%
(7 912)
N/A
(2 292)
+71%
(1 233)
+46%
(5 572)
-352%
2 172
N/A
(4 118)
N/A
(2 256)
+45%
2 351
N/A
3 412
+45%
5 124
+50%
9 616
+88%
10 607
+10%
14 093
+33%
8 098
-43%
8 651
+7%
(555)
N/A
(11 640)
-1 999%
3 653
N/A
(1 180)
N/A
2 193
N/A
11 173
+410%
(5 189)
N/A
748
N/A
(274)
N/A
Free Cash Flow
Free Cash Flow
41 239
N/A
41 643
+1%
(904)
N/A
44 959
N/A
7 056
-84%
11 438
+62%
10 915
-5%
9 919
-9%
10 302
+4%
10 505
+2%
10 649
+1%
12 527
+18%
11 644
-7%
(1 118)
N/A
(3 576)
-220%
(6 860)
-92%
(24 419)
-256%
(17 600)
+28%
(14 467)
+18%
(9 769)
+32%
7 731
N/A
8 684
+12%
973
-89%
728
-25%
4 214
+479%
14 346
+240%
24 660
+72%
26 442
+7%
24 643
-7%
19 589
-21%
13 823
-29%
14 731
+7%
14 522
-1%
11 410
-21%
16 424
+44%
16 710
+2%
16 342
-2%
15 117
-7%
12 208
-19%
7 595
-38%
8 346
+10%

See Also

Discover More