Posco DX Co Ltd
KRX:022100
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
19 510
74 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Posco DX Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
25 653
|
23 950
|
22 635
|
25 563
|
(2 601)
|
(56 260)
|
(43 674)
|
(49 609)
|
(17 996)
|
37 559
|
40 032
|
44 313
|
48 217
|
41 996
|
31 758
|
(21 428)
|
(24 410)
|
(34 160)
|
(34 913)
|
24 032
|
24 389
|
39 675
|
41 368
|
35 680
|
36 467
|
8 997
|
(13 629)
|
(33 099)
|
(51 015)
|
(13 923)
|
15 322
|
36 711
|
60 881
|
45 851
|
56 301
|
72 489
|
83 829
|
92 128
|
92 218
|
84 273
|
79 665
|
|
Depreciation & Amortization |
46 847
|
45 335
|
43 036
|
40 482
|
38 459
|
36 396
|
35 297
|
32 926
|
30 727
|
28 285
|
26 167
|
25 536
|
25 457
|
25 749
|
26 000
|
26 142
|
26 176
|
27 884
|
23 849
|
19 387
|
14 992
|
9 223
|
8 909
|
8 863
|
8 719
|
8 565
|
8 377
|
8 083
|
7 982
|
7 795
|
7 769
|
8 102
|
8 398
|
8 934
|
9 417
|
9 714
|
10 006
|
10 243
|
10 833
|
11 487
|
12 219
|
|
Other Non-Cash Items |
76 239
|
65 603
|
57 812
|
57 036
|
93 110
|
121 732
|
113 670
|
116 375
|
82 112
|
50 015
|
54 898
|
51 035
|
48 049
|
57 844
|
61 984
|
117 696
|
47 701
|
38 025
|
39 264
|
(20 928)
|
49 031
|
45 132
|
44 641
|
50 701
|
52 550
|
68 365
|
71 594
|
65 084
|
83 730
|
70 522
|
71 409
|
82 251
|
67 790
|
81 546
|
83 546
|
84 376
|
98 363
|
79 989
|
95 638
|
109 423
|
87 177
|
|
Cash Taxes Paid |
19 199
|
18 764
|
16 269
|
12 632
|
9 176
|
7 217
|
5 020
|
(220)
|
2 304
|
(387)
|
764
|
5 006
|
1 747
|
5 503
|
4 246
|
12 496
|
10 919
|
10 433
|
13 546
|
732
|
1 622
|
2 183
|
(389)
|
3 895
|
3 759
|
3 641
|
4 837
|
4 626
|
4 577
|
3 061
|
1 418
|
1 022
|
(1 166)
|
810
|
12 287
|
25 731
|
27 700
|
24 522
|
14 268
|
20
|
1 778
|
|
Cash Interest Paid |
7 701
|
7 430
|
6 336
|
7 152
|
6 008
|
3 415
|
1 910
|
1 078
|
(610)
|
454
|
421
|
(4)
|
197
|
168
|
144
|
99
|
164
|
148
|
152
|
149
|
78
|
73
|
76
|
128
|
169
|
186
|
184
|
158
|
280
|
295
|
285
|
266
|
113
|
134
|
170
|
308
|
302
|
252
|
292
|
187
|
206
|
|
Change in Working Capital |
(112 986)
|
(113 551)
|
6 744
|
(33 619)
|
(46 316)
|
(29 026)
|
(58 194)
|
(52 903)
|
(62 225)
|
(108 436)
|
(126 599)
|
(127 611)
|
(114 410)
|
(103 402)
|
(68 137)
|
(60 142)
|
(54 066)
|
(2 253)
|
(6 857)
|
29 978
|
31 520
|
(30 197)
|
(51 939)
|
(57 774)
|
(45 556)
|
(20 373)
|
(20 080)
|
(39 676)
|
(92 512)
|
(116 307)
|
(69 912)
|
(115 972)
|
(53 122)
|
(140 273)
|
(229 693)
|
(185 488)
|
(241 098)
|
(160 539)
|
(144 754)
|
(136 548)
|
(110 481)
|
|
Cash from Operating Activities |
35 752
N/A
|
21 338
-40%
|
130 229
+510%
|
89 462
-31%
|
82 653
-8%
|
72 843
-12%
|
47 100
-35%
|
46 790
-1%
|
32 620
-30%
|
7 424
-77%
|
(5 501)
N/A
|
(6 725)
-22%
|
7 314
N/A
|
22 187
+203%
|
51 604
+133%
|
62 267
+21%
|
(4 599)
N/A
|
29 496
N/A
|
21 344
-28%
|
52 471
+146%
|
119 931
+129%
|
63 835
-47%
|
42 983
-33%
|
37 471
-13%
|
52 182
+39%
|
65 555
+26%
|
46 262
-29%
|
392
-99%
|
(51 814)
N/A
|
(51 913)
0%
|
24 586
N/A
|
11 092
-55%
|
83 947
+657%
|
(3 943)
N/A
|
(80 428)
-1 940%
|
(18 910)
+76%
|
(48 901)
-159%
|
21 821
N/A
|
53 934
+147%
|
68 635
+27%
|
68 580
0%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(20 834)
|
(16 428)
|
(17 570)
|
(19 061)
|
(19 388)
|
(23 592)
|
(26 434)
|
(22 316)
|
(24 053)
|
(20 777)
|
(21 674)
|
(22 488)
|
(22 270)
|
(26 558)
|
(26 811)
|
(33 528)
|
(31 144)
|
(32 221)
|
(27 284)
|
(20 334)
|
(18 790)
|
(9 039)
|
(6 512)
|
(5 198)
|
(4 255)
|
(4 586)
|
(3 089)
|
(2 798)
|
(4 076)
|
(4 518)
|
(5 664)
|
(7 140)
|
(6 633)
|
(8 987)
|
(13 768)
|
(15 801)
|
(15 574)
|
(15 733)
|
(16 839)
|
(14 975)
|
(16 591)
|
|
Other Items |
(43 524)
|
(1 193)
|
(34 528)
|
41 841
|
59 044
|
68 898
|
88 804
|
14 185
|
(5 295)
|
5 488
|
6 194
|
12 262
|
26 449
|
789
|
6 626
|
4 195
|
964
|
5 955
|
5 706
|
(6 170)
|
(5 676)
|
1 288
|
4 954
|
(247)
|
(19 801)
|
(11 894)
|
8 067
|
(66 538)
|
(13 689)
|
(42 802)
|
(104 868)
|
(6 949)
|
(35 763)
|
25 161
|
93 693
|
82 297
|
84 933
|
34 997
|
8 031
|
6 490
|
1 758
|
|
Cash from Investing Activities |
(64 358)
N/A
|
(17 620)
+73%
|
(52 098)
-196%
|
22 781
N/A
|
39 657
+74%
|
45 306
+14%
|
62 369
+38%
|
(8 131)
N/A
|
(29 348)
-261%
|
(15 289)
+48%
|
(15 480)
-1%
|
(10 225)
+34%
|
4 179
N/A
|
(25 769)
N/A
|
(20 183)
+22%
|
(29 334)
-45%
|
(30 180)
-3%
|
(26 266)
+13%
|
(21 579)
+18%
|
(26 505)
-23%
|
(24 466)
+8%
|
(7 751)
+68%
|
(1 557)
+80%
|
(5 444)
-250%
|
(24 056)
-342%
|
(16 480)
+31%
|
4 977
N/A
|
(69 336)
N/A
|
(17 765)
+74%
|
(47 321)
-166%
|
(110 533)
-134%
|
(14 089)
+87%
|
(42 396)
-201%
|
16 174
N/A
|
79 925
+394%
|
66 496
-17%
|
69 358
+4%
|
19 264
-72%
|
(8 809)
N/A
|
(8 485)
+4%
|
(14 833)
-75%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Debt |
(54 774)
|
3 869
|
(69 531)
|
(80 380)
|
(67 408)
|
(54 757)
|
(51 612)
|
19 628
|
(8 825)
|
(355)
|
0
|
0
|
0
|
(183)
|
124
|
730
|
182
|
(73)
|
(670)
|
(1 614)
|
(1 422)
|
(1 656)
|
(1 685)
|
3 869
|
(1 553)
|
(1 472)
|
(1 361)
|
(6 776)
|
(1 203)
|
(1 167)
|
(1 164)
|
(1 471)
|
(1 800)
|
(2 201)
|
(2 559)
|
(2 421)
|
(2 157)
|
(1 498)
|
(1 239)
|
(1 358)
|
(1 659)
|
|
Cash Paid for Dividends |
(5 072)
|
(5 072)
|
(5 072)
|
(2 620)
|
(2 620)
|
(2 689)
|
0
|
0
|
0
|
(24)
|
0
|
(7 621)
|
0
|
(7 793)
|
0
|
(19 190)
|
(19 190)
|
(11 397)
|
0
|
(7 823)
|
(7 630)
|
(7 590)
|
0
|
(7 357)
|
(7 550)
|
(7 643)
|
0
|
(7 683)
|
(7 683)
|
(7 630)
|
0
|
(7 633)
|
(7 633)
|
(7 633)
|
0
|
(11 477)
|
(11 477)
|
(11 477)
|
0
|
(15 278)
|
(15 278)
|
|
Other |
(890)
|
(722)
|
(339)
|
161
|
142
|
1 688
|
235
|
(261)
|
(200)
|
(1 751)
|
0
|
79
|
(7 594)
|
26
|
166
|
6
|
0
|
30
|
(83)
|
57
|
44
|
(25)
|
(66)
|
(56)
|
(119)
|
(80)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
34 860
N/A
|
(1 924)
N/A
|
(74 942)
-3 795%
|
(82 838)
-11%
|
(69 885)
+16%
|
(55 758)
+20%
|
(54 066)
+3%
|
19 298
N/A
|
(9 094)
N/A
|
(2 130)
+77%
|
0
N/A
|
(37 783)
N/A
|
(8 350)
+78%
|
(7 949)
+5%
|
(7 502)
+6%
|
(10 856)
-45%
|
(11 390)
-5%
|
(11 440)
0%
|
(12 150)
-6%
|
(9 380)
+23%
|
(9 006)
+4%
|
(9 272)
-3%
|
(9 342)
-1%
|
(3 545)
+62%
|
(9 225)
-160%
|
(9 195)
+0%
|
(9 070)
+1%
|
(14 534)
-60%
|
(8 885)
+39%
|
(8 796)
+1%
|
(8 794)
+0%
|
(9 104)
-4%
|
(9 433)
-4%
|
(9 834)
-4%
|
(10 193)
-4%
|
(13 898)
-36%
|
(13 635)
+2%
|
(12 975)
+5%
|
(12 716)
+2%
|
(16 636)
-31%
|
(16 936)
-2%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(31)
|
23
|
(31)
|
76
|
259
|
118
|
(51)
|
(84)
|
(689)
|
309
|
256
|
713
|
911
|
(401)
|
(285)
|
(395)
|
(392)
|
(70)
|
247
|
(279)
|
257
|
(80)
|
(455)
|
(115)
|
(541)
|
(328)
|
(4)
|
(111)
|
296
|
364
|
451
|
742
|
1 352
|
(5)
|
237
|
21
|
(832)
|
39
|
(201)
|
(270)
|
(466)
|
|
Net Change in Cash |
6 223
N/A
|
1 817
-71%
|
3 158
+74%
|
29 481
+834%
|
52 684
+79%
|
62 509
+19%
|
55 352
-11%
|
57 873
+5%
|
(6 511)
N/A
|
(9 686)
-49%
|
(20 882)
-116%
|
(54 020)
-159%
|
4 054
N/A
|
(11 932)
N/A
|
23 634
N/A
|
21 682
-8%
|
(46 561)
N/A
|
(8 280)
+82%
|
(12 138)
-47%
|
16 307
N/A
|
86 716
+432%
|
46 732
-46%
|
31 629
-32%
|
28 367
-10%
|
18 360
-35%
|
39 552
+115%
|
42 165
+7%
|
(83 588)
N/A
|
(78 168)
+6%
|
(107 666)
-38%
|
(94 290)
+12%
|
(11 360)
+88%
|
33 469
N/A
|
2 393
-93%
|
(10 459)
N/A
|
33 710
N/A
|
5 990
-82%
|
28 148
+370%
|
32 208
+14%
|
43 244
+34%
|
36 344
-16%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
14 918
N/A
|
4 910
-67%
|
112 659
+2 194%
|
70 401
-38%
|
63 265
-10%
|
49 251
-22%
|
20 666
-58%
|
24 474
+18%
|
8 567
-65%
|
(13 353)
N/A
|
(27 175)
-104%
|
(29 213)
-7%
|
(14 956)
+49%
|
(4 371)
+71%
|
24 793
N/A
|
28 739
+16%
|
(35 743)
N/A
|
(2 725)
+92%
|
(5 940)
-118%
|
32 137
N/A
|
101 141
+215%
|
54 796
-46%
|
36 471
-33%
|
32 273
-12%
|
47 927
+49%
|
60 969
+27%
|
43 173
-29%
|
(2 405)
N/A
|
(55 890)
-2 224%
|
(56 431)
-1%
|
18 922
N/A
|
3 952
-79%
|
77 314
+1 857%
|
(12 930)
N/A
|
(94 196)
-629%
|
(34 711)
+63%
|
(64 476)
-86%
|
6 088
N/A
|
37 095
+509%
|
53 660
+45%
|
51 989
-3%
|