Coway Co Ltd
KRX:021240

Watchlist Manager
Coway Co Ltd Logo
Coway Co Ltd
KRX:021240
Watchlist
Price: 78 800 KRW 2.87% Market Closed
Market Cap: 5.7T KRW

Intrinsic Value

The intrinsic value of one Coway Co Ltd stock under the Base Case scenario is 96 163.34 KRW. Compared to the current market price of 78 800 KRW, Coway Co Ltd is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
96 163.34 KRW
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Coway Co Ltd

Coway Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Coway Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Coway Co Ltd
KRX:021240
KR
Consumer products
Market Cap
5.7T KRW
IPO
Aug 7, 2001
KR
Consumer products
Market Cap
5.7T KRW
IPO
Aug 7, 2001
Price
â‚©false
EPS
â‚©false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Coway Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Coway Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Coway Co Ltd

Current Assets 1.8T
Cash & Short-Term Investments 128.7B
Receivables 1.3T
Other Current Assets 307.6B
Non-Current Assets 4T
Long-Term Investments 30.5B
PP&E 1T
Intangibles 191.3B
Other Non-Current Assets 2.7T
Efficiency

Free Cash Flow Analysis
Coway Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Coway Co Ltd

Revenue
4.3T KRW
Cost of Revenue
-1.5T KRW
Gross Profit
2.8T KRW
Operating Expenses
-2T KRW
Operating Income
829.4B KRW
Other Expenses
-263.8B KRW
Net Income
565.6B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Coway Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Operating Income
Positive ROE
58/100
Profitability
Score

Coway Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Coway Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Interest Coverage
Long-Term Solvency
High Altman Z-Score
57/100
Solvency
Score

Coway Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Coway Co Ltd

Wall Street analysts forecast Coway Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Coway Co Ltd is 91 460 KRW with a low forecast of 80 800 KRW and a high forecast of 105 000 KRW.

Lowest
Price Target
80 800 KRW
3% Upside
Average
Price Target
91 460 KRW
16% Upside
Highest
Price Target
105 000 KRW
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Coway Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Coway Co Ltd stock?

The intrinsic value of one Coway Co Ltd stock under the Base Case scenario is 96 163.34 KRW.

Is Coway Co Ltd stock undervalued or overvalued?

Compared to the current market price of 78 800 KRW, Coway Co Ltd is Undervalued by 18%.

Back to Top