Coway Co Ltd
KRX:021240

Watchlist Manager
Coway Co Ltd Logo
Coway Co Ltd
KRX:021240
Watchlist
Price: 70 300 KRW 9.67% Market Closed
Market Cap: 5.2T KRW
Have any thoughts about
Coway Co Ltd?
Write Note

Relative Value

The Relative Value of one Coway Co Ltd stock under the Base Case scenario is 87 494.75 KRW. Compared to the current market price of 70 300 KRW, Coway Co Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
87 494.75 KRW
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
44
Median 3Y
1.1
Median 5Y
1.2
Industry
1
Forward
1.2
vs History
85
vs Industry
50
Median 3Y
8.6
Median 5Y
9.3
Industry
16.9
Forward
9.1
vs History
58
vs Industry
35
Median 3Y
11.1
Median 5Y
10.8
Industry
11.8
vs History
28
vs Industry
11
Median 3Y
38.4
Median 5Y
33
Industry
17.7
vs History
87
vs Industry
36
Median 3Y
1.6
Median 5Y
2.2
Industry
1.5
vs History
69
vs Industry
39
Median 3Y
1.3
Median 5Y
1.5
Industry
1.1
Forward
1.4
vs History
71
vs Industry
64
Median 3Y
2.1
Median 5Y
2.2
Industry
3.8
vs History
58
vs Industry
58
Median 3Y
4.2
Median 5Y
4.6
Industry
10.3
Forward
4.8
vs History
73
vs Industry
52
Median 3Y
7
Median 5Y
7.5
Industry
13.1
Forward
7.4
vs History
53
vs Industry
31
Median 3Y
13.5
Median 5Y
12.9
Industry
12.1
vs History
44
vs Industry
15
Median 3Y
26.5
Median 5Y
26.5
Industry
15.1
vs History
82
vs Industry
43
Median 3Y
1.1
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Coway Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Coway Co Ltd
KRX:021240
5.1T KRW 1.2 9 4.8 7.3
CN
Midea Group Co Ltd
SZSE:000333
580.5B CNY 1.4 15.4 12.2 12.2
CN
Haier Smart Home Co Ltd
SSE:600690
269.1B CNY 1 14.5 12.8 12.8
CN
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
257.1B CNY 1.3 8.3 6.7 6.7
US
Sharkninja Inc
NYSE:SN
14.4B USD 2.8 40.1 22.9 27.7
US
Whirlpool Corp
NYSE:WHR
6.3B USD 0.4 11.2 9.7 13.4
CN
Zhejiang Supor Co Ltd
SZSE:002032
43.6B CNY 1.9 19.4 16 16
CN
Hisense Home Appliances Group Co Ltd
SZSE:000921
43.4B CNY 0.5 13.6 10.9 10.9
CN
Beijing Roborock Technology Co Ltd
SSE:688169
43.1B CNY 4.3 19.9 17.9 17.9
CN
Hangzhou Greatstar Industrial Co Ltd
SZSE:002444
38.5B CNY 2.9 18.1 17.2 17.2
FR
SEB SA
PAR:SK
4.7B EUR 0.6 11.5 5.9 8.2