Coway Co Ltd
KRX:021240

Watchlist Manager
Coway Co Ltd Logo
Coway Co Ltd
KRX:021240
Watchlist
Price: 79 400 KRW 0.51% Market Closed
Market Cap: 5.8T KRW

Relative Value

The Relative Value of one Coway Co Ltd stock under the Base Case scenario is 95 838.57 KRW. Compared to the current market price of 79 400 KRW, Coway Co Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
95 838.57 KRW
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
33
Median 3Y
1.1
Median 5Y
1.2
Industry
1
Forward
1.2
vs History
44
vs Industry
44
Median 3Y
8.6
Median 5Y
9.8
Industry
16.4
Forward
9.4
vs History
30
vs Industry
29
Median 3Y
13.2
Median 5Y
10.8
Industry
11.5
vs History
1
vs Industry
6
Median 3Y
42.2
Median 5Y
38.4
Industry
17.6
vs History
52
vs Industry
30
Median 3Y
1.6
Median 5Y
1.8
Industry
1.5
vs History
42
vs Industry
31
Median 3Y
1.3
Median 5Y
1.5
Industry
1.1
Forward
1.4
vs History
38
vs Industry
56
Median 3Y
2.1
Median 5Y
2.3
Industry
3.7
vs History
14
vs Industry
52
Median 3Y
4.2
Median 5Y
4.6
Industry
9.6
Forward
5.1
vs History
42
vs Industry
46
Median 3Y
7
Median 5Y
7.6
Industry
12.5
Forward
7.6
vs History
30
vs Industry
25
Median 3Y
16
Median 5Y
13.3
Industry
11.9
vs History
11
vs Industry
12
Median 3Y
26.5
Median 5Y
26.5
Industry
15.1
vs History
53
vs Industry
36
Median 3Y
1.1
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Coway Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Coway Co Ltd
KRX:021240
5.7T KRW 1.3 10.1 5.3 8
CN
Midea Group Co Ltd
SZSE:000333
557B CNY 1.4 14.5 12.1 12.1
CN
Gree Electric Appliances Inc of Zhuhai
SZSE:000651
254.7B CNY 1.3 8.2 6.6 6.6
CN
Haier Smart Home Co Ltd
SSE:600690
234.8B CNY 0.8 12.5 10.2 10.2
US
Sharkninja Inc
NYSE:SN
11.2B USD 2 25.5 15.1 18
CN
Zhejiang Supor Co Ltd
SZSE:002032
44.4B CNY 2 19.8 15.9 15.9
CN
Hisense Home Appliances Group Co Ltd
SZSE:000921
38.4B CNY 0.4 11.5 8.1 8.1
FR
SEB SA
PAR:SK
4.5B EUR 0.5 19.3 6.3 9.6
CN
Beijing Roborock Technology Co Ltd
SSE:688169
35.3B CNY 3 17.9 15.8 15.8
IT
De' Longhi SpA
MIL:DLG
4B EUR 1.1 12.7 5.9 7.4
US
Whirlpool Corp
NYSE:WHR
4.3B USD 0.3 619.2 7 9.4