Coway Co Ltd
KRX:021240
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
50 000
69 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Coway Co Ltd
Revenue
|
4.1T
KRW
|
Cost of Revenue
|
-1.4T
KRW
|
Gross Profit
|
2.7T
KRW
|
Operating Expenses
|
-1.9T
KRW
|
Operating Income
|
804.6B
KRW
|
Other Expenses
|
-284B
KRW
|
Net Income
|
520.7B
KRW
|
Income Statement
Coway Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 146 405
N/A
|
2 141 395
0%
|
2 160 316
+1%
|
2 173 506
+1%
|
2 171 955
0%
|
2 226 787
+3%
|
2 315 242
+4%
|
2 390 717
+3%
|
2 390 419
0%
|
2 393 602
+0%
|
2 376 328
-1%
|
2 362 837
-1%
|
2 431 163
+3%
|
2 477 208
+2%
|
2 516 772
+2%
|
2 554 379
+1%
|
2 609 095
+2%
|
2 649 296
+2%
|
2 707 315
+2%
|
2 768 788
+2%
|
2 846 160
+3%
|
2 935 961
+3%
|
3 018 913
+3%
|
3 078 592
+2%
|
3 128 636
+2%
|
3 169 455
+1%
|
3 237 411
+2%
|
3 347 467
+3%
|
3 447 357
+3%
|
3 580 945
+4%
|
3 664 260
+2%
|
3 713 269
+1%
|
3 786 038
+2%
|
3 821 798
+1%
|
3 856 133
+1%
|
3 876 426
+1%
|
3 904 432
+1%
|
3 942 354
+1%
|
3 966 520
+1%
|
4 020 061
+1%
|
4 096 151
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(730 818)
|
(714 834)
|
(726 567)
|
(719 474)
|
(702 233)
|
(712 069)
|
(728 843)
|
(760 688)
|
(789 219)
|
(803 665)
|
(812 177)
|
(798 190)
|
(793 914)
|
(796 374)
|
(798 486)
|
(807 237)
|
(830 402)
|
(849 465)
|
(878 256)
|
(909 319)
|
(940 289)
|
(976 873)
|
(1 010 412)
|
(1 024 776)
|
(1 026 446)
|
(1 039 911)
|
(1 043 914)
|
(1 095 876)
|
(1 156 430)
|
(1 222 945)
|
(1 275 322)
|
(1 304 436)
|
(1 345 064)
|
(1 371 278)
|
(1 369 641)
|
(1 377 522)
|
(1 385 871)
|
(1 378 040)
|
(1 395 040)
|
(1 406 603)
|
(1 430 937)
|
|
Gross Profit |
1 415 586
N/A
|
1 426 560
+1%
|
1 433 748
+1%
|
1 454 032
+1%
|
1 469 723
+1%
|
1 514 719
+3%
|
1 586 399
+5%
|
1 630 029
+3%
|
1 601 199
-2%
|
1 589 936
-1%
|
1 564 152
-2%
|
1 564 647
+0%
|
1 637 249
+5%
|
1 680 834
+3%
|
1 718 286
+2%
|
1 747 142
+2%
|
1 778 693
+2%
|
1 799 831
+1%
|
1 829 059
+2%
|
1 859 469
+2%
|
1 905 871
+2%
|
1 959 087
+3%
|
2 008 501
+3%
|
2 053 815
+2%
|
2 102 188
+2%
|
2 129 544
+1%
|
2 193 497
+3%
|
2 251 591
+3%
|
2 290 928
+2%
|
2 358 001
+3%
|
2 388 938
+1%
|
2 408 833
+1%
|
2 440 974
+1%
|
2 450 520
+0%
|
2 486 492
+1%
|
2 498 904
+0%
|
2 518 560
+1%
|
2 564 313
+2%
|
2 571 480
+0%
|
2 613 458
+2%
|
2 665 215
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 001 728)
|
(1 012 797)
|
(1 027 815)
|
(1 037 729)
|
(1 040 736)
|
(1 056 662)
|
(1 081 458)
|
(1 101 879)
|
(1 169 148)
|
(1 175 101)
|
(1 178 003)
|
(1 179 759)
|
(1 145 880)
|
(1 171 435)
|
(1 202 076)
|
(1 221 046)
|
(1 241 441)
|
(1 254 687)
|
(1 260 437)
|
(1 287 581)
|
(1 327 014)
|
(1 362 467)
|
(1 499 034)
|
(1 527 386)
|
(1 535 239)
|
(1 538 471)
|
(1 509 499)
|
(1 545 520)
|
(1 593 478)
|
(1 669 205)
|
(1 695 056)
|
(1 712 774)
|
(1 737 446)
|
(1 744 405)
|
(1 755 966)
|
(1 767 674)
|
(1 770 447)
|
(1 789 157)
|
(1 796 169)
|
(1 822 630)
|
(1 860 587)
|
|
Selling, General & Administrative |
(973 539)
|
(984 686)
|
(999 237)
|
(1 009 454)
|
(1 012 254)
|
(1 028 578)
|
(1 054 732)
|
(1 075 926)
|
(1 144 419)
|
(1 150 967)
|
(1 154 333)
|
(1 156 088)
|
(1 123 051)
|
(1 148 173)
|
(1 176 353)
|
(1 196 008)
|
(1 218 864)
|
(1 232 483)
|
(1 235 323)
|
(1 262 762)
|
(1 295 010)
|
(1 324 848)
|
(1 456 024)
|
(1 426 624)
|
(1 378 793)
|
(1 331 044)
|
(1 248 166)
|
(1 286 642)
|
(1 336 594)
|
(1 412 673)
|
(1 443 272)
|
(1 467 044)
|
(1 498 663)
|
(1 513 308)
|
(1 532 830)
|
(1 550 912)
|
(1 558 724)
|
(1 581 783)
|
(1 592 308)
|
(1 620 976)
|
(1 658 708)
|
|
Research & Development |
(6 567)
|
(6 926)
|
(7 546)
|
(7 753)
|
(8 604)
|
(8 729)
|
(8 059)
|
(7 908)
|
(7 166)
|
(7 000)
|
(6 783)
|
(6 836)
|
(7 211)
|
(7 615)
|
(8 930)
|
(9 158)
|
(9 499)
|
(8 961)
|
(8 360)
|
(7 505)
|
(6 757)
|
(7 409)
|
(7 229)
|
(7 404)
|
(7 418)
|
(6 255)
|
(6 303)
|
(7 079)
|
(8 584)
|
(10 361)
|
(12 209)
|
(11 500)
|
(11 162)
|
(10 541)
|
(9 603)
|
(10 121)
|
(9 788)
|
(9 865)
|
(9 107)
|
(8 764)
|
(9 198)
|
|
Depreciation & Amortization |
(21 624)
|
(21 186)
|
(21 033)
|
(20 524)
|
(19 880)
|
(19 357)
|
(18 666)
|
(18 044)
|
(17 562)
|
(17 133)
|
(16 887)
|
(16 836)
|
(16 683)
|
(16 713)
|
(16 793)
|
(16 946)
|
(17 220)
|
(17 383)
|
(18 043)
|
(21 451)
|
(25 244)
|
(30 208)
|
(35 782)
|
(93 359)
|
(149 029)
|
(201 174)
|
(255 029)
|
(251 800)
|
(248 301)
|
(246 172)
|
(239 575)
|
(234 230)
|
(227 621)
|
(220 556)
|
(213 532)
|
(206 640)
|
(201 935)
|
(197 509)
|
(194 754)
|
(192 889)
|
(192 681)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 064
|
1 066
|
0
|
1 066
|
4 140
|
4 140
|
1 289
|
4 137
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
413 858
N/A
|
413 763
0%
|
405 933
-2%
|
416 302
+3%
|
428 985
+3%
|
458 056
+7%
|
504 942
+10%
|
528 150
+5%
|
432 052
-18%
|
414 836
-4%
|
386 149
-7%
|
384 887
0%
|
491 368
+28%
|
509 398
+4%
|
516 210
+1%
|
526 096
+2%
|
537 252
+2%
|
545 144
+1%
|
568 622
+4%
|
571 889
+1%
|
578 858
+1%
|
596 621
+3%
|
509 466
-15%
|
526 429
+3%
|
566 950
+8%
|
591 073
+4%
|
683 998
+16%
|
706 071
+3%
|
697 449
-1%
|
688 795
-1%
|
693 882
+1%
|
696 059
+0%
|
703 528
+1%
|
706 115
+0%
|
730 526
+3%
|
731 231
+0%
|
748 114
+2%
|
775 157
+4%
|
775 311
+0%
|
790 828
+2%
|
804 628
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(17 115)
|
(898)
|
(8 951)
|
(9 812)
|
(1 122)
|
(4 512)
|
(5 835)
|
(1 080)
|
(2 924)
|
(16 729)
|
(6 842)
|
(28 778)
|
(19 282)
|
(830)
|
(25 810)
|
(5 590)
|
(12 296)
|
(24 853)
|
(12 985)
|
(10 569)
|
(13 280)
|
1 457
|
(7 516)
|
(10 622)
|
(19 096)
|
(29 497)
|
(40 966)
|
(38 589)
|
(33 997)
|
(9 128)
|
6 805
|
9 070
|
17 838
|
25 848
|
(27 828)
|
(31 839)
|
(77 122)
|
(113 196)
|
(59 304)
|
(75 549)
|
(38 245)
|
|
Non-Reccuring Items |
(50 510)
|
(51 852)
|
(54 291)
|
(54 075)
|
(53 220)
|
(53 369)
|
(49 783)
|
(50 048)
|
(55 911)
|
(55 638)
|
(57 014)
|
(58 372)
|
(55 503)
|
(58 369)
|
(56 531)
|
(58 813)
|
(64 607)
|
(66 127)
|
(90 321)
|
(90 038)
|
(70 188)
|
(69 061)
|
(43 622)
|
(52 679)
|
(73 392)
|
(80 639)
|
(96 826)
|
(85 899)
|
(79 227)
|
(69 647)
|
(55 657)
|
(55 892)
|
(53 811)
|
(55 145)
|
(53 148)
|
(57 739)
|
(56 366)
|
(53 151)
|
(50 798)
|
(41 359)
|
(38 211)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
(454)
|
0
|
0
|
0
|
(492)
|
0
|
0
|
0
|
(343)
|
0
|
0
|
0
|
(33)
|
(35)
|
(70)
|
(191)
|
(450)
|
(458)
|
(488)
|
(737)
|
0
|
117
|
42
|
412
|
0
|
(13)
|
104
|
118
|
0
|
44
|
138
|
678
|
0
|
(4)
|
108
|
(181)
|
0
|
0
|
(156)
|
|
Total Other Income |
(436)
|
(9 686)
|
(9 790)
|
(7 324)
|
(7 128)
|
3 115
|
5 632
|
1 604
|
1 713
|
779
|
1 805
|
1 375
|
3 325
|
3 839
|
6 040
|
5 369
|
3 443
|
3 768
|
3 700
|
5 491
|
(4 480)
|
(3 790)
|
(6 910)
|
(9 006)
|
2 427
|
(7 462)
|
(5 827)
|
(4 838)
|
(7 201)
|
3 531
|
13 521
|
26 453
|
42 264
|
40 540
|
33 757
|
24 130
|
10 349
|
9 835
|
(4 645)
|
(8 619)
|
(8 697)
|
|
Pre-Tax Income |
345 797
N/A
|
351 327
+2%
|
332 447
-5%
|
345 091
+4%
|
367 515
+6%
|
403 290
+10%
|
454 463
+13%
|
478 626
+5%
|
374 930
-22%
|
343 248
-8%
|
323 754
-6%
|
299 112
-8%
|
419 908
+40%
|
454 038
+8%
|
439 876
-3%
|
467 026
+6%
|
463 721
-1%
|
457 741
-1%
|
468 567
+2%
|
476 314
+2%
|
490 421
+3%
|
524 489
+7%
|
451 419
-14%
|
454 239
+1%
|
476 932
+5%
|
473 887
-1%
|
540 379
+14%
|
576 731
+7%
|
577 126
+0%
|
613 668
+6%
|
658 552
+7%
|
675 732
+3%
|
709 957
+5%
|
718 036
+1%
|
683 308
-5%
|
665 779
-3%
|
625 084
-6%
|
618 464
-1%
|
660 563
+7%
|
665 300
+1%
|
719 319
+8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(85 426)
|
(87 119)
|
(82 778)
|
(83 942)
|
(89 932)
|
(97 285)
|
(111 343)
|
(117 869)
|
(94 118)
|
(87 117)
|
(80 443)
|
(75 599)
|
(103 977)
|
(112 401)
|
(114 268)
|
(121 628)
|
(122 808)
|
(115 986)
|
(118 756)
|
(121 306)
|
(124 241)
|
(141 867)
|
(119 211)
|
(120 872)
|
(126 521)
|
(117 355)
|
(135 668)
|
(147 818)
|
(151 306)
|
(168 161)
|
(193 066)
|
(201 041)
|
(218 586)
|
(249 192)
|
(225 512)
|
(217 717)
|
(202 398)
|
(172 756)
|
(189 552)
|
(191 866)
|
(198 835)
|
|
Income from Continuing Operations |
260 371
|
264 209
|
249 668
|
261 150
|
277 585
|
306 006
|
343 120
|
360 758
|
280 812
|
256 131
|
243 311
|
223 513
|
315 931
|
341 638
|
325 607
|
345 399
|
340 914
|
341 755
|
349 811
|
355 009
|
366 181
|
382 623
|
332 208
|
333 367
|
350 411
|
356 532
|
404 711
|
428 914
|
425 820
|
445 508
|
465 486
|
474 691
|
491 371
|
468 845
|
457 796
|
448 062
|
422 686
|
445 708
|
471 011
|
473 434
|
520 485
|
|
Income to Minority Interest |
5
|
10
|
23
|
27
|
28
|
27
|
28
|
24
|
39
|
171
|
336
|
441
|
547
|
494
|
477
|
487
|
463
|
479
|
430
|
419
|
384
|
382
|
734
|
698
|
663
|
614
|
181
|
166
|
168
|
163
|
172
|
207
|
283
|
314
|
379
|
408
|
372
|
333
|
290
|
209
|
180
|
|
Net Income (Common) |
260 376
N/A
|
264 219
+1%
|
249 691
-5%
|
261 177
+5%
|
277 613
+6%
|
306 033
+10%
|
343 148
+12%
|
360 782
+5%
|
280 851
-22%
|
256 302
-9%
|
243 647
-5%
|
223 953
-8%
|
316 477
+41%
|
342 131
+8%
|
326 084
-5%
|
345 886
+6%
|
341 377
-1%
|
342 234
+0%
|
350 241
+2%
|
355 428
+1%
|
366 565
+3%
|
383 005
+4%
|
332 942
-13%
|
334 064
+0%
|
351 073
+5%
|
357 146
+2%
|
404 892
+13%
|
429 081
+6%
|
425 989
-1%
|
445 671
+5%
|
465 658
+4%
|
474 899
+2%
|
491 654
+4%
|
469 159
-5%
|
458 175
-2%
|
448 469
-2%
|
423 058
-6%
|
446 041
+5%
|
471 301
+6%
|
473 644
+0%
|
520 665
+10%
|
|
EPS (Diluted) |
3 518.59
N/A
|
3 570.52
+1%
|
3 374.2
-5%
|
3 529.41
+5%
|
3 652.8
+3%
|
4 080.44
+12%
|
4 575.3
+12%
|
4 810.42
+5%
|
3 510.63
-27%
|
3 417.36
-3%
|
3 248.62
-5%
|
3 067.84
-6%
|
4 276.71
+39%
|
4 561.74
+7%
|
4 406.54
-3%
|
4 803.97
+9%
|
4 741.34
-1%
|
4 753.25
+0%
|
4 864.45
+2%
|
4 936.5
+1%
|
5 091.18
+3%
|
5 319.51
+4%
|
4 624.19
-13%
|
4 639.77
+0%
|
4 809.21
+4%
|
4 892.41
+2%
|
5 546.46
+13%
|
5 877.82
+6%
|
5 871.58
0%
|
6 140.49
+5%
|
6 417.94
+5%
|
6 543.91
+2%
|
6 776.87
+4%
|
6 463.86
-5%
|
6 314.23
-2%
|
6 178.79
-2%
|
5 832.41
-6%
|
6 146.48
+5%
|
6 494.99
+6%
|
6 528.33
+1%
|
7 210.96
+10%
|