Coway Co Ltd
KRX:021240
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
50 000
69 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Coway Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
260 371
|
264 208
|
249 668
|
261 149
|
277 583
|
306 005
|
343 120
|
360 757
|
280 812
|
256 131
|
243 311
|
223 513
|
315 931
|
341 638
|
325 607
|
345 398
|
340 913
|
341 753
|
349 811
|
355 008
|
366 180
|
382 623
|
332 208
|
333 367
|
350 411
|
356 532
|
404 711
|
428 914
|
425 820
|
445 508
|
465 486
|
474 691
|
491 371
|
468 845
|
457 796
|
448 042
|
422 686
|
445 708
|
471 011
|
473 454
|
520 485
|
|
Depreciation & Amortization |
302 057
|
209 630
|
213 608
|
217 253
|
221 967
|
225 274
|
227 675
|
230 117
|
231 802
|
232 624
|
233 150
|
233 242
|
233 160
|
233 815
|
235 509
|
238 988
|
243 509
|
248 856
|
255 533
|
265 118
|
276 247
|
289 395
|
281 224
|
347 009
|
407 312
|
465 658
|
543 293
|
540 108
|
537 035
|
530 955
|
522 538
|
514 287
|
504 672
|
494 387
|
482 878
|
470 467
|
460 009
|
447 394
|
438 236
|
431 178
|
425 319
|
|
Other Non-Cash Items |
90 931
|
153 761
|
201 720
|
201 297
|
198 238
|
216 782
|
220 755
|
225 140
|
271 421
|
276 189
|
233 351
|
248 888
|
199 089
|
194 827
|
240 557
|
230 978
|
257 829
|
266 259
|
285 914
|
303 369
|
311 908
|
314 678
|
382 223
|
394 294
|
407 670
|
356 528
|
372 722
|
383 801
|
390 562
|
476 686
|
340 351
|
317 217
|
279 133
|
253 806
|
304 420
|
301 820
|
350 224
|
359 896
|
337 634
|
344 004
|
306 026
|
|
Cash Taxes Paid |
77 623
|
97 832
|
99 140
|
92 310
|
82 642
|
82 148
|
83 415
|
93 686
|
107 944
|
119 913
|
119 925
|
108 838
|
97 227
|
92 521
|
99 602
|
107 388
|
114 937
|
113 783
|
115 595
|
121 321
|
132 457
|
147 597
|
148 412
|
156 781
|
160 259
|
176 786
|
190 935
|
176 768
|
161 000
|
153 880
|
168 112
|
215 826
|
269 382
|
314 270
|
294 253
|
264 652
|
236 524
|
204 840
|
187 493
|
174 117
|
158 944
|
|
Cash Interest Paid |
16 207
|
14 354
|
12 674
|
10 065
|
7 789
|
5 531
|
4 368
|
4 161
|
4 640
|
4 853
|
7 193
|
8 172
|
13 616
|
11 719
|
12 335
|
14 329
|
10 855
|
16 302
|
17 949
|
19 156
|
20 261
|
21 211
|
21 140
|
21 174
|
21 612
|
20 710
|
20 465
|
19 900
|
17 767
|
16 866
|
16 020
|
14 852
|
17 088
|
17 658
|
20 611
|
26 712
|
33 084
|
40 846
|
46 199
|
47 188
|
51 822
|
|
Change in Working Capital |
(109 780)
|
(106 972)
|
(128 258)
|
(146 771)
|
(150 269)
|
(185 120)
|
(278 707)
|
(293 633)
|
(308 713)
|
(368 138)
|
(352 267)
|
(340 113)
|
(327 427)
|
(291 582)
|
(248 088)
|
(218 155)
|
(278 733)
|
(300 672)
|
(352 129)
|
(418 045)
|
(439 945)
|
(416 866)
|
(456 395)
|
(451 510)
|
(393 385)
|
(417 730)
|
(757 887)
|
(897 642)
|
(1 073 702)
|
(1 260 598)
|
(997 088)
|
(1 078 292)
|
(1 084 086)
|
(1 105 280)
|
(1 080 635)
|
(950 306)
|
(933 718)
|
(855 663)
|
(797 932)
|
(803 366)
|
(816 507)
|
|
Cash from Operating Activities |
543 579
N/A
|
520 628
-4%
|
536 739
+3%
|
532 927
-1%
|
547 520
+3%
|
562 942
+3%
|
512 843
-9%
|
522 382
+2%
|
475 322
-9%
|
396 805
-17%
|
357 544
-10%
|
365 530
+2%
|
420 752
+15%
|
478 697
+14%
|
553 585
+16%
|
597 207
+8%
|
563 517
-6%
|
556 196
-1%
|
539 130
-3%
|
505 451
-6%
|
514 392
+2%
|
569 831
+11%
|
539 260
-5%
|
623 160
+16%
|
772 008
+24%
|
760 988
-1%
|
562 839
-26%
|
455 181
-19%
|
279 716
-39%
|
192 551
-31%
|
331 287
+72%
|
227 904
-31%
|
191 090
-16%
|
111 758
-42%
|
164 458
+47%
|
270 023
+64%
|
299 201
+11%
|
397 335
+33%
|
448 949
+13%
|
445 270
-1%
|
435 323
-2%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(290 417)
|
(294 706)
|
(312 488)
|
(315 772)
|
(312 638)
|
(343 308)
|
(335 427)
|
(344 518)
|
(320 008)
|
(332 777)
|
(341 702)
|
(341 332)
|
(371 612)
|
(349 499)
|
(345 578)
|
(370 126)
|
(385 015)
|
(396 501)
|
(406 622)
|
(403 103)
|
(405 296)
|
(407 171)
|
(393 998)
|
(447 005)
|
(486 855)
|
(517 141)
|
(328 248)
|
(240 093)
|
(158 944)
|
(97 238)
|
(285 884)
|
(291 570)
|
(297 224)
|
(298 129)
|
(285 437)
|
(281 093)
|
(278 097)
|
(266 905)
|
(264 627)
|
(260 248)
|
(256 755)
|
|
Other Items |
10 003
|
20 848
|
13 293
|
917
|
4 005
|
7 853
|
5 928
|
14 773
|
14 368
|
(53 322)
|
(25 796)
|
15 897
|
(30 885)
|
80 892
|
55 901
|
13 908
|
61 826
|
17 416
|
13 108
|
13 280
|
37 995
|
(8 136)
|
10 894
|
13 438
|
(10 086)
|
23 494
|
5 187
|
(6 001)
|
(52 134)
|
(41 539)
|
(81 873)
|
(73 826)
|
(31 103)
|
(36 897)
|
3 326
|
(7 549)
|
(7 836)
|
(6 161)
|
(7 699)
|
2 684
|
1 646
|
|
Cash from Investing Activities |
(280 414)
N/A
|
(273 857)
+2%
|
(299 196)
-9%
|
(314 857)
-5%
|
(308 633)
+2%
|
(335 457)
-9%
|
(329 499)
+2%
|
(329 743)
0%
|
(305 640)
+7%
|
(386 098)
-26%
|
(367 498)
+5%
|
(325 436)
+11%
|
(402 498)
-24%
|
(268 608)
+33%
|
(289 677)
-8%
|
(356 219)
-23%
|
(323 189)
+9%
|
(379 085)
-17%
|
(393 514)
-4%
|
(389 822)
+1%
|
(367 301)
+6%
|
(415 307)
-13%
|
(383 104)
+8%
|
(433 567)
-13%
|
(496 941)
-15%
|
(493 647)
+1%
|
(323 061)
+35%
|
(246 094)
+24%
|
(211 078)
+14%
|
(138 777)
+34%
|
(367 757)
-165%
|
(365 396)
+1%
|
(328 327)
+10%
|
(335 025)
-2%
|
(282 111)
+16%
|
(288 642)
-2%
|
(285 933)
+1%
|
(273 066)
+4%
|
(272 326)
+0%
|
(257 565)
+5%
|
(255 109)
+1%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(31 513)
|
(46 119)
|
(26 689)
|
(16 075)
|
(7 022)
|
6 563
|
5 238
|
4 808
|
5 621
|
4 718
|
(93 281)
|
(90 516)
|
(129 928)
|
(225 225)
|
(127 226)
|
0
|
(93 483)
|
2 727
|
2 727
|
3 396
|
3 090
|
2 177
|
2 177
|
19 211
|
20 397
|
20 397
|
20 397
|
0
|
0
|
0
|
0
|
406
|
406
|
406
|
406
|
0
|
0
|
0
|
0
|
0
|
(36 892)
|
|
Net Issuance of Debt |
(98 177)
|
(48 657)
|
(162 499)
|
(110 580)
|
(129 129)
|
(130 579)
|
(77 342)
|
(34 895)
|
74 069
|
173 300
|
263 820
|
226 704
|
386 022
|
382 490
|
330 491
|
327 043
|
39 844
|
36 347
|
59 330
|
56 721
|
133 291
|
120 314
|
113 987
|
111 241
|
(30 964)
|
(81 590)
|
(181 502)
|
(42 422)
|
(52 050)
|
(39 187)
|
94 576
|
325 664
|
397 792
|
371 481
|
271 630
|
44 848
|
50 419
|
53 954
|
108 216
|
(55 655)
|
(76 728)
|
|
Cash Paid for Dividends |
(123 613)
|
(123 613)
|
(123 613)
|
0
|
(148 348)
|
(148 348)
|
(148 348)
|
0
|
(208 032)
|
(208 032)
|
(208 032)
|
0
|
(293 076)
|
(351 519)
|
(409 215)
|
0
|
(231 551)
|
(230 838)
|
(230 887)
|
0
|
(259 842)
|
(259 887)
|
(259 917)
|
0
|
0
|
0
|
0
|
0
|
(87 067)
|
(87 067)
|
(87 067)
|
0
|
(90 695)
|
(90 695)
|
(90 695)
|
0
|
(94 333)
|
(94 333)
|
(94 333)
|
0
|
(97 961)
|
|
Other |
(18 538)
|
(20 993)
|
(15 121)
|
(10 271)
|
1 076
|
7 642
|
7 044
|
14 738
|
(518)
|
2 713
|
(2 487)
|
(50 572)
|
(10 601)
|
(12 148)
|
(12 335)
|
28 615
|
(10 855)
|
(16 302)
|
(17 949)
|
(20 129)
|
(20 261)
|
(21 211)
|
(21 140)
|
(21 174)
|
(21 612)
|
(20 710)
|
(20 448)
|
(19 883)
|
(17 750)
|
(16 849)
|
(16 017)
|
(14 850)
|
(17 086)
|
(17 656)
|
(20 611)
|
(26 711)
|
(33 084)
|
(40 846)
|
(46 199)
|
(47 188)
|
(51 822)
|
|
Cash from Financing Activities |
(271 840)
N/A
|
(239 381)
+12%
|
(327 923)
-37%
|
(260 540)
+21%
|
(283 424)
-9%
|
(264 722)
+7%
|
(213 408)
+19%
|
(163 696)
+23%
|
(128 860)
+21%
|
(27 302)
+79%
|
(39 979)
-46%
|
(122 415)
-206%
|
(47 583)
+61%
|
(206 400)
-334%
|
(218 285)
-6%
|
(186 021)
+15%
|
(296 044)
-59%
|
(208 066)
+30%
|
(186 779)
+10%
|
(190 900)
-2%
|
(143 723)
+25%
|
(158 608)
-10%
|
(164 893)
-4%
|
(150 638)
+9%
|
(147 728)
+2%
|
(139 679)
+5%
|
(181 553)
-30%
|
(59 611)
+67%
|
(156 867)
-163%
|
(143 102)
+9%
|
(8 508)
+94%
|
224 153
N/A
|
290 417
+30%
|
263 536
-9%
|
160 730
-39%
|
(72 558)
N/A
|
(76 997)
-6%
|
(81 224)
-5%
|
(32 315)
+60%
|
(197 177)
-510%
|
(263 402)
-34%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(4 725)
|
(410)
|
(922)
|
(1 988)
|
656
|
(2 064)
|
(991)
|
(788)
|
(863)
|
(2 389)
|
(68)
|
(1 905)
|
(577)
|
1 534
|
(1 632)
|
1 007
|
104
|
(880)
|
219
|
429
|
(32)
|
1 300
|
(77)
|
(803)
|
(1 028)
|
(1 996)
|
(2 949)
|
(1 793)
|
(1 856)
|
(290)
|
2 289
|
1 770
|
3 087
|
7 014
|
(269)
|
4 582
|
(1 524)
|
(6 343)
|
33
|
(4 604)
|
1 386
|
|
Net Change in Cash |
(13 400)
N/A
|
6 980
N/A
|
(91 302)
N/A
|
(44 458)
+51%
|
(43 881)
+1%
|
(39 301)
+10%
|
(31 055)
+21%
|
28 155
N/A
|
39 959
+42%
|
(18 984)
N/A
|
(50 001)
-163%
|
(84 226)
-68%
|
(29 906)
+64%
|
5 223
N/A
|
43 991
+742%
|
55 974
+27%
|
(55 612)
N/A
|
(31 835)
+43%
|
(40 944)
-29%
|
(74 842)
-83%
|
3 336
N/A
|
(2 784)
N/A
|
(8 814)
-217%
|
38 152
N/A
|
126 311
+231%
|
125 666
-1%
|
55 276
-56%
|
147 683
+167%
|
(90 085)
N/A
|
(89 618)
+1%
|
(42 689)
+52%
|
88 431
N/A
|
156 267
+77%
|
47 283
-70%
|
42 809
-9%
|
(86 595)
N/A
|
(65 253)
+25%
|
36 702
N/A
|
144 340
+293%
|
(14 075)
N/A
|
(81 803)
-481%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
253 162
N/A
|
225 922
-11%
|
224 251
-1%
|
217 155
-3%
|
234 882
+8%
|
219 634
-6%
|
177 416
-19%
|
177 864
+0%
|
155 314
-13%
|
64 028
-59%
|
15 842
-75%
|
24 198
+53%
|
49 140
+103%
|
129 198
+163%
|
208 007
+61%
|
227 081
+9%
|
178 502
-21%
|
159 695
-11%
|
132 508
-17%
|
102 348
-23%
|
109 096
+7%
|
162 660
+49%
|
145 262
-11%
|
176 155
+21%
|
285 153
+62%
|
243 847
-14%
|
234 591
-4%
|
215 088
-8%
|
120 772
-44%
|
95 313
-21%
|
45 403
-52%
|
(63 666)
N/A
|
(106 134)
-67%
|
(186 371)
-76%
|
(120 979)
+35%
|
(11 070)
+91%
|
21 104
N/A
|
130 430
+518%
|
184 322
+41%
|
185 022
+0%
|
178 568
-3%
|