Coway Co Ltd
KRX:021240

Watchlist Manager
Coway Co Ltd Logo
Coway Co Ltd
KRX:021240
Watchlist
Price: 62 600 KRW 0.97%
Market Cap: 4.5T KRW
Have any thoughts about
Coway Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Coway Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
260 371
264 208
249 668
261 149
277 583
306 005
343 120
360 757
280 812
256 131
243 311
223 513
315 931
341 638
325 607
345 398
340 913
341 753
349 811
355 008
366 180
382 623
332 208
333 367
350 411
356 532
404 711
428 914
425 820
445 508
465 486
474 691
491 371
468 845
457 796
448 042
422 686
445 708
471 011
473 454
520 485
Depreciation & Amortization
302 057
209 630
213 608
217 253
221 967
225 274
227 675
230 117
231 802
232 624
233 150
233 242
233 160
233 815
235 509
238 988
243 509
248 856
255 533
265 118
276 247
289 395
281 224
347 009
407 312
465 658
543 293
540 108
537 035
530 955
522 538
514 287
504 672
494 387
482 878
470 467
460 009
447 394
438 236
431 178
425 319
Other Non-Cash Items
90 931
153 761
201 720
201 297
198 238
216 782
220 755
225 140
271 421
276 189
233 351
248 888
199 089
194 827
240 557
230 978
257 829
266 259
285 914
303 369
311 908
314 678
382 223
394 294
407 670
356 528
372 722
383 801
390 562
476 686
340 351
317 217
279 133
253 806
304 420
301 820
350 224
359 896
337 634
344 004
306 026
Cash Taxes Paid
77 623
97 832
99 140
92 310
82 642
82 148
83 415
93 686
107 944
119 913
119 925
108 838
97 227
92 521
99 602
107 388
114 937
113 783
115 595
121 321
132 457
147 597
148 412
156 781
160 259
176 786
190 935
176 768
161 000
153 880
168 112
215 826
269 382
314 270
294 253
264 652
236 524
204 840
187 493
174 117
158 944
Cash Interest Paid
16 207
14 354
12 674
10 065
7 789
5 531
4 368
4 161
4 640
4 853
7 193
8 172
13 616
11 719
12 335
14 329
10 855
16 302
17 949
19 156
20 261
21 211
21 140
21 174
21 612
20 710
20 465
19 900
17 767
16 866
16 020
14 852
17 088
17 658
20 611
26 712
33 084
40 846
46 199
47 188
51 822
Change in Working Capital
(109 780)
(106 972)
(128 258)
(146 771)
(150 269)
(185 120)
(278 707)
(293 633)
(308 713)
(368 138)
(352 267)
(340 113)
(327 427)
(291 582)
(248 088)
(218 155)
(278 733)
(300 672)
(352 129)
(418 045)
(439 945)
(416 866)
(456 395)
(451 510)
(393 385)
(417 730)
(757 887)
(897 642)
(1 073 702)
(1 260 598)
(997 088)
(1 078 292)
(1 084 086)
(1 105 280)
(1 080 635)
(950 306)
(933 718)
(855 663)
(797 932)
(803 366)
(816 507)
Cash from Operating Activities
543 579
N/A
520 628
-4%
536 739
+3%
532 927
-1%
547 520
+3%
562 942
+3%
512 843
-9%
522 382
+2%
475 322
-9%
396 805
-17%
357 544
-10%
365 530
+2%
420 752
+15%
478 697
+14%
553 585
+16%
597 207
+8%
563 517
-6%
556 196
-1%
539 130
-3%
505 451
-6%
514 392
+2%
569 831
+11%
539 260
-5%
623 160
+16%
772 008
+24%
760 988
-1%
562 839
-26%
455 181
-19%
279 716
-39%
192 551
-31%
331 287
+72%
227 904
-31%
191 090
-16%
111 758
-42%
164 458
+47%
270 023
+64%
299 201
+11%
397 335
+33%
448 949
+13%
445 270
-1%
435 323
-2%
Investing Cash Flow
Capital Expenditures
(290 417)
(294 706)
(312 488)
(315 772)
(312 638)
(343 308)
(335 427)
(344 518)
(320 008)
(332 777)
(341 702)
(341 332)
(371 612)
(349 499)
(345 578)
(370 126)
(385 015)
(396 501)
(406 622)
(403 103)
(405 296)
(407 171)
(393 998)
(447 005)
(486 855)
(517 141)
(328 248)
(240 093)
(158 944)
(97 238)
(285 884)
(291 570)
(297 224)
(298 129)
(285 437)
(281 093)
(278 097)
(266 905)
(264 627)
(260 248)
(256 755)
Other Items
10 003
20 848
13 293
917
4 005
7 853
5 928
14 773
14 368
(53 322)
(25 796)
15 897
(30 885)
80 892
55 901
13 908
61 826
17 416
13 108
13 280
37 995
(8 136)
10 894
13 438
(10 086)
23 494
5 187
(6 001)
(52 134)
(41 539)
(81 873)
(73 826)
(31 103)
(36 897)
3 326
(7 549)
(7 836)
(6 161)
(7 699)
2 684
1 646
Cash from Investing Activities
(280 414)
N/A
(273 857)
+2%
(299 196)
-9%
(314 857)
-5%
(308 633)
+2%
(335 457)
-9%
(329 499)
+2%
(329 743)
0%
(305 640)
+7%
(386 098)
-26%
(367 498)
+5%
(325 436)
+11%
(402 498)
-24%
(268 608)
+33%
(289 677)
-8%
(356 219)
-23%
(323 189)
+9%
(379 085)
-17%
(393 514)
-4%
(389 822)
+1%
(367 301)
+6%
(415 307)
-13%
(383 104)
+8%
(433 567)
-13%
(496 941)
-15%
(493 647)
+1%
(323 061)
+35%
(246 094)
+24%
(211 078)
+14%
(138 777)
+34%
(367 757)
-165%
(365 396)
+1%
(328 327)
+10%
(335 025)
-2%
(282 111)
+16%
(288 642)
-2%
(285 933)
+1%
(273 066)
+4%
(272 326)
+0%
(257 565)
+5%
(255 109)
+1%
Financing Cash Flow
Net Issuance of Common Stock
(31 513)
(46 119)
(26 689)
(16 075)
(7 022)
6 563
5 238
4 808
5 621
4 718
(93 281)
(90 516)
(129 928)
(225 225)
(127 226)
0
(93 483)
2 727
2 727
3 396
3 090
2 177
2 177
19 211
20 397
20 397
20 397
0
0
0
0
406
406
406
406
0
0
0
0
0
(36 892)
Net Issuance of Debt
(98 177)
(48 657)
(162 499)
(110 580)
(129 129)
(130 579)
(77 342)
(34 895)
74 069
173 300
263 820
226 704
386 022
382 490
330 491
327 043
39 844
36 347
59 330
56 721
133 291
120 314
113 987
111 241
(30 964)
(81 590)
(181 502)
(42 422)
(52 050)
(39 187)
94 576
325 664
397 792
371 481
271 630
44 848
50 419
53 954
108 216
(55 655)
(76 728)
Cash Paid for Dividends
(123 613)
(123 613)
(123 613)
0
(148 348)
(148 348)
(148 348)
0
(208 032)
(208 032)
(208 032)
0
(293 076)
(351 519)
(409 215)
0
(231 551)
(230 838)
(230 887)
0
(259 842)
(259 887)
(259 917)
0
0
0
0
0
(87 067)
(87 067)
(87 067)
0
(90 695)
(90 695)
(90 695)
0
(94 333)
(94 333)
(94 333)
0
(97 961)
Other
(18 538)
(20 993)
(15 121)
(10 271)
1 076
7 642
7 044
14 738
(518)
2 713
(2 487)
(50 572)
(10 601)
(12 148)
(12 335)
28 615
(10 855)
(16 302)
(17 949)
(20 129)
(20 261)
(21 211)
(21 140)
(21 174)
(21 612)
(20 710)
(20 448)
(19 883)
(17 750)
(16 849)
(16 017)
(14 850)
(17 086)
(17 656)
(20 611)
(26 711)
(33 084)
(40 846)
(46 199)
(47 188)
(51 822)
Cash from Financing Activities
(271 840)
N/A
(239 381)
+12%
(327 923)
-37%
(260 540)
+21%
(283 424)
-9%
(264 722)
+7%
(213 408)
+19%
(163 696)
+23%
(128 860)
+21%
(27 302)
+79%
(39 979)
-46%
(122 415)
-206%
(47 583)
+61%
(206 400)
-334%
(218 285)
-6%
(186 021)
+15%
(296 044)
-59%
(208 066)
+30%
(186 779)
+10%
(190 900)
-2%
(143 723)
+25%
(158 608)
-10%
(164 893)
-4%
(150 638)
+9%
(147 728)
+2%
(139 679)
+5%
(181 553)
-30%
(59 611)
+67%
(156 867)
-163%
(143 102)
+9%
(8 508)
+94%
224 153
N/A
290 417
+30%
263 536
-9%
160 730
-39%
(72 558)
N/A
(76 997)
-6%
(81 224)
-5%
(32 315)
+60%
(197 177)
-510%
(263 402)
-34%
Change in Cash
Effect of Foreign Exchange Rates
(4 725)
(410)
(922)
(1 988)
656
(2 064)
(991)
(788)
(863)
(2 389)
(68)
(1 905)
(577)
1 534
(1 632)
1 007
104
(880)
219
429
(32)
1 300
(77)
(803)
(1 028)
(1 996)
(2 949)
(1 793)
(1 856)
(290)
2 289
1 770
3 087
7 014
(269)
4 582
(1 524)
(6 343)
33
(4 604)
1 386
Net Change in Cash
(13 400)
N/A
6 980
N/A
(91 302)
N/A
(44 458)
+51%
(43 881)
+1%
(39 301)
+10%
(31 055)
+21%
28 155
N/A
39 959
+42%
(18 984)
N/A
(50 001)
-163%
(84 226)
-68%
(29 906)
+64%
5 223
N/A
43 991
+742%
55 974
+27%
(55 612)
N/A
(31 835)
+43%
(40 944)
-29%
(74 842)
-83%
3 336
N/A
(2 784)
N/A
(8 814)
-217%
38 152
N/A
126 311
+231%
125 666
-1%
55 276
-56%
147 683
+167%
(90 085)
N/A
(89 618)
+1%
(42 689)
+52%
88 431
N/A
156 267
+77%
47 283
-70%
42 809
-9%
(86 595)
N/A
(65 253)
+25%
36 702
N/A
144 340
+293%
(14 075)
N/A
(81 803)
-481%
Free Cash Flow
Free Cash Flow
253 162
N/A
225 922
-11%
224 251
-1%
217 155
-3%
234 882
+8%
219 634
-6%
177 416
-19%
177 864
+0%
155 314
-13%
64 028
-59%
15 842
-75%
24 198
+53%
49 140
+103%
129 198
+163%
208 007
+61%
227 081
+9%
178 502
-21%
159 695
-11%
132 508
-17%
102 348
-23%
109 096
+7%
162 660
+49%
145 262
-11%
176 155
+21%
285 153
+62%
243 847
-14%
234 591
-4%
215 088
-8%
120 772
-44%
95 313
-21%
45 403
-52%
(63 666)
N/A
(106 134)
-67%
(186 371)
-76%
(120 979)
+35%
(11 070)
+91%
21 104
N/A
130 430
+518%
184 322
+41%
185 022
+0%
178 568
-3%

See Also

Discover More