Coway Co Ltd
KRX:021240
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
50 000
69 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Coway Co Ltd
Current Assets | 1.5T |
Cash & Short-Term Investments | 111.2B |
Receivables | 1.2T |
Other Current Assets | 274B |
Non-Current Assets | 3.6T |
Long-Term Investments | 36.9B |
PP&E | 1T |
Intangibles | 187.7B |
Other Non-Current Assets | 2.3T |
Current Liabilities | 1.5T |
Accounts Payable | 85.9B |
Accrued Liabilities | 51.1B |
Short-Term Debt | 369.9B |
Other Current Liabilities | 1T |
Non-Current Liabilities | 743.8B |
Long-Term Debt | 675.2B |
Other Non-Current Liabilities | 68.5B |
Balance Sheet
Coway Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
147 363
|
116 308
|
66 307
|
110 298
|
69 354
|
60 541
|
115 816
|
73 127
|
115 935
|
253 833
|
|
Cash |
57
|
51
|
58
|
464
|
224
|
273
|
374
|
298
|
413
|
534
|
|
Cash Equivalents |
147 306
|
116 257
|
66 249
|
109 834
|
69 130
|
60 268
|
115 442
|
72 829
|
115 523
|
253 299
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
97
|
|
Total Receivables |
235 559
|
293 750
|
357 902
|
401 762
|
432 399
|
525 776
|
588 765
|
741 018
|
947 569
|
1 085 247
|
|
Accounts Receivables |
213 374
|
268 268
|
302 380
|
323 359
|
311 317
|
318 855
|
319 810
|
210 830
|
234 067
|
234 953
|
|
Other Receivables |
22 185
|
25 482
|
55 522
|
78 403
|
121 082
|
206 921
|
268 955
|
530 188
|
713 502
|
850 295
|
|
Inventory |
61 910
|
69 821
|
70 195
|
74 861
|
102 919
|
112 845
|
134 014
|
234 950
|
253 684
|
197 908
|
|
Other Current Assets |
151 979
|
173 439
|
238 730
|
204 550
|
239 046
|
67 781
|
58 260
|
57 359
|
57 312
|
54 540
|
|
Total Current Assets |
596 811
|
653 318
|
733 134
|
791 471
|
843 718
|
766 943
|
896 854
|
1 106 454
|
1 374 501
|
1 591 625
|
|
PP&E Net |
675 188
|
699 512
|
669 403
|
712 398
|
781 013
|
1 270 778
|
1 225 129
|
1 159 916
|
1 051 237
|
1 019 094
|
|
PP&E Gross |
675 188
|
699 512
|
669 403
|
712 398
|
781 013
|
1 270 778
|
1 225 129
|
1 159 916
|
1 051 237
|
1 019 094
|
|
Accumulated Depreciation |
644 520
|
703 500
|
727 943
|
764 028
|
846 793
|
1 210 857
|
1 507 987
|
1 608 611
|
1 601 508
|
1 394 929
|
|
Intangible Assets |
41 626
|
39 786
|
53 993
|
54 919
|
50 480
|
51 090
|
31 474
|
35 077
|
47 597
|
40 670
|
|
Goodwill |
129 001
|
129 001
|
129 001
|
129 001
|
109 812
|
117 312
|
108 921
|
147 776
|
147 776
|
147 776
|
|
Note Receivable |
3 942
|
31 823
|
131 786
|
209 539
|
325 089
|
512 854
|
642 534
|
1 147 861
|
1 498 982
|
1 849 142
|
|
Long-Term Investments |
33 978
|
31 334
|
33 911
|
32 440
|
24 097
|
22 124
|
5 930
|
46 169
|
44 282
|
38 400
|
|
Other Long-Term Assets |
141 105
|
190 623
|
216 480
|
229 105
|
244 694
|
113 853
|
118 181
|
157 374
|
200 701
|
164 258
|
|
Other Assets |
129 001
|
129 001
|
129 001
|
129 001
|
109 812
|
117 312
|
108 921
|
147 776
|
147 776
|
147 776
|
|
Total Assets |
1 621 649
N/A
|
1 775 397
+9%
|
1 967 708
+11%
|
2 158 873
+10%
|
2 378 903
+10%
|
2 854 955
+20%
|
3 029 023
+6%
|
3 800 628
+25%
|
4 365 075
+15%
|
4 850 966
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
59 048
|
59 799
|
58 724
|
54 188
|
62 483
|
57 968
|
68 693
|
87 557
|
77 052
|
76 900
|
|
Accrued Liabilities |
20 551
|
24 463
|
25 297
|
30 320
|
28 416
|
36 802
|
35 890
|
55 083
|
79 193
|
75 460
|
|
Short-Term Debt |
164 403
|
80 041
|
340 000
|
670 000
|
731 112
|
860 550
|
700 130
|
386 830
|
305 262
|
342 597
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
536
|
15 517
|
14 458
|
20 040
|
25 216
|
359 701
|
|
Other Current Liabilities |
282 040
|
308 579
|
311 369
|
370 242
|
411 763
|
615 987
|
598 107
|
743 668
|
643 505
|
654 357
|
|
Total Current Liabilities |
526 041
|
472 882
|
735 391
|
1 124 750
|
1 234 310
|
1 586 823
|
1 417 278
|
1 293 177
|
1 130 229
|
1 509 015
|
|
Long-Term Debt |
932
|
7 951
|
11 833
|
12 310
|
9 987
|
25 750
|
18 179
|
485 583
|
860 729
|
647 043
|
|
Deferred Income Tax |
20 097
|
23 146
|
7 966
|
9 995
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
892
|
865
|
529
|
52
|
378
|
1 112
|
1 293
|
1 465
|
1 844
|
2 134
|
|
Other Liabilities |
35 144
|
33 190
|
29 175
|
29 562
|
46 908
|
165 186
|
103 557
|
117 430
|
62 147
|
57 153
|
|
Total Liabilities |
583 107
N/A
|
538 034
-8%
|
784 893
+46%
|
1 176 669
+50%
|
1 290 827
+10%
|
1 776 647
+38%
|
1 537 721
-13%
|
1 894 726
+23%
|
2 051 262
+8%
|
2 211 077
+8%
|
|
Equity | |||||||||||
Common Stock |
40 662
|
40 662
|
40 662
|
40 662
|
40 662
|
40 662
|
40 662
|
40 662
|
40 662
|
40 662
|
|
Retained Earnings |
985 875
|
1 177 050
|
1 179 736
|
963 027
|
966 817
|
953 976
|
1 365 152
|
1 757 328
|
2 161 481
|
2 503 183
|
|
Additional Paid In Capital |
93 189
|
93 201
|
92 515
|
92 515
|
92 515
|
94 159
|
100 694
|
100 694
|
100 694
|
100 694
|
|
Unrealized Security Profit/Loss |
30
|
40
|
61
|
72
|
631
|
671
|
1 902
|
1 906
|
1 906
|
1 906
|
|
Treasury Stock |
129 603
|
124 192
|
183 740
|
169 741
|
66 999
|
65 439
|
51 483
|
51 483
|
51 147
|
51 147
|
|
Other Equity |
48 390
|
50 602
|
53 581
|
55 669
|
55 712
|
55 620
|
38 177
|
60 606
|
64 028
|
48 401
|
|
Total Equity |
1 038 543
N/A
|
1 237 363
+19%
|
1 182 815
-4%
|
982 204
-17%
|
1 088 076
+11%
|
1 078 308
-1%
|
1 491 302
+38%
|
1 905 902
+28%
|
2 313 813
+21%
|
2 639 889
+14%
|
|
Total Liabilities & Equity |
1 621 649
N/A
|
1 775 397
+9%
|
1 967 708
+11%
|
2 158 873
+10%
|
2 378 903
+10%
|
2 854 955
+20%
|
3 029 023
+6%
|
3 800 628
+25%
|
4 365 075
+15%
|
4 850 966
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
74
|
74
|
73
|
72
|
72
|
72
|
73
|
73
|
73
|
73
|